• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Inspirisys Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25664.0
  • ISIN : INE020G01017
101.97 -2 (-2.10%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    99.95

  • Today’s High

    106.80

  • Open

    101.50

  • Perv Close

    104.16

  • 52W Low

    66.55

  • 52W High

    192.90

Key Indicators

  • P/E(TTM)

    16.38

  • Mar.Cap (₹Cr.)

    403.97

  • Div & Yield %

    0.00

  • Book Value(₹)

    34.55

  • Debt-Equity Ratio

    -2.10

  • AGM Date

    17-Jun-2025

  • EPS

    6.31

  • P/E Ratio

    16.38

Financials Ratios

  • Debt-Equity Ratio

    9.22

  • Mar.Cap (₹Cr.)

    403.97

  • RONW (%)

    21.21

  • ROCE (%)

    17.78

Score Board

  • Equity (₹ in Cr.)

    39.62

  • BV (₹)

    34.60

  • Sales( ₹ in Cr.)

    378.42

  • NP (in Cr.)

    25.00

  • NP Var(%)

    16.0

  • Div%

    0.0

  • CPS (₹)

    7.70

  • EPS (₹)

    6.30

  • Traded Value (₹ in Lakhs)

    414.99

  • 52 Week High

    192.90

  • 52 Week Low

    66.55

  • Price BSE

    105.0

  • Price NSE

    104.00

  • Market Capital( in Cr.)

    414.99

  • P/C Ratio

    13.70

  • P/E Ratio

    16.60

  • Price Vs.BV

    6.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 378.42 477.83 355.21 298.39 326.33 345.20
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 378.42 477.83 355.21 298.39 326.33 345.20
Other Income 9.51 3.67 4.80 5.16 4.62 8.83
Stock Adjustments -0.59 0.22 -0.68 -1.48 -0.88 -2.88
Total Income 387.34 481.72 359.33 302.07 330.07 351.15
EXPENDITURE :            
Raw Materials 82.63 194.78 108.85 83.07 120.58 133.63
Power and Fuel Cost 2.49 2.50 2.20 1.60 1.36 2.00
Employee Cost 112.14 108.51 99.05 93.39 89.27 84.81
Other Manufacturing Expenses 117.60 98.26 79.20 72.09 69.00 64.46
Selling and Administration Expenses 28.40 34.09 31.75 28.98 27.69 28.06
Miscellaneous Expenses 10.25 4.95 4.14 9.97 5.30 8.30
Employee Benefit Expenses 112.14 108.51 99.05 93.39 89.27 84.81
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 353.51 443.09 325.19 289.10 313.20 321.26
Operating Profit 33.83 38.63 34.14 12.97 16.87 29.89
Interest 5.69 7.48 6.50 5.50 7.78 12.56
Gross Profit 28.14 31.15 27.64 7.47 9.09 17.33
Depreciation 5.39 4.58 5.58 5.47 6.69 7.64
Profit Before Tax 22.75 26.57 22.06 2.00 2.40 9.69
Current Tax 6.86 4.97 4.11 1.71 1.92 3.12
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -10.19 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 26.08 21.60 17.95 0.29 0.48 6.57
Extraordinary Items 1.08 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 25.00 21.60 17.95 0.29 0.48 6.57
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -0.18
P & L Balance brought forward -50.33 -71.93 -89.89 -90.18 -90.66 -97.05
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -24.25 -50.33 -71.94 -89.89 -90.18 -90.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.58 5.45 4.53 0.07 0.12 1.66
Earnings Per Share(Adj)-Unit Curr 6.58 5.45 4.53 0.07 0.12 1.66
Book Value 34.55 28.04 22.70 18.20 18.18 18.26
Book Value(Adj)-Unit Curr 34.55 28.04 22.70 18.20 18.18 18.26

Shareholding Pattern

  • Promoter Group

    69.95%

  • Public Share Holding

    30.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 27,712,125 69.95 27,712,125 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 27,712,125 69.95 27,712,125 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,500 0.00 1,500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,500 0.00 1,500 1
2] Non Institution
Bodies Corporate 4,970,485 12.55 4,970,485 69
Clearing Members 1,200 0.00 1,200 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 297,693 0.75 292,343 76
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 342,611 0.86 342,611 276
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,113,159 7.86 3,113,159 30
Individuals holding nominal share capital up to Rs. 1 lakh 3,113,960 7.86 3,080,078 6,777
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 46,639 0.12 46,639 1
Sub Total 11,903,248 30.05 11,864,016 7,234
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 39,616,873 100.00 39,577,641 7,236

Company Background

Inspirisys Solutions LtdComputers - Software - Medium / Small

  • Inspirisys Solutions Ltd
  • BSE Code : 25664.0
  • ISIN : INE020G01017

  • Incorporation Year

    1995

  • Registered Office

    1st Floor Dowlath Towers
    57 to 63 Taylors Road Kilpauk, Chennai,
    Tamil Nadu-600010

  • Telephone

  • FAX

  • Chairman

    Satoshi Iwanaga

  • Managing Director

    N R Panicker

  • Company Secretary

    S Sundaramurthy

  • Auditor

    MSKA & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Inspirisys Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Inspirisys Sol. 103.35 387.93 378.42 15.71 15.19
Zensar Tech. 875.75 2,191.80 2,019.20 33.45 24.20
Black Box 498.85 399.76 386.65 712.64 0.00
Wipro 262.85 69,838.20 66,792.40 25.52 19.03
United Interacti 99.70 0.16 0.00 -1,661.67 0.00
Informed Techn. 67.00 6.29 2.40 22.56 14.02
Intl. Data Mgt. 28.24 0.00 0.00 -48.69 0.00
Mipco Seaml Ring 27.46 0.00 0.00 -94.69 0.00
PCS Technology 27.33 3.34 0.34 43.38 3.68
DigiSpice Tech. 23.50 8.05 0.00 -10.22 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00