• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sahyadri Industries Ltd Cement Products

  • Indian Private
  • BSE Code : 27311.0
  • ISIN : INE280H01015
297.40 -5 (-1.49%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    293.25

  • Today’s High

    307.45

  • Open

    302.25

  • Perv Close

    301.90

  • 52W Low

    211.00

  • 52W High

    425.00

Key Indicators

  • P/E(TTM)

    16.64

  • Mar.Cap (₹Cr.)

    325.54

  • Div & Yield %

    0.34

  • Book Value(₹)

    345.58

  • Debt-Equity Ratio

    -1.49

  • AGM Date

    01-Aug-2025

  • EPS

    17.78

  • P/E Ratio

    16.64

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    325.54

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.95

  • BV (₹)

    345.60

  • Sales( ₹ in Cr.)

    605.22

  • NP (in Cr.)

    19.46

  • NP Var(%)

    -26.0

  • Div%

    10.0

  • CPS (₹)

    40.50

  • EPS (₹)

    17.80

  • Traded Value (₹ in Lakhs)

    323.90

  • 52 Week High

    425.00

  • 52 Week Low

    211.00

  • Price BSE

    296.0

  • Price NSE

    297.00

  • Market Capital( in Cr.)

    323.90

  • P/C Ratio

    7.30

  • P/E Ratio

    16.70

  • Price Vs.BV

    17.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 605.22 634.27 593.81 542.48 472.00 284.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 605.22 634.27 593.81 542.48 472.00 284.11
Other Income 3.57 4.16 3.41 3.86 5.62 1.66
Stock Adjustments 1.29 4.56 16.27 9.14 16.92 2.75
Total Income 610.08 642.99 613.49 555.48 494.54 288.52
EXPENDITURE :            
Raw Materials 341.50 374.60 334.89 285.83 256.92 150.30
Power and Fuel Cost 27.88 29.02 30.13 23.70 19.43 14.68
Employee Cost 43.63 40.72 37.66 33.43 30.15 22.61
Other Manufacturing Expenses 55.20 54.93 52.52 45.78 39.73 29.58
Selling and Administration Expenses 57.45 51.66 55.50 49.17 39.39 17.55
Miscellaneous Expenses 26.39 21.46 18.35 13.56 11.40 5.74
Employee Benefit Expenses 43.63 40.72 37.66 33.43 30.15 22.61
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 552.05 572.39 529.05 451.47 397.02 240.45
Operating Profit 58.03 70.60 84.44 104.01 97.52 48.06
Interest 7.02 11.29 9.03 4.61 4.88 5.43
Gross Profit 51.01 59.31 75.41 99.40 92.64 42.63
Depreciation 24.83 24.01 23.82 14.76 14.05 14.34
Profit Before Tax 26.18 35.30 51.59 84.64 78.59 28.29
Current Tax 7.80 10.33 14.91 23.21 21.53 5.95
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.08 -1.40 -0.43 -0.39 -4.63 -4.24
Reported Net Profit 19.46 26.37 37.11 61.82 61.69 26.57
Extraordinary Items 0.00 0.00 0.00 0.02 0.44 0.00
Adjusted Net Profit 19.46 26.37 37.11 61.80 61.25 26.57
Adjustment below Net Profit -0.10 -0.04 0.15 0.20 -0.19 -0.18
P & L Balance brought forward 329.14 304.44 273.20 217.40 156.00 133.64
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.09 1.64 6.02 6.21 1.43 4.03
P & L Balance carried down 347.41 329.13 304.44 273.21 216.07 156.00
Dividend 0.00 0.00 2.74 2.87 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 40.00 60.00 50.00 25.00
Dividend Per Share(Rs) 1.00 1.00 4.00 6.00 5.00 2.50
Earnings Per Share-Unit Curr 17.77 24.08 33.89 56.46 64.53 27.79
Earnings Per Share(Adj)-Unit Curr 17.77 24.08 33.89 56.46 64.53 27.79
Book Value 345.47 328.79 306.24 277.71 256.38 193.52
Book Value(Adj)-Unit Curr 345.47 328.79 306.24 277.71 256.38 193.52

Shareholding Pattern

  • Promoter Group

    71.12%

  • Public Share Holding

    28.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,602 0.31 33,602 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,751,189 70.81 7,751,189 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,784,791 71.12 7,784,791 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.01 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,755 0.03 2,755 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,755 0.03 3,755 2
2] Non Institution
Bodies Corporate 128,965 1.18 128,965 81
Clearing Members 70 0.00 70 1
Directors of their Relatives 26,865 0.25 26,865 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 96,204 0.88 96,204 270
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 110,293 1.01 110,293 299
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 395,537 3.61 395,537 10
Individuals holding nominal share capital up to Rs. 1 lakh 2,116,920 19.34 2,070,348 10,577
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,500 0.02 2,500 1
Others 77,496 0.71 77,496 1
Sub Total 3,157,754 28.85 3,111,182 11,249
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,946,300 100.00 10,899,728 11,269

Company Background

Sahyadri Industries LtdCement Products

  • Sahyadri Industries Ltd
  • BSE Code : 27311.0
  • ISIN : INE280H01015

  • Incorporation Year

    1994

  • Registered Office

    Swastik House 39/D Gultekadi
    Jawaharlal Nehru Road, Pune,
    Maharashtra-411037

  • Telephone

    91-20-26444625/26/27

  • FAX

    91-20-26458888

  • Chairman

    J P Patel

  • Managing Director

    S V Patel

  • Company Secretary

    Rajib K. Gope

  • Auditor

    Joshi Apte & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Sahyadri Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sahyadri Industr 295.90 608.79 605.22 16.64 7.07
BirlaNu Ltd 2,230.65 2,342.33 2,310.04 18.49 3.43
Everest Inds. 547.10 1,610.01 1,588.76 60.32 5.00
Ramco Inds. 283.05 1,440.09 1,387.02 27.80 9.01
Visaka Industrie 85.41 1,548.87 1,540.81 4,270.50 3.61
BIGBLOC Const. 58.17 110.46 106.87 -111.87 17.21
Kanoria Energy 22.38 349.01 347.78 53.29 10.65
Vardhman Concr. 10.68 0.03 0.00 -16.43 0.00