• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ravikumar Distilleries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 25805.0
  • ISIN : INE722J01012
27.04 0 (-1.24%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    26.99

  • Today’s High

    28.18

  • Open

    28.07

  • Perv Close

    27.38

  • 52W Low

    20.90

  • 52W High

    38.69

Key Indicators

  • P/E(TTM)

    44.49

  • Mar.Cap (₹Cr.)

    64.90

  • Div & Yield %

    0.00

  • Book Value(₹)

    17.42

  • Debt-Equity Ratio

    -1.24

  • AGM Date

    30-Apr-2025

  • EPS

    0.61

  • P/E Ratio

    44.49

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    64.90

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    24.00

  • BV (₹)

    17.40

  • Sales( ₹ in Cr.)

    25.62

  • NP (in Cr.)

    0.23

  • NP Var(%)

    118.0

  • Div%

    0.0

  • CPS (₹)

    0.30

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    65.90

  • 52 Week High

    38.69

  • 52 Week Low

    20.90

  • Price BSE

    27.0

  • Price NSE

    27.00

  • Market Capital( in Cr.)

    65.90

  • P/C Ratio

    103.00

  • P/E Ratio

    281.30

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 63.04 76.22 27.85 0.60 184.82 181.65
Excise Duty 37.42 47.13 17.48 0.38 104.48 98.45
Net Sales 25.62 29.09 10.37 0.22 80.34 83.20
Other Income 2.95 0.00 0.00 0.00 0.00 4.94
Stock Adjustments -3.30 -3.37 1.68 0.00 1.50 -0.27
Total Income 25.27 25.72 12.05 0.22 81.84 87.87
EXPENDITURE :            
Raw Materials 18.57 20.93 9.71 0.16 63.90 63.19
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 1.89 1.70 0.85 1.63 3.55 3.41
Other Manufacturing Expenses 1.27 0.92 1.33 0.64 5.68 8.31
Selling and Administration Expenses 2.78 2.76 2.72 2.26 7.21 7.05
Miscellaneous Expenses 2.27 1.31 10.24 2.38 0.15 1.30
Employee Benefit Expenses 1.89 1.70 0.85 1.63 3.55 3.41
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 26.77 27.63 24.84 7.07 80.48 83.26
Operating Profit -1.51 -1.92 -12.79 -6.85 1.35 4.61
Interest 0.04 0.07 0.06 0.01 0.09 0.16
Gross Profit -1.55 -1.99 -12.85 -6.86 1.26 4.45
Depreciation 0.40 0.29 0.39 0.50 0.58 0.52
Profit Before Tax -1.95 -2.28 -13.24 -7.36 0.68 3.93
Current Tax 0.00 0.00 0.00 0.00 0.21 0.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 -0.01 -0.03 -0.04 -0.03
Reported Net Profit -1.94 -2.28 -13.23 -7.34 0.51 3.73
Extraordinary Items -2.17 -1.03 -8.36 -2.00 -0.07 4.71
Adjusted Net Profit 0.23 -1.25 -4.87 -5.34 0.58 -0.98
Adjustment below Net Profit 0.05 0.10 0.16 0.03 -0.30 -0.74
P & L Balance brought forward -42.47 -40.29 -27.21 -19.91 -20.12 -23.18
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -44.36 -42.47 -40.29 -27.21 -19.91 -20.19
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.81 -0.95 -5.51 -3.06 0.21 1.56
Earnings Per Share(Adj)-Unit Curr -0.81 -0.95 -5.51 -3.06 0.21 1.56
Book Value 17.39 18.18 19.09 24.54 27.58 27.49
Book Value(Adj)-Unit Curr 17.39 18.18 19.09 24.54 27.58 27.49

Shareholding Pattern

  • Promoter Group

    23.59%

  • Public Share Holding

    76.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,662,345 23.59 5,662,345 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,662,345 23.59 5,662,345 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,000 0.00 1,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,000 0.00 1,000 1
2] Non Institution
Bodies Corporate 11,006,424 45.86 11,006,424 49
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 127,912 0.53 127,912 68
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,835,331 7.65 1,806,881 28
Individuals holding nominal share capital up to Rs. 1 lakh 5,105,734 21.27 5,105,638 19,553
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 261,254 1.09 261,253 206
Sub Total 18,336,655 76.40 18,308,108 19,904
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 24,000,000 100.00 23,971,453 19,908

Company Background

Ravikumar Distilleries LtdBreweries & Distilleries

  • Ravikumar Distilleries Ltd
  • BSE Code : 25805.0
  • ISIN : INE722J01012

  • Incorporation Year

    1993

  • Registered Office

    C9 & 10 Industrial Estate
    2nd Main Road Thattanchavady, Puducherry,
    Pondicherry-605009

  • Telephone

  • FAX

  • Chairman

    R V Ravikumar

  • Managing Director

    R V Ravikumar

  • Company Secretary

  • Auditor

    Abhishek S Tiwari & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Ravikumar Distilleries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ravikumar Distll 27.14 28.58 63.04 44.49 0.00
Radico Khaitan 2,453.85 4,127.39 15,483.88 105.50 13.17
India Glycols 1,385.50 3,316.92 7,918.77 25.57 10.79
G M Breweries 662.90 695.56 2,415.30 11.74 24.14
IFB Agro Inds. 468.15 947.74 1,377.92 20.16 -2.28
Tilaknagar Inds. 286.35 1,407.63 2,958.26 29.01 18.21
Jagatjit Inds. 185.10 583.03 708.16 -59.14 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 111.30 266.29 288.65 6.80 15.21
Piccadily Sugar 52.04 6.22 4.84 -520.40 0.00
BCL Industries 37.55 1,633.94 1,697.26 15.08 12.30