• SENSEX 76,126.30
    -265.09 (--0.35%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HCL Technologies
    1,275.50 1,770.00(%)
  • Shadowfax Technologies
    203.85 98.60(%)
  • Infosys
    1,014.15 984.00(%)
  • Bluestone Jewel
    793.45 872.60(%)
  • Bajaj Finance
    1,002.00 788.40(%)
  • HDFC Bank
    737.20 726.75(%)
  • E2E Networks
    516.95 492.35(%)
  • Coforge
    1,476.00 1,988.90(%)
  • ICICI Pru Life
    502.95 706.50(%)
  • AU Small Finance
    1,001.40 1,090.40(%)
  • Maruti Suzuki
    13,498.95 17,371.60(%)
  • B H E L
    414.50 446.75(%)
  • Power Grid Corpn
    285.65 250.05(%)
  • Axis Bank
    1,231.60 1,418.30(%)
  • Interglobe Aviat
    4,886.70 3,894.80(%)
  • SBI
    1,017.05 1,234.80(%)
  • Eternal
    276.60 212.55(%)
  • Suryoday Small
    192.40 115.30(%)
  • Shriram Finance
    1,050.00 1,108.00(%)
  • United Spirits
    1,480.00 1,489.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sahyadri Industries Ltd Cement Products

  • Indian Private
  • BSE Code : 27311.0
  • ISIN : INE280H01015
279.15 -2 (-0.59%)
  • As on 24 Jul 2026 (EOD)

  • Today’s Low

    275.00

  • Today’s High

    285.00

  • Open

    275.00

  • Perv Close

    280.80

  • 52W Low

    200.10

  • 52W High

    338.40

Key Indicators

  • P/E(TTM)

    10.31

  • Mar.Cap (₹Cr.)

    305.57

  • Div & Yield %

    0.54

  • Book Value(₹)

    370.98

  • Debt-Equity Ratio

    -0.59

  • AGM Date

    23-Jul-2026

  • EPS

    26.90

  • P/E Ratio

    10.31

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    305.57

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.95

  • BV (₹)

    371.00

  • Sales( ₹ in Cr.)

    678.73

  • NP (in Cr.)

    29.47

  • NP Var(%)

    51.0

  • Div%

    15.0

  • CPS (₹)

    49.30

  • EPS (₹)

    26.90

  • Traded Value (₹ in Lakhs)

    303.49

  • 52 Week High

    338.40

  • 52 Week Low

    200.10

  • Price BSE

    277.0

  • Price NSE

    279.00

  • Market Capital( in Cr.)

    303.49

  • P/C Ratio

    5.60

  • P/E Ratio

    10.30

  • Price Vs.BV

    26.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 678.73 605.22 634.27 593.81 542.48 472.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 678.73 605.22 634.27 593.81 542.48 472.00
Other Income 6.14 3.57 4.16 3.41 3.86 5.62
Stock Adjustments -23.24 1.29 4.56 16.27 9.14 16.92
Total Income 661.63 610.08 642.99 613.49 555.48 494.54
EXPENDITURE :            
Raw Materials 364.12 341.50 374.60 334.89 285.83 256.92
Power and Fuel Cost 29.69 27.88 29.02 30.13 23.70 19.43
Employee Cost 46.05 43.63 40.72 37.66 33.43 30.15
Other Manufacturing Expenses 59.50 55.20 54.93 52.52 45.78 39.73
Selling and Administration Expenses 79.39 68.15 51.66 55.50 49.17 39.39
Miscellaneous Expenses 16.30 15.69 21.46 18.35 13.56 11.40
Employee Benefit Expenses 46.05 43.63 40.72 37.66 33.43 30.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 595.05 552.05 572.39 529.05 451.47 397.02
Operating Profit 66.58 58.03 70.60 84.44 104.01 97.52
Interest 3.33 7.02 11.29 9.03 4.61 4.88
Gross Profit 63.25 51.01 59.31 75.41 99.40 92.64
Depreciation 24.52 24.83 24.01 23.82 14.76 14.05
Profit Before Tax 38.73 26.18 35.30 51.59 84.64 78.59
Current Tax 11.69 7.80 10.33 14.91 23.21 21.53
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.96 -1.08 -1.40 -0.43 -0.39 -4.63
Reported Net Profit 29.00 19.46 26.37 37.11 61.82 61.69
Extraordinary Items -0.47 0.00 0.00 0.00 0.02 0.44
Adjusted Net Profit 29.47 19.46 26.37 37.11 61.80 61.25
Adjustment below Net Profit -0.11 -0.10 -0.04 0.15 0.20 -0.19
P & L Balance brought forward 347.41 329.14 304.44 273.20 217.40 156.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.09 1.09 1.64 6.02 6.21 1.43
P & L Balance carried down 375.21 347.41 329.13 304.44 273.21 216.07
Dividend 0.00 0.00 0.00 2.74 2.87 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 10.00 10.00 40.00 60.00 50.00
Dividend Per Share(Rs) 1.50 1.00 1.00 4.00 6.00 5.00
Earnings Per Share-Unit Curr 26.48 17.77 24.08 33.89 56.46 64.53
Earnings Per Share(Adj)-Unit Curr 26.48 17.77 24.08 33.89 56.46 64.53
Book Value 370.86 345.47 328.79 306.24 277.71 256.38
Book Value(Adj)-Unit Curr 370.86 345.47 328.79 306.24 277.71 256.38

Shareholding Pattern

  • Promoter Group

    71.12%

  • Public Share Holding

    28.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,602 0.31 33,602 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,751,189 70.81 7,751,189 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,784,791 71.12 7,784,791 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.01 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 557 0.01 557 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,557 0.01 1,557 2
2] Non Institution
Bodies Corporate 94,364 0.86 94,364 75
Clearing Members 23,580 0.22 23,580 9
Directors of their Relatives 26,865 0.25 26,865 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 113,798 1.04 113,798 283
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 103,919 0.95 103,919 288
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 493,954 4.51 493,954 11
Individuals holding nominal share capital up to Rs. 1 lakh 2,018,699 18.44 1,972,827 9,766
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,500 0.02 2,500 1
Others 75,896 0.69 75,896 1
Sub Total 3,159,952 28.87 3,114,080 10,447
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,946,300 100.00 10,900,428 10,467

Company Background

Sahyadri Industries LtdCement Products

  • Sahyadri Industries Ltd
  • BSE Code : 27311.0
  • ISIN : INE280H01015

  • Incorporation Year

    1994

  • Registered Office

    Swastik House 39/D Gultekadi
    Jawaharlal Nehru Road, Pune,
    Maharashtra-411037

  • Telephone

    91-20-26444625/26/27

  • FAX

    91-20-26458888

  • Chairman

    J P Patel

  • Managing Director

  • Company Secretary

    Rajib Kumar Gope

  • Auditor

    Joshi Apte & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Sahyadri Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sahyadri Industr 277.25 684.87 678.73 10.47 9.48
BirlaNu Ltd 1,347.85 2,511.44 2,426.53 -72.35 3.09
Everest Inds. 499.50 1,375.93 1,354.24 -7.91 -6.57
Ramco Inds. 333.30 1,440.09 1,387.02 26.02 9.01
Visaka Industrie 80.32 1,682.69 1,675.59 7.90 7.03
BIGBLOC Const. 46.50 73.04 67.20 -160.34 -1.57
Kanoria Energy 15.90 301.15 298.37 318.00 7.62
Vardhman Concr. 5.91 0.03 0.00 -34.76 0.00