• SENSEX 80,328.82
    40.44 (+0.05%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    641.10 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • Sonata Software
    415.25 762.00(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rane (Madras) Ltd Auto Ancillaries

  • Rane
  • BSE Code : 26642.0
  • ISIN : INE050H01012
734.15 27 (3.85%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    704.00

  • Today’s High

    741.00

  • Open

    710.45

  • Perv Close

    706.90

  • 52W Low

    575.00

  • 52W High

    1,529.00

Key Indicators

  • P/E(TTM)

    156.32

  • Mar.Cap (₹Cr.)

    1,194.11

  • Div & Yield %

    0.00

  • Book Value(₹)

    166.51

  • Debt-Equity Ratio

    3.85

  • AGM Date

    29-Apr-2025

  • EPS

    4.69

  • P/E Ratio

    156.32

Financials Ratios

  • Debt-Equity Ratio

    2.81

  • Mar.Cap (₹Cr.)

    1,194.11

  • RONW (%)

    28.42

  • ROCE (%)

    5.47

Score Board

  • Equity (₹ in Cr.)

    16.27

  • BV (₹)

    166.50

  • Sales( ₹ in Cr.)

    2,142.25

  • NP (in Cr.)

    156.61

  • NP Var(%)

    17.0

  • Div%

    0.0

  • CPS (₹)

    146.10

  • EPS (₹)

    96.30

  • Traded Value (₹ in Lakhs)

    1,192.49

  • 52 Week High

    1,529.00

  • 52 Week Low

    575.00

  • Price BSE

    733.0

  • Price NSE

    734.00

  • Market Capital( in Cr.)

    1,192.49

  • P/C Ratio

    5.00

  • P/E Ratio

    7.60

  • Price Vs.BV

    96.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,142.25 2,123.55 1,555.00 1,147.15 1,100.52 1,370.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,142.25 2,123.55 1,555.00 1,147.15 1,100.52 1,370.25
Other Income 2.59 11.95 6.79 3.90 18.71 10.57
Stock Adjustments 10.20 11.36 43.17 -4.24 -14.16 -1.11
Total Income 2,155.04 2,146.86 1,604.96 1,146.81 1,105.07 1,379.71
EXPENDITURE :            
Raw Materials 1,275.32 1,293.61 976.45 671.05 630.78 799.81
Power and Fuel Cost 49.83 46.93 36.64 28.74 27.75 31.58
Employee Cost 209.66 192.56 166.92 133.99 141.94 148.51
Other Manufacturing Expenses 268.36 247.29 194.66 147.15 136.15 169.55
Selling and Administration Expenses 132.64 122.78 84.82 61.66 60.11 62.11
Miscellaneous Expenses 177.74 240.13 11.00 73.00 46.65 15.80
Employee Benefit Expenses 209.66 192.56 166.92 133.99 141.94 148.51
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,113.55 2,143.30 1,470.49 1,115.59 1,043.38 1,227.36
Operating Profit 41.49 3.56 134.47 31.22 61.69 152.35
Interest 51.06 28.67 21.89 23.96 32.72 28.96
Gross Profit -9.57 -25.11 112.58 7.26 28.97 123.39
Depreciation 81.08 73.00 61.11 52.30 52.42 53.03
Profit Before Tax -90.65 -98.11 51.47 -45.04 -23.45 70.36
Current Tax 0.00 34.75 14.71 7.16 3.69 25.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -105.53 -6.32 0.15 -1.51 -2.71 -2.11
Reported Net Profit 14.88 -126.54 36.61 -50.69 -24.43 47.24
Extraordinary Items -141.73 -260.49 0.12 -55.23 -41.12 0.09
Adjusted Net Profit 156.61 133.95 36.49 4.54 16.69 47.15
Adjustment below Net Profit -0.67 -1.28 0.04 0.24 -1.62 -3.30
P & L Balance brought forward -155.40 -27.58 -64.23 -13.78 44.60 46.51
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 32.33 45.85
P & L Balance carried down -141.19 -155.40 -27.58 -64.23 -13.78 44.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 85.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 8.50
Earnings Per Share-Unit Curr 9.15 -77.78 22.50 -34.79 -19.47 39.47
Earnings Per Share(Adj)-Unit Curr 9.15 -77.78 22.50 -34.79 -19.47 39.47
Book Value 160.61 151.88 230.44 204.72 233.15 260.04
Book Value(Adj)-Unit Curr 160.61 151.88 230.44 204.72 233.15 260.04

Shareholding Pattern

  • Promoter Group

    70.45%

  • Public Share Holding

    29.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,675,011 6.06 1,675,011 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 97,623 97,623.00 97,623 97,623
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,772,634 6.41 1,772,634 7
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 17,631,213 63.80 17,631,213 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 67,235 0.24 67,235 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,698,448 64.04 17,698,448 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,048 0.00 998 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,531 0.01 2,531 6
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 262,458 0.95 262,458 1
Mutual Funds / UTI 19,144 0.07 19,144 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,979 0.02 5,979 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 291,160 1.05 291,110 12
2] Non Institution
Bodies Corporate 851,249 3.08 851,212 216
Clearing Members 11,492 0.04 11,492 20
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 185,437 0.67 185,437 554
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,601,682 5.80 1,601,682 37
Individuals holding nominal share capital up to Rs. 1 lakh 5,011,471 18.13 4,958,793 33,633
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 404 0.00 404 2
Others 213,160 0.77 213,160 6
Sub Total 7,874,895 28.49 7,822,180 34,468
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,637,137 100.00 27,584,372 34,500

Company Background

Rane (Madras) LtdAuto Ancillaries

  • Rane (Madras) Ltd
  • BSE Code : 26642.0
  • ISIN : INE050H01012

  • Incorporation Year

    2004

  • Registered Office

    MAITHRI
    132 Cathedral Road, Chennai,
    Tamil Nadu-600086

  • Telephone

    91-44-28112472/73

  • FAX

    91-44-28112449

  • Chairman

    Harish Lakshman

  • Managing Director

  • Company Secretary

    S Subha Shree

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    2nd Floor Kences Tow,
    1 Ramakrishna Street,Usman Road T.Nagar
    Mumbai - Chennai-600017

Rane (Madras) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rane (Madras) 733.15 2,144.84 2,142.25 204.79 10.66
Bombay Burmah 1,957.15 382.75 261.32 86.71 7.47
Auto.Corp.of Goa 1,529.95 597.65 584.34 22.90 18.10
Gabriel India 549.00 3,364.79 3,342.65 37.45 26.52
Hind.Composites 424.65 298.61 297.68 17.00 4.45
Exide Inds. 369.85 16,113.73 16,029.19 28.43 11.60
Federal-Mogul Go 338.00 1,711.91 1,669.57 13.56 17.21
Him Teknoforg. 168.30 375.92 373.43 17.09 8.43
Bharat Gears 76.35 666.67 663.05 -424.17 1.78
Setco Automotive 17.90 1.71 1.15 -596.67 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00