• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

KM Sugar Mills Ltd Sugar

  • Indian Private
  • BSE Code : 26760.0
  • ISIN : INE157H01023
27.27 -1 (-2.15%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    27.21

  • Today’s High

    27.90

  • Open

    27.55

  • Perv Close

    27.87

  • 52W Low

    25.46

  • 52W High

    50.40

Key Indicators

  • P/E(TTM)

    7.82

  • Mar.Cap (₹Cr.)

    250.88

  • Div & Yield %

    0.00

  • Book Value(₹)

    34.26

  • Debt-Equity Ratio

    -2.15

  • AGM Date

    30-Apr-2025

  • EPS

    3.49

  • P/E Ratio

    7.82

Financials Ratios

  • Debt-Equity Ratio

    0.97

  • Mar.Cap (₹Cr.)

    250.88

  • RONW (%)

    9.71

  • ROCE (%)

    9.69

Score Board

  • Equity (₹ in Cr.)

    18.40

  • BV (₹)

    34.30

  • Sales( ₹ in Cr.)

    657.16

  • NP (in Cr.)

    28.79

  • NP Var(%)

    25.0

  • Div%

    0.0

  • CPS (₹)

    5.60

  • EPS (₹)

    3.10

  • Traded Value (₹ in Lakhs)

    257.05

  • 52 Week High

    50.40

  • 52 Week Low

    25.46

  • Price BSE

    28.0

  • Price NSE

    28.00

  • Market Capital( in Cr.)

    257.05

  • P/C Ratio

    5.00

  • P/E Ratio

    8.90

  • Price Vs.BV

    3.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 657.16 575.53 548.34 502.73 531.35 390.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 657.16 575.53 548.34 502.73 531.35 390.05
Other Income 8.49 11.36 9.91 4.51 10.59 14.15
Stock Adjustments 30.07 -31.60 22.64 93.68 0.78 102.76
Total Income 695.72 555.29 580.89 600.92 542.72 506.96
EXPENDITURE :            
Raw Materials 515.60 400.71 421.93 457.57 394.23 390.41
Power and Fuel Cost 2.97 3.20 1.53 1.80 3.05 5.42
Employee Cost 20.30 18.00 14.04 14.12 13.51 12.43
Other Manufacturing Expenses 40.35 37.06 32.33 26.65 20.34 21.07
Selling and Administration Expenses 31.41 28.42 20.16 22.75 32.23 20.95
Miscellaneous Expenses 6.85 6.84 7.99 17.96 18.58 4.62
Employee Benefit Expenses 20.30 18.00 14.04 14.12 13.51 12.43
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 617.48 494.23 497.99 540.84 481.94 454.90
Operating Profit 78.24 61.06 82.90 60.09 60.78 52.07
Interest 16.54 13.85 11.79 10.99 17.86 7.62
Gross Profit 61.70 47.21 71.11 49.10 42.92 44.45
Depreciation 22.59 15.87 15.18 14.87 14.91 12.40
Profit Before Tax 39.11 31.34 55.93 34.23 28.01 32.05
Current Tax 10.48 7.22 13.93 6.36 5.14 6.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.54 0.90 0.53 1.63 4.43 1.28
Reported Net Profit 28.09 23.21 41.47 26.24 18.43 24.25
Extraordinary Items -0.70 0.10 -0.13 -0.05 0.00 0.71
Adjusted Net Profit 28.79 23.11 41.60 26.29 18.43 23.54
Adjustment below Net Profit 0.01 0.01 0.01 0.01 0.02 -0.06
P & L Balance brought forward 159.02 135.80 96.16 69.90 51.46 27.26
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 1.84 0.00 0.00 0.00
P & L Balance carried down 187.12 159.02 135.80 96.16 69.90 51.46
Dividend 0.00 0.00 1.84 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 10.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.20 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.05 2.52 4.51 2.85 2.00 2.64
Earnings Per Share(Adj)-Unit Curr 3.05 2.52 4.51 2.85 2.00 2.64
Book Value 32.96 29.92 27.42 23.20 20.36 18.36
Book Value(Adj)-Unit Curr 32.96 29.92 27.42 23.20 20.36 18.36

Shareholding Pattern

  • Promoter Group

    56.51%

  • Public Share Holding

    43.49%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 12,565,995 13.66 12,565,995 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 7,084,382 7.70 7,084,382 4
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 32,152,342 34.95 32,152,342 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 188,780 0.21 188,780 1
Others 0 0.00 0 0
Sub Total 51,991,499 56.51 51,991,499 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,640 0.00 1,640 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 485 0.00 485 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 117,540 0.13 117,540 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 119,665 0.13 119,665 6
2] Non Institution
Bodies Corporate 1,202,827 1.31 1,202,822 105
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 977,508 1.06 977,508 351
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 8,892,470 9.67 8,892,470 17
Individuals holding nominal share capital up to Rs. 1 lakh 27,310,358 29.69 27,309,333 57,361
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,505,843 1.64 1,505,843 532
Sub Total 39,889,006 43.36 39,887,976 58,366
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 92,000,170 100.00 91,999,140 58,384

Company Background

KM Sugar Mills LtdSugar

  • KM Sugar Mills Ltd
  • BSE Code : 26760.0
  • ISIN : INE157H01023

  • Incorporation Year

    1971

  • Registered Office

    11 Moti Bhawan
    Collectorganj, Kanpur,
    Uttar Pradesh-208001

  • Telephone

    91-0512-2310762

  • FAX

    91-0512-2310762

  • Chairman

    L K Jhunjhunwala

  • Managing Director

    Aditya Jhunjhunwala

  • Company Secretary

  • Auditor

    Mehrotra & Mehrotra

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    C-13 Pannalal Silk,
    Mills Cmpd LBS Marg,Bhandup West
    Mumbai - Mumbai - 400 078

KM Sugar Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
KM Sugar Mills 27.28 665.65 657.16 7.82 9.69
Bannari Amm.Sug. 4,178.00 2,227.02 2,220.32 57.36 11.79
EID Parry 817.80 2,987.74 2,808.60 -125.05 3.68
Dalmia Bharat 376.65 3,006.08 2,898.89 10.19 9.73
Zuari Industries 285.25 900.85 714.65 -27.94 3.94
Kesar Enterprise 73.14 623.13 531.06 1.07 127.91
Rajshree Sugars 44.68 776.38 763.65 12.31 6.28
Kothari Sugars 36.22 517.13 502.73 17.93 14.09
Sakthi Sugars 22.92 1,082.53 1,069.28 2.40 3.84
Bajaj Hindusthan 19.54 6,089.37 6,076.56 -20.35 0.00
Dharani Sugars 8.63 0.18 0.00 -0.81 -6.76