• SENSEX 80,363.41
    75.03 (+0.09%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.00 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.05 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Bharat Electron
    312.50 221.00(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Sonata Software
    413.95 762.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VST Tillers Tractors Ltd Automobiles - Tractors

  • Indian Private
  • BSE Code : 2531.0
  • ISIN : INE764D01017
3,537.10 -167 (-4.51%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    3,482.50

  • Today’s High

    3,749.50

  • Open

    3,743.40

  • Perv Close

    3,704.20

  • 52W Low

    3,082.00

  • 52W High

    5,429.95

Key Indicators

  • P/E(TTM)

    29.22

  • Mar.Cap (₹Cr.)

    3,057.24

  • Div & Yield %

    0.57

  • Book Value(₹)

    1,128.85

  • Debt-Equity Ratio

    -4.51

  • AGM Date

    29-Apr-2025

  • EPS

    121.02

  • P/E Ratio

    29.22

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    3,057.24

  • RONW (%)

    13.85

  • ROCE (%)

    17.09

Score Board

  • Equity (₹ in Cr.)

    8.64

  • BV (₹)

    1,128.80

  • Sales( ₹ in Cr.)

    968.05

  • NP (in Cr.)

    118.31

  • NP Var(%)

    30.0

  • Div%

    200.0

  • CPS (₹)

    168.10

  • EPS (₹)

    136.90

  • Traded Value (₹ in Lakhs)

    3,055.99

  • 52 Week High

    5,429.95

  • 52 Week Low

    3,082.00

  • Price BSE

    3536.0

  • Price NSE

    3,537.00

  • Market Capital( in Cr.)

    3,055.99

  • P/C Ratio

    21.00

  • P/E Ratio

    25.80

  • Price Vs.BV

    136.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 968.05 1,006.43 853.86 764.24 543.68 614.80
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 968.05 1,006.43 853.86 764.24 543.68 614.80
Other Income 60.58 24.95 34.09 46.08 23.58 44.91
Stock Adjustments 7.31 3.24 2.53 -10.33 -24.66 31.77
Total Income 1,035.94 1,034.62 890.48 799.99 542.60 691.48
EXPENDITURE :            
Raw Materials 664.81 707.93 580.67 499.08 347.67 439.25
Power and Fuel Cost 4.32 4.18 3.94 3.11 2.71 4.40
Employee Cost 86.28 79.09 70.64 81.95 68.30 66.11
Other Manufacturing Expenses 17.21 16.52 13.89 11.75 11.34 10.11
Selling and Administration Expenses 65.87 61.41 51.36 44.46 42.60 56.20
Miscellaneous Expenses 12.24 12.66 11.15 18.94 28.90 25.60
Employee Benefit Expenses 86.28 79.09 70.64 81.95 68.30 66.11
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 850.73 881.78 731.66 659.29 501.52 601.67
Operating Profit 185.21 152.84 158.82 140.71 41.08 89.81
Interest 2.59 1.96 1.60 4.41 1.63 2.49
Gross Profit 182.62 150.88 157.22 136.30 39.45 87.32
Depreciation 27.01 26.94 25.04 17.08 16.35 15.79
Profit Before Tax 155.61 123.94 132.18 119.22 23.10 71.53
Current Tax 29.47 30.61 30.68 30.33 10.80 24.05
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.63 0.97 2.19 -1.88 -5.70 1.42
Reported Net Profit 121.51 92.36 99.31 90.78 18.01 46.06
Extraordinary Items 3.20 1.04 0.80 0.01 -6.36 -5.79
Adjusted Net Profit 118.31 91.32 98.51 90.77 24.37 51.85
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -5.33 0.00
P & L Balance brought forward 515.50 440.42 358.39 267.61 280.85 286.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 21.60 17.28 17.28 0.00 25.92 51.99
P & L Balance carried down 615.42 515.50 440.42 358.39 267.61 280.85
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 250.00 200.00 200.00 150.00 150.00
Dividend Per Share(Rs) 20.00 25.00 20.00 20.00 15.00 15.00
Earnings Per Share-Unit Curr 140.65 106.90 114.95 105.07 20.84 53.32
Earnings Per Share(Adj)-Unit Curr 140.65 106.90 114.95 105.07 20.84 53.32
Book Value 1,069.58 954.28 867.57 772.70 667.76 682.79
Book Value(Adj)-Unit Curr 1,069.58 954.28 867.57 772.70 667.76 682.79

Shareholding Pattern

  • Promoter Group

    55.63%

  • Public Share Holding

    44.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 253,125 2.93 253,125 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 253,125 2.93 253,125 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 797,163 9.23 797,163 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,756,302 43.48 3,756,302 19
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,553,465 52.71 4,553,465 25
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,763 0.02 413 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 213,855 2.48 213,855 38
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,526,431 17.67 1,526,431 12
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 261,605 3.03 261,380 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,003,654 23.19 2,002,079 58
2] Non Institution
Bodies Corporate 134,674 1.56 134,637 269
Clearing Members 96 0.00 96 1
Directors of their Relatives 9,221 0.11 9,221 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 66,323 0.77 66,323 829
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 117,521 1.36 117,521 4
Individuals holding nominal share capital up to Rs. 1 lakh 1,450,235 16.79 1,382,226 22,910
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,323 0.02 1,323 2
Others 49,513 0.57 49,513 2
Sub Total 1,829,284 21.17 1,761,238 24,020
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 8,639,528 100.00 8,569,907 24,104

Company Background

VST Tillers Tractors LtdAutomobiles - Tractors

  • VST Tillers Tractors Ltd
  • BSE Code : 2531.0
  • ISIN : INE764D01017

  • Incorporation Year

    1967

  • Registered Office

    P No 1 Dyavasandra Indu Layout
    P B NO 4801 Whitefield Road, Bangaluru,
    Karnataka-560001

  • Telephone

    91-080-67141111

  • FAX

    91-080-28510221

  • Chairman

    Arun Vellore Surendra

  • Managing Director

    V T Ravindra

  • Company Secretary

    Chinmaya Khatua

  • Auditor

    K S Rao & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

VST Tillers Tractors Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VST Till. Tract. 3,535.65 1,028.63 968.05 29.22 17.13
Force Motors 9,034.00 7,030.75 6,991.65 14.88 23.44
Eicher Motors 5,580.60 17,246.30 16,078.16 36.98 33.01
Hero Motocorp 3,851.00 38,348.27 37,455.72 16.95 29.42
Escorts Kubota 3,340.35 9,175.04 8,776.74 31.26 15.65
M & M 2,909.20 103,157.85 101,219.42 31.68 25.33
SML ISUZU 1,549.35 2,201.34 2,195.93 18.52 21.38
Tata Motors 665.60 74,452.96 73,303.08 39.55 14.69
Ashok Leyland 227.65 38,613.60 38,367.03 22.61 32.88
Scooters India 78.80 9.86 0.00 -22.07 0.20
Hindustan Motors 25.97 30.16 3.25 16.75 0.33