• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Godawari Power & Ispat Ltd Steel - Large

  • Indian Private
  • BSE Code : 26838.0
  • ISIN : INE177H01039
182.34 -3 (-1.83%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    180.20

  • Today’s High

    187.53

  • Open

    185.15

  • Perv Close

    185.73

  • 52W Low

    145.75

  • 52W High

    253.40

Key Indicators

  • P/E(TTM)

    15.82

  • Mar.Cap (₹Cr.)

    12,198.09

  • Div & Yield %

    0.54

  • Book Value(₹)

    64.32

  • Debt-Equity Ratio

    -1.83

  • AGM Date

    30-Apr-2025

  • EPS

    11.58

  • P/E Ratio

    15.82

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    12,198.09

  • RONW (%)

    22.27

  • ROCE (%)

    29.86

Score Board

  • Equity (₹ in Cr.)

    66.90

  • BV (₹)

    64.30

  • Sales( ₹ in Cr.)

    5,042.12

  • NP (in Cr.)

    902.31

  • NP Var(%)

    13.0

  • Div%

    100.0

  • CPS (₹)

    15.40

  • EPS (₹)

    13.50

  • Traded Value (₹ in Lakhs)

    12,252.28

  • 52 Week High

    253.40

  • 52 Week Low

    145.75

  • Price BSE

    183.0

  • Price NSE

    182.00

  • Market Capital( in Cr.)

    12,252.28

  • P/C Ratio

    11.90

  • P/E Ratio

    13.60

  • Price Vs.BV

    13.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 5,042.12 5,284.72 5,074.60 3,640.87 2,774.01 2,875.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 5,042.12 5,284.72 5,074.60 3,640.87 2,774.01 2,875.25
Other Income 107.28 98.32 117.08 68.20 2.89 2.99
Stock Adjustments 0.92 3.55 45.25 1.42 -35.74 59.90
Total Income 5,150.32 5,386.59 5,236.93 3,710.49 2,741.16 2,938.14
EXPENDITURE :            
Raw Materials 2,680.20 3,085.00 2,274.85 1,724.78 1,582.44 1,749.18
Power and Fuel Cost 219.72 261.86 218.68 187.47 189.95 166.67
Employee Cost 200.56 186.60 143.29 123.95 108.32 97.53
Other Manufacturing Expenses 417.64 332.21 305.66 243.77 225.36 198.77
Selling and Administration Expenses 175.67 244.17 373.06 297.00 164.30 93.63
Miscellaneous Expenses 42.33 35.94 23.31 21.30 27.90 9.74
Employee Benefit Expenses 200.56 186.60 143.29 123.95 108.32 97.53
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,736.12 4,145.78 3,338.86 2,598.28 2,298.26 2,315.52
Operating Profit 1,414.19 1,240.82 1,898.07 1,112.21 442.90 622.63
Interest 51.94 46.20 17.35 109.99 153.66 182.13
Gross Profit 1,362.25 1,194.62 1,880.72 1,002.22 289.24 440.50
Depreciation 127.14 117.00 101.75 96.49 91.60 90.51
Profit Before Tax 1,235.11 1,077.62 1,778.97 905.73 197.64 349.99
Current Tax 295.63 252.36 439.85 159.54 37.14 77.14
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 22.04 27.04 -11.84 120.42 39.10 59.59
Reported Net Profit 917.44 798.22 1,350.97 625.76 121.40 213.26
Extraordinary Items 15.13 1.55 76.04 45.19 0.42 -0.01
Adjusted Net Profit 902.31 796.67 1,274.93 580.57 120.98 213.27
Adjustment below Net Profit -4.70 -4.34 -5.17 -0.14 -0.92 0.00
P & L Balance brought forward 3,327.51 2,653.44 1,372.83 764.82 644.35 432.06
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 56.88 119.80 65.19 17.62 0.00 0.00
P & L Balance carried down 4,183.38 3,327.51 2,653.44 1,372.83 764.82 645.32
Dividend 0.00 0.00 17.62 17.62 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 100.00 80.00 270.00 185.00 0.00 0.00
Dividend Per Share(Rs) 5.00 4.00 13.50 18.50 0.00 0.00
Earnings Per Share-Unit Curr 69.80 58.50 99.01 183.45 35.59 62.52
Earnings Per Share(Adj)-Unit Curr 13.96 11.70 19.80 9.17 1.78 3.13
Book Value 328.62 275.73 226.74 529.44 350.98 315.88
Book Value(Adj)-Unit Curr 65.72 55.15 45.35 26.47 17.54 15.79

Shareholding Pattern

  • Promoter Group

    63.51%

  • Public Share Holding

    36.49%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 93,874,175 14.03 93,874,175 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 330,981,620 49.48 330,981,620 20
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 424,855,795 63.51 424,855,795 25
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 57,603 0.01 57,603 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 44,015,250 6.58 44,015,250 160
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,069,592 0.16 1,069,592 4
Mutual Funds / UTI 9,710,652 1.45 9,710,652 17
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,516,601 0.82 5,516,601 15
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 60,369,698 9.02 60,369,698 197
2] Non Institution
Bodies Corporate 24,104,844 3.60 24,104,844 1,293
Clearing Members 109,722 0.02 109,722 8
Directors of their Relatives 48,500 0.01 48,500 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,596,156 0.84 5,596,156 3,241
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 6,535,465 0.98 6,535,465 3,112
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 27,602,573 4.13 27,602,573 43
Individuals holding nominal share capital up to Rs. 1 lakh 119,407,675 17.85 119,386,985 137,807
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 19,267 0.00 19,267 5
Others 325,245 0.05 325,245 2
Sub Total 183,749,447 27.47 183,728,757 145,514
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 668,974,940 100.00 668,954,250 145,736

Company Background

Godawari Power & Ispat LtdSteel - Large

  • Godawari Power & Ispat Ltd
  • BSE Code : 26838.0
  • ISIN : INE177H01039

  • Incorporation Year

    1999

  • Registered Office

    Plot No 428/2 Phase I
    Industrial Area Raipur Dist, Siltara,
    Chattisgarh-493111

  • Telephone

    91-771-4082333

  • FAX

    91-771-4082234

  • Chairman

    BAJRANG LAL AGRAWAL

  • Managing Director

    BAJRANG LAL AGRAWAL

  • Company Secretary

  • Auditor

    Singhi & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Godawari Power & Ispat Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Godawari Power 183.15 5,131.88 5,042.12 15.82 31.15
Kalyani Steels 699.50 2,006.30 1,959.49 12.92 16.61
Gandhi Spl. Tube 653.30 183.27 170.88 13.21 31.16
Surya Roshni 256.00 7,822.30 7,808.52 17.29 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 171.45 3,741.56 3,677.77 8.69 10.44
Tata Steel 139.75 144,110.34 140,987.43 11.72 13.67
Mukand 100.01 5,233.13 5,217.53 15.43 10.52
Remi Edelstahl 92.98 118.33 117.13 26.49 5.41
Zenith Steel 6.68 148.52 143.22 60.73 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00