• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hilton Metal Forging Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 27506.0
  • ISIN : INE788H01017
59.05 -1 (-1.27%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    58.80

  • Today’s High

    60.00

  • Open

    59.81

  • Perv Close

    59.81

  • 52W Low

    51.20

  • 52W High

    123.25

Key Indicators

  • P/E(TTM)

    22.54

  • Mar.Cap (₹Cr.)

    138.18

  • Div & Yield %

    0.00

  • Book Value(₹)

    49.40

  • Debt-Equity Ratio

    -1.27

  • AGM Date

    01-Aug-2025

  • EPS

    2.64

  • P/E Ratio

    22.54

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    138.18

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    23.40

  • BV (₹)

    49.40

  • Sales( ₹ in Cr.)

    163.05

  • NP (in Cr.)

    6.18

  • NP Var(%)

    -8.0

  • Div%

    0.0

  • CPS (₹)

    3.60

  • EPS (₹)

    2.60

  • Traded Value (₹ in Lakhs)

    139.23

  • 52 Week High

    123.25

  • 52 Week Low

    51.20

  • Price BSE

    60.0

  • Price NSE

    59.00

  • Market Capital( in Cr.)

    139.23

  • P/C Ratio

    16.70

  • P/E Ratio

    22.70

  • Price Vs.BV

    2.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 138.07 104.83 84.14 47.52 102.99 100.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 138.07 104.83 84.14 47.52 102.99 100.70
Other Income 1.82 0.56 0.05 0.18 0.22 0.87
Stock Adjustments 11.12 8.61 8.30 -4.04 2.89 -4.53
Total Income 151.01 114.00 92.49 43.66 106.10 97.04
EXPENDITURE :            
Raw Materials 122.15 87.86 76.36 48.72 73.41 69.74
Power and Fuel Cost 4.37 4.02 3.20 3.06 4.70 4.89
Employee Cost 3.15 2.98 3.43 3.59 6.95 7.25
Other Manufacturing Expenses 1.86 2.07 1.21 1.31 2.26 2.17
Selling and Administration Expenses 2.93 2.31 2.73 4.01 9.83 3.80
Miscellaneous Expenses 0.00 0.00 1.34 0.00 1.25 1.79
Employee Benefit Expenses 3.15 2.98 3.43 3.59 6.95 7.25
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 134.46 99.25 88.27 60.69 98.40 89.63
Operating Profit 16.54 14.76 4.22 -17.04 7.71 7.41
Interest 6.48 5.36 4.18 3.94 3.41 3.36
Gross Profit 10.06 9.40 0.04 -20.98 4.30 4.05
Depreciation 2.20 2.36 2.54 2.52 2.59 2.57
Profit Before Tax 7.86 7.04 -2.50 -23.50 1.71 1.48
Current Tax 0.00 0.00 0.00 0.00 0.10 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.18 1.17 -4.26 -3.93 0.05 -0.07
Reported Net Profit 6.69 5.86 1.76 -19.57 1.55 1.55
Extraordinary Items 0.00 0.00 -1.34 0.00 0.00 0.00
Adjusted Net Profit 6.69 5.86 3.10 -19.57 1.55 1.55
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -0.85 -6.71 -8.47 11.10 9.55 8.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 5.83 -0.85 -6.71 -8.47 11.10 9.55
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.18 2.79 1.42 -15.73 1.25 1.25
Earnings Per Share(Adj)-Unit Curr 3.18 2.79 1.33 -14.78 1.17 1.18
Book Value 45.62 42.44 36.07 34.65 50.38 49.20
Book Value(Adj)-Unit Curr 45.62 42.44 33.90 32.56 47.33 46.26

Shareholding Pattern

  • Promoter Group

    7.71%

  • Public Share Holding

    92.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,803,251 7.71 1,803,251 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,803,251 7.71 1,803,251 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 30,932 0.13 30,932 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 30,932 0.13 30,932 3
2] Non Institution
Bodies Corporate 2,076,525 8.87 2,076,525 105
Clearing Members 761 0.00 761 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 401,176 1.71 401,176 228
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,174,897 5.02 1,174,897 500
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,333,698 27.07 6,333,698 99
Individuals holding nominal share capital up to Rs. 1 lakh 11,423,504 48.82 11,423,503 24,192
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 281 0.00 281 2
Others 57,726 0.25 57,726 1
Sub Total 21,565,817 92.16 21,565,816 25,142
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,400,000 100.00 23,399,999 25,151

Company Background

Hilton Metal Forging LtdCastings & Forgings

  • Hilton Metal Forging Ltd
  • BSE Code : 27506.0
  • ISIN : INE788H01017

  • Incorporation Year

    2005

  • Registered Office

    701 Palm Spring
    Link Road Malad (Wet), Mumbai,
    Maharashtra-400064

  • Telephone

    91-22-40426565

  • FAX

    91-22-40426566

  • Chairman

    Yuvraj Malhotra

  • Managing Director

    Yuvraj Malhotra

  • Company Secretary

    Richa Shah

  • Auditor

    Anil Bansal & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Hilton Metal Forging Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hilton Met.Forg. 59.50 139.89 138.07 22.54 9.62
Uni Abex Alloy 3,400.55 184.14 179.99 20.00 42.40
Kennametal India 2,169.80 1,111.40 1,099.90 46.80 18.69
Bharat Forge 1,145.50 9,002.58 8,843.73 41.41 14.39
Bhagwati Auto 350.35 134.49 134.21 16.39 22.44
Electrost.Cast. 108.55 7,043.69 6,938.01 9.42 15.97
DCM 101.85 13.70 3.58 125.74 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 5.84 274.13 286.81 -0.19 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 2.17 0.71 0.00 -0.04 0.83