• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 283.85(%)
  • Route Mobile
    649.90 945.00(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 575.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hilton Metal Forging Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 27506.0
  • ISIN : INE788H01017
21.10 0 (-1.45%)
  • As on 24 Jul 2026 (EOD)

  • Today’s Low

    20.99

  • Today’s High

    21.35

  • Open

    21.34

  • Perv Close

    21.41

  • 52W Low

    13.43

  • 52W High

    54.57

Key Indicators

  • P/E(TTM)

    31.67

  • Mar.Cap (₹Cr.)

    108.59

  • Div & Yield %

    0.00

  • Book Value(₹)

    32.60

  • Debt-Equity Ratio

    -1.45

  • AGM Date

    23-Jul-2026

  • EPS

    0.67

  • P/E Ratio

    31.67

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    108.59

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    51.47

  • BV (₹)

    32.60

  • Sales( ₹ in Cr.)

    230.37

  • NP (in Cr.)

    3.45

  • NP Var(%)

    -44.0

  • Div%

    0.0

  • CPS (₹)

    1.10

  • EPS (₹)

    0.70

  • Traded Value (₹ in Lakhs)

    109.21

  • 52 Week High

    54.57

  • 52 Week Low

    13.43

  • Price BSE

    21.0

  • Price NSE

    21.00

  • Market Capital( in Cr.)

    109.21

  • P/C Ratio

    19.00

  • P/E Ratio

    31.40

  • Price Vs.BV

    0.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 163.05 138.07 104.83 84.14 47.52 102.99
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 163.05 138.07 104.83 84.14 47.52 102.99
Other Income 5.18 1.82 0.56 0.05 0.18 0.22
Stock Adjustments 3.91 11.12 8.61 8.30 -4.04 2.89
Total Income 172.14 151.01 114.00 92.49 43.66 106.10
EXPENDITURE :            
Raw Materials 143.47 122.15 87.86 76.36 48.72 73.41
Power and Fuel Cost 5.24 4.37 4.02 3.20 3.06 4.70
Employee Cost 3.77 3.15 2.98 3.43 3.59 6.95
Other Manufacturing Expenses 1.02 1.86 2.07 1.21 1.31 2.26
Selling and Administration Expenses 3.16 2.93 2.31 2.73 4.01 9.83
Miscellaneous Expenses 0.11 0.00 0.00 1.34 0.00 1.25
Employee Benefit Expenses 3.77 3.15 2.98 3.43 3.59 6.95
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 156.76 134.46 99.25 88.27 60.69 98.40
Operating Profit 15.38 16.54 14.76 4.22 -17.04 7.71
Interest 7.05 6.48 5.36 4.18 3.94 3.41
Gross Profit 8.33 10.06 9.40 0.04 -20.98 4.30
Depreciation 2.23 2.20 2.36 2.54 2.52 2.59
Profit Before Tax 6.10 7.86 7.04 -2.50 -23.50 1.71
Current Tax 0.08 0.00 0.00 0.00 0.00 0.10
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.16 1.18 1.17 -4.26 -3.93 0.05
Reported Net Profit 6.18 6.69 5.86 1.76 -19.57 1.55
Extraordinary Items 0.00 0.00 0.00 -1.34 0.00 0.00
Adjusted Net Profit 6.18 6.69 5.86 3.10 -19.57 1.55
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 5.83 -0.85 -6.71 -8.47 11.10 9.55
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 12.01 5.83 -0.85 -6.71 -8.47 11.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.64 3.18 2.79 1.42 -15.73 1.25
Earnings Per Share(Adj)-Unit Curr 2.22 2.68 2.35 1.12 -12.44 0.99
Book Value 49.40 45.62 42.44 36.07 34.65 50.38
Book Value(Adj)-Unit Curr 41.57 38.39 35.71 28.53 27.41 39.86

Shareholding Pattern

  • Promoter Group

    18.56%

  • Public Share Holding

    81.44%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,551,366 18.56 9,551,366 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,551,366 18.56 9,551,366 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,881 0.06 29,881 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 29,881 0.06 29,881 2
2] Non Institution
Bodies Corporate 1,766,504 3.43 1,766,504 94
Clearing Members 72,939 0.14 72,939 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 748,307 1.45 748,307 249
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,397,245 2.71 1,397,245 532
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 19,186,970 37.28 19,186,970 219
Individuals holding nominal share capital up to Rs. 1 lakh 18,553,283 36.05 18,553,282 26,654
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 256 0.00 256 1
Others 57,726 0.11 57,726 1
Sub Total 41,885,304 81.38 41,885,303 27,781
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 51,466,551 100.00 51,466,550 27,789

Company Background

Hilton Metal Forging LtdCastings & Forgings

  • Hilton Metal Forging Ltd
  • BSE Code : 27506.0
  • ISIN : INE788H01017

  • Incorporation Year

    2005

  • Registered Office

    701 Palm Spring
    Link Road Malad (Wet), Mumbai,
    Maharashtra-400064

  • Telephone

    91-22-40426565

  • FAX

    91-22-40426566

  • Chairman

    Yuvraj Malhotra

  • Managing Director

  • Company Secretary

    Richa Shah

  • Auditor

    Anil Bansal & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Hilton Metal Forging Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hilton Met.Forg. 21.22 168.22 163.05 31.67 7.88
Uni Abex Alloy 4,748.30 200.07 193.09 3.35 31.85
Kennametal India 2,774.95 1,184.70 1,170.30 44.03 18.90
Bharat Forge 2,176.75 8,540.14 8,395.68 127.07 12.60
Bhagwati Auto 687.95 140.53 139.94 15.23 18.23
Nitin Castings 551.05 154.48 150.57 26.66 17.34
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
DCM 88.45 13.76 0.27 -28.44 6.97
Electrost.Cast. 70.45 6,839.81 6,745.88 33.23 12.81
Lak. Prec. Screw 5.07 274.13 286.81 -0.17 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00