Company Profile

Home
Markets
Company Profile

OneSource Speci.
1,616.15 1,774.30(%)
Cochin Shipyard
1,774.95 2,977.10(%)
Mazagon Dock
3,165.00 3,229.00(%)
Tata Motors
717.75 1,179.05(%)
Hind.Aeronautics
4,839.85 5,675.00(%)
Garden Reach Sh.
2,240.55 2,834.60(%)
Suzlon Energy
61.77 86.04(%)
Bharat Electron
347.00 345.90(%)
Tata Power Co.
404.55 494.85(%)
Yes Bank
21.52 27.41(%)
V-Mart Retail
3,520.05 4,517.30(%)
HBL Engineering
582.85 738.65(%)
Ramkrishna Forg.
634.55 1,064.00(%)
Paras Defence
1,523.95 1,592.75(%)
Sika Interplant
868.95 787.35(%)
Apar Inds.
7,737.00 11,797.35(%)
Rail Vikas
382.00 647.00(%)
Waaree Energies
2,832.00 3,740.75(%)
Vodafone Idea
7.09 19.15(%)
Coforge
8,365.00 4,510.00(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

KDDL Ltd Miscellaneous

Indian Private
BSE Code : 2631.0
ISIN : INE291D01011

2,732.80 27 (0.98%)

As on 15 May 2025 (EOD)

Today’s Low
2,688.00
Today’s High
2,768.00

Open
2,707.90
Perv Close
2,706.30
52W Low
2,050.00
52W High
3,815.25

Key Indicators

P/E(TTM)

15.72
Mar.Cap (₹Cr.)

3,426.14
Div & Yield %

2.29
Book Value(₹)

245.13
Debt-Equity Ratio

0.98
AGM Date

14-May-2025
EPS

173.56
P/E Ratio

15.72

Financials Ratios

Debt-Equity Ratio

0.42
Mar.Cap (₹Cr.)

3,426.14

RONW (%)

23.10
ROCE (%)

25.85

Score Board

Equity (₹ in Cr.)

12.54
BV (₹)

245.10
Sales( ₹ in Cr.)

350.63
NP (in Cr.)

114.65
NP Var(%)

268.0
Div%

620.0
CPS (₹)

102.50
EPS (₹)

91.40
Traded Value (₹ in Lakhs)

3,421.38

52 Week High

3,815.25
52 Week Low

2,050.00
Price BSE

2729.0
Price NSE

2,733.00
Market Capital( in Cr.)

3,421.38
P/C Ratio

26.60
P/E Ratio

29.80
Price Vs.BV

91.40

13-May-2025( 05:02)

Corporate News - KDDL... - KDDL will hold a meeting of th...
21-Mar-2025( 10:30)

Hot Pursuit - KDDL... - The subsidiary was incorporate...
19-Mar-2025( 10:49)

Hot Pursuit - KDDL... - Silvercity Brands AG is a Swit...
15-Feb-2025( 07:37)

Results - Announcements - KDDL... - Net profit of KDDL rose 25.46%...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	2024 Mar	2023 Mar	2022 Mar	2021 Mar	2020 Mar	2019 Mar
INCOME :
Sales Turnover	350.63	304.81	217.96	146.89	180.59	175.99
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	350.63	304.81	217.96	146.89	180.59	175.99
Other Income	203.07	58.80	5.41	2.52	5.27	3.87
Stock Adjustments	1.04	1.59	0.42	-2.45	0.13	-0.07
Total Income	554.74	365.20	223.79	146.96	185.99	179.79
EXPENDITURE :
Raw Materials	82.75	77.57	57.58	35.23	45.22	44.50
Power and Fuel Cost	5.89	5.38	4.69	3.71	4.61	4.44
Employee Cost	91.56	101.60	64.91	49.70	55.31	49.08
Other Manufacturing Expenses	50.47	45.67	30.21	18.04	26.69	25.45
Selling and Administration Expenses	21.52	18.80	14.30	10.03	13.50	16.50
Miscellaneous Expenses	25.24	5.09	4.89	3.52	5.52	3.49
Employee Benefit Expenses	91.56	101.60	64.91	49.70	55.31	49.08
Less: Preoperative Expenditure	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenses	277.44	254.12	176.58	120.23	150.85	143.46
Operating Profit	277.31	111.09	47.21	26.74	35.14	36.34
Interest	9.44	9.14	8.06	9.63	9.32	6.28
Gross Profit	267.87	101.95	39.15	17.11	25.82	30.06
Depreciation	13.86	12.71	11.75	11.95	11.93	7.76
Profit Before Tax	254.01	89.24	27.40	5.16	13.89	22.30
Current Tax	33.37	20.77	6.88	1.01	3.65	6.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.59	-0.76	-0.77	0.75	1.11	0.55
Reported Net Profit	220.05	69.23	21.29	3.39	9.12	15.75
Extraordinary Items	105.40	38.08	0.00	0.01	0.01	0.26
Adjusted Net Profit	114.65	31.15	21.29	3.38	9.11	15.49
Adjustment below Net Profit	-0.98	-5.45	0.10	0.19	-1.57	-0.99
P & L Balance brought forward	112.66	55.20	35.72	35.18	32.86	24.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	75.22	6.33	1.91	0.00	5.24	6.80
P & L Balance carried down	256.51	112.66	55.20	38.76	35.18	32.86
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	620.00	20.00	30.00	15.00	20.00	25.00
Dividend Per Share(Rs)	62.00	2.00	3.00	1.50	2.00	2.50
Earnings Per Share-Unit Curr	174.31	54.84	16.60	2.89	7.77	13.43
Earnings Per Share(Adj)-Unit Curr	174.31	54.84	16.60	2.89	7.67	13.25
Book Value	314.54	200.59	168.88	147.45	144.40	142.60
Book Value(Adj)-Unit Curr	314.54	200.59	168.88	147.45	142.50	140.73

