• SENSEX 80,354.85
    66.47 (+0.08%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.00 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.05 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Sonata Software
    415.25 762.00(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

CIE Automotive India Ltd Castings & Forgings

  • MNC Associate
  • BSE Code : 27486.0
  • ISIN : INE536H01010
411.00 2 (0.38%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    405.20

  • Today’s High

    414.60

  • Open

    409.95

  • Perv Close

    409.45

  • 52W Low

    356.75

  • 52W High

    622.40

Key Indicators

  • P/E(TTM)

    26.76

  • Mar.Cap (₹Cr.)

    15,591.79

  • Div & Yield %

    1.70

  • Book Value(₹)

    140.57

  • Debt-Equity Ratio

    0.38

  • AGM Date

    29-Apr-2025

  • EPS

    15.36

  • P/E Ratio

    26.76

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    15,591.79

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    379.36

  • BV (₹)

    140.60

  • Sales( ₹ in Cr.)

    4,563.47

  • NP (in Cr.)

    582.56

  • NP Var(%)

    4.0

  • Div%

    70.0

  • CPS (₹)

    19.10

  • EPS (₹)

    15.40

  • Traded Value (₹ in Lakhs)

    15,593.69

  • 52 Week High

    622.40

  • 52 Week Low

    356.75

  • Price BSE

    411.0

  • Price NSE

    411.00

  • Market Capital( in Cr.)

    15,593.69

  • P/C Ratio

    21.50

  • P/E Ratio

    26.80

  • Price Vs.BV

    15.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec
INCOME :            
Sales Turnover 4,563.47 4,569.84 4,397.82 3,290.60 2,144.80 2,894.50
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4,563.47 4,569.84 4,397.82 3,290.60 2,144.80 2,894.50
Other Income 172.80 150.41 158.51 17.50 19.70 44.50
Stock Adjustments -6.65 -8.69 25.86 78.00 14.90 -31.40
Total Income 4,729.62 4,711.56 4,582.19 3,386.10 2,179.40 2,907.60
EXPENDITURE :            
Raw Materials 2,322.33 2,417.17 2,471.10 1,741.20 1,018.60 1,424.70
Power and Fuel Cost 236.53 234.29 221.95 195.80 156.50 186.70
Employee Cost 449.05 427.82 396.60 443.50 371.20 383.40
Other Manufacturing Expenses 269.83 274.08 348.99 414.50 294.60 348.50
Selling and Administration Expenses 403.83 378.07 275.99 65.30 45.50 57.70
Miscellaneous Expenses 143.30 116.90 87.46 92.50 71.20 116.70
Employee Benefit Expenses 449.05 427.82 396.60 443.50 371.20 383.40
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,824.87 3,848.33 3,802.09 2,952.80 1,957.60 2,517.70
Operating Profit 904.74 863.22 780.10 433.30 221.80 389.90
Interest 11.67 10.98 13.46 12.20 11.90 13.60
Gross Profit 893.07 852.24 766.64 421.10 209.90 376.30
Depreciation 143.66 135.72 133.21 119.30 108.40 112.70
Profit Before Tax 749.41 716.52 633.43 301.80 101.50 263.60
Current Tax 164.24 150.26 129.09 66.80 -8.60 -7.20
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.77 3.92 -7.74 124.70 36.10 98.50
Reported Net Profit 583.41 562.34 512.09 110.30 74.00 172.30
Extraordinary Items 0.85 0.52 31.21 -3.44 0.00 7.45
Adjusted Net Profit 582.56 561.82 480.88 113.74 74.00 164.85
Adjustment below Net Profit -1.02 0.64 0.02 -4.80 -0.40 -0.60
P & L Balance brought forward 1,703.15 1,235.01 817.69 713.40 639.80 468.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 189.68 94.84 94.78 1.20 0.00 0.00
P & L Balance carried down 2,095.87 1,703.15 1,235.01 817.70 713.40 639.80
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 70.00 50.00 25.00 25.00 0.00 0.00
Dividend Per Share(Rs) 7.00 5.00 2.50 2.50 0.00 0.00
Earnings Per Share-Unit Curr 15.38 14.82 13.50 2.91 1.95 4.55
Earnings Per Share(Adj)-Unit Curr 15.38 14.82 13.50 2.91 1.95 4.55
Book Value 140.57 130.22 117.87 106.84 104.09 102.15
Book Value(Adj)-Unit Curr 140.57 130.22 117.87 106.84 104.09 102.15

Shareholding Pattern

  • Promoter Group

    65.70%

  • Public Share Holding

    34.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 249,239,013 65.70 249,239,013 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 249,239,013 65.70 249,239,013 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 161,367 0.04 161,367 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,467 0.00 2,442 7
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 16,593,691 4.37 16,593,691 123
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 515,479 0.14 515,479 3
Mutual Funds / UTI 76,342,751 20.12 76,342,651 17
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,452,739 0.65 2,452,739 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 96,068,494 25.32 96,068,369 159
2] Non Institution
Bodies Corporate 1,658,730 0.44 1,612,107 592
Clearing Members 142 0.00 142 2
Directors of their Relatives 3,079,875 0.81 3,079,875 5
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,603,077 0.69 2,579,865 4,515
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,081,887 0.29 1,081,887 1,955
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,048,966 1.86 6,969,566 93
Individuals holding nominal share capital up to Rs. 1 lakh 17,955,352 4.73 17,127,612 116,900
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 9,544 0.00 9,544 11
Others 13 0.00 13 3
Sub Total 34,054,870 8.98 33,077,895 124,078
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 379,362,377 100.00 378,385,277 124,238

Company Background

CIE Automotive India LtdCastings & Forgings

  • CIE Automotive India Ltd
  • BSE Code : 27486.0
  • ISIN : INE536H01010

  • Incorporation Year

    1999

  • Registered Office

    Suite F9D Grand Hyatt Plaza
    Santacruz (E), Mumbai,
    Maharashtra-400055

  • Telephone

    91-022-62411031

  • FAX

    91-022-62411030

  • Chairman

    Shriprakash Shukla

  • Managing Director

  • Company Secretary

    Pankaj Goyal

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

CIE Automotive India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
CIE Automotive 411.05 4,736.27 4,563.47 26.73 14.44
Uni Abex Alloy 2,689.90 184.14 179.99 21.80 42.40
Kennametal India 2,113.90 1,111.40 1,099.90 40.12 18.69
Bharat Forge 1,132.15 9,130.98 8,968.63 39.61 16.82
Bhagwati Auto 355.40 134.49 134.21 13.65 22.44
DCM 103.39 13.70 3.58 63.82 0.00
Electrost.Cast. 99.99 7,043.69 6,938.01 8.35 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.76 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83