• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Godawari Power & Ispat Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 26838.0
  • ISIN : INE177H01039
189.05 -5 (-2.65%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    188.00

  • Today’s High

    194.09

  • Open

    194.00

  • Perv Close

    194.19

  • 52W Low

    145.75

  • 52W High

    253.40

Key Indicators

  • P/E(TTM)

    16.48

  • Mar.Cap (₹Cr.)

    12,655.07

  • Div & Yield %

    0.51

  • Book Value(₹)

    69.59

  • Debt-Equity Ratio

    -2.65

  • AGM Date

    01-Aug-2025

  • EPS

    11.50

  • P/E Ratio

    16.48

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    12,655.07

  • RONW (%)

    22.27

  • ROCE (%)

    29.86

Score Board

  • Equity (₹ in Cr.)

    66.94

  • BV (₹)

    69.60

  • Sales( ₹ in Cr.)

    4,661.24

  • NP (in Cr.)

    769.64

  • NP Var(%)

    -15.0

  • Div%

    100.0

  • CPS (₹)

    13.50

  • EPS (₹)

    11.50

  • Traded Value (₹ in Lakhs)

    12,685.19

  • 52 Week High

    253.40

  • 52 Week Low

    145.75

  • Price BSE

    190.0

  • Price NSE

    189.00

  • Market Capital( in Cr.)

    12,685.19

  • P/C Ratio

    14.00

  • P/E Ratio

    16.50

  • Price Vs.BV

    11.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 5,042.12 5,284.72 5,074.60 3,640.87 2,774.01 2,875.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 5,042.12 5,284.72 5,074.60 3,640.87 2,774.01 2,875.25
Other Income 107.28 98.32 117.08 68.20 2.89 2.99
Stock Adjustments 0.92 3.55 45.25 1.42 -35.74 59.90
Total Income 5,150.32 5,386.59 5,236.93 3,710.49 2,741.16 2,938.14
EXPENDITURE :            
Raw Materials 2,680.20 3,085.00 2,274.85 1,724.78 1,582.44 1,749.18
Power and Fuel Cost 219.72 261.86 218.68 187.47 189.95 166.67
Employee Cost 200.56 186.60 143.29 123.95 108.32 97.53
Other Manufacturing Expenses 417.64 332.21 305.66 243.77 225.36 198.77
Selling and Administration Expenses 175.67 244.17 373.06 297.00 164.30 93.63
Miscellaneous Expenses 42.33 35.94 23.31 21.30 27.90 9.74
Employee Benefit Expenses 200.56 186.60 143.29 123.95 108.32 97.53
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,736.12 4,145.78 3,338.86 2,598.28 2,298.26 2,315.52
Operating Profit 1,414.19 1,240.82 1,898.07 1,112.21 442.90 622.63
Interest 51.94 46.20 17.35 109.99 153.66 182.13
Gross Profit 1,362.25 1,194.62 1,880.72 1,002.22 289.24 440.50
Depreciation 127.14 117.00 101.75 96.49 91.60 90.51
Profit Before Tax 1,235.11 1,077.62 1,778.97 905.73 197.64 349.99
Current Tax 295.63 252.36 439.85 159.54 37.14 77.14
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 22.04 27.04 -11.84 120.42 39.10 59.59
Reported Net Profit 917.44 798.22 1,350.97 625.76 121.40 213.26
Extraordinary Items 15.13 1.55 76.04 45.19 0.42 -0.01
Adjusted Net Profit 902.31 796.67 1,274.93 580.57 120.98 213.27
Adjustment below Net Profit -4.70 -4.34 -5.17 -0.14 -0.92 0.00
P & L Balance brought forward 3,327.51 2,653.44 1,372.83 764.82 644.35 432.06
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 56.88 119.80 65.19 17.62 0.00 0.00
P & L Balance carried down 4,183.38 3,327.51 2,653.44 1,372.83 764.82 645.32
Dividend 0.00 0.00 17.62 17.62 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 100.00 80.00 270.00 185.00 0.00 0.00
Dividend Per Share(Rs) 5.00 4.00 13.50 18.50 0.00 0.00
Earnings Per Share-Unit Curr 69.80 58.50 99.01 183.45 35.59 62.52
Earnings Per Share(Adj)-Unit Curr 13.96 11.70 19.80 9.17 1.78 3.13
Book Value 328.62 275.73 226.74 529.44 350.98 315.88
Book Value(Adj)-Unit Curr 65.72 55.15 45.35 26.47 17.54 15.79

Shareholding Pattern

  • Promoter Group

    63.48%

  • Public Share Holding

    36.52%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 71,374,175 10.66 71,374,175 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 330,981,620 49.45 330,981,620 20
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 22,500,000 3.36 22,500,000 1
Others 0 0.00 0 0
Sub Total 424,855,795 63.48 424,855,795 25
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 43,569,745 6.51 43,569,745 145
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,121,025 0.17 1,121,025 4
Mutual Funds / UTI 11,582,702 1.73 11,582,702 17
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,180,329 0.77 5,180,329 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 61,453,801 9.18 61,453,801 180
2] Non Institution
Bodies Corporate 19,709,766 2.95 19,709,766 1,185
Clearing Members 110,113 0.02 110,113 7
Directors of their Relatives 63,500 0.01 63,500 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,845,251 0.87 5,845,251 3,458
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 6,278,021 0.94 6,278,021 3,208
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 24,554,738 3.67 24,554,738 36
Individuals holding nominal share capital up to Rs. 1 lakh 123,356,240 18.43 123,345,610 142,742
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 28,238 0.00 28,238 6
Others 376,210 0.06 376,210 3
Sub Total 182,949,382 27.34 182,938,752 150,792
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 669,258,978 100.00 669,248,348 150,997

Company Background

Godawari Power & Ispat LtdSteel - Medium / Small

  • Godawari Power & Ispat Ltd
  • BSE Code : 26838.0
  • ISIN : INE177H01039

  • Incorporation Year

    1999

  • Registered Office

    Plot No 428/2 Phase I
    Industrial Area Raipur Dist, Siltara,
    Chattisgarh-493111

  • Telephone

    91-771-4082333

  • FAX

    91-771-4082234

  • Chairman

    BAJRANG LAL AGRAWAL

  • Managing Director

    BAJRANG LAL AGRAWAL

  • Company Secretary

  • Auditor

    Singhi & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Godawari Power & Ispat Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Godawari Power 189.50 5,131.88 5,042.12 16.48 31.15
Kalyani Steels 862.10 2,033.58 1,981.90 14.34 15.44
Gandhi Spl. Tube 779.35 184.42 172.54 16.14 27.26
Sunflag Iron 278.25 3,421.35 3,415.28 30.99 6.07
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Remi Edelstahl 169.30 118.33 117.13 68.54 5.41
Prakash Industri 164.30 3,741.56 3,677.77 8.28 10.44
Tata Steel 153.00 134,763.56 132,516.66 13.49 10.52
Mukand 140.65 4,929.74 4,911.61 23.36 10.22
Zenith Steel 8.28 148.52 143.22 414.00 0.00
Western Ministil 0.46 0.00 0.00 -0.31 0.00