Shareholding Pattern

Promoter Group

50.43%
Public Share Holding

49.57%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	324,150	2.64	324,150	1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	324,150	2.64	324,150	1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	131,260	1.07	131,260	3
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	3,683,064	29.95	3,683,064	7
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	2,063,952	16.78	2,063,952	3
Others	0	0.00	0	0
Sub Total	5,878,276	47.79	5,878,276	13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	14,081	0.11	14,081	1
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	1,076,314	8.75	1,076,314	59
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	0	0.00	0	0
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	258,707	2.10	258,657	5
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	1,349,102	10.97	1,349,052	65
2] Non Institution
Bodies Corporate	418,658	3.40	418,457	335
Clearing Members	6,177	0.05	6,177	12
Directors of their Relatives	3	0.00	0	3
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	270,784	2.20	270,784	1,992
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	0	0.00	0	0
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	1,545,056	12.56	1,545,056	17
Individuals holding nominal share capital up to Rs. 1 lakh	2,416,668	19.65	2,332,904	45,974
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	50	0.00	50	1
Others	90,356	0.73	90,356	2
Sub Total	4,747,752	38.60	4,663,784	48,336
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	12,299,280	100.00	12,215,262	48,415

Company Background

KDDL LtdMiscellaneous

KDDL Ltd
BSE Code : 2631.0
ISIN : INE291D01011

Incorporation Year

1981
Registered Office

Plot No 3 Sector III
, Parwanoo,
Himachal Pradesh-173220
Telephone

91-01792-232462/233402
FAX

91-01792-232619
Chairman

Yashovardhan Saboo
Managing Director

Yashovardhan Saboo
Company Secretary

Brahm Prakash Kumar
Auditor

S R Batliboi & Co LLP
Face Value

10
Listing

NSE
Registrar

KFin Techologies Ltd
Karvy Selenium Tow-B,
31&32 Financial Dist,Nanakramguda
Mumbai - Hyderabad-500032

KDDL Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
KDDL Ltd	2,729.00	553.70	350.63	15.72	35.05
Hawkins Cookers	7,990.70	1,034.73	1,024.15	36.94	43.31
Blue Star	1,559.05	9,040.18	8,998.88	66.12	23.26
IFB Industries	1,331.15	4,333.99	4,311.68	44.82	11.50
Whirlpool India	1,269.80	6,484.77	6,332.67	60.24	7.23
Voltas	1,248.55	8,987.76	8,687.63	53.18	10.25
Permanent Magnet	787.00	205.87	201.47	40.76	24.27
Bajaj Electrical	636.30	4,727.74	4,641.27	55.00	12.26
Atlas Cycles	87.83	55.86	6.36	3.77	-76.22
Delta Manufact.	62.90	87.72	83.57	-4.79	0.00
Deltron	11.73	0.58	0.17	0.00	-3.46

OneSource Speci.

Cochin Shipyard

Mazagon Dock

Tata Motors

Hind.Aeronautics

Garden Reach Sh.

Suzlon Energy

Bharat Electron

Tata Power Co.

Yes Bank

V-Mart Retail

HBL Engineering

Ramkrishna Forg.

Paras Defence

Sika Interplant

Apar Inds.

Rail Vikas

Waaree Energies

Vodafone Idea

Coforge

KDDL Ltd Miscellaneous

2,732.80 27 (0.98%)

Key Indicators

Financials Ratios

Score Board

Navigate The Market With Confidence

Financials

Shareholding Pattern

Company Background

KDDL LtdMiscellaneous

KDDL Ltd Peer Comparison