• SENSEX 81,570.94
    -225.21 (--0.28%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    115.10 96.05(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • Varun Beverages
    469.85 419.40(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Tata Motors
    677.00 542.55(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Rajesh Power
    1,572.95 1,448.00(%)
  • Multi Comm. Exc.
    8,019.85 8,033.30(%)
  • Zee Entertainmen
    143.35 165.10(%)
  • Tanla Platforms
    708.00 1,086.05(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Reliance Power
    63.70 25.76(%)
  • Hind.Aeronautics
    5,130.50 5,675.00(%)
  • Suzlon Energy
    64.80 46.00(%)
  • S C I
    220.10 138.25(%)
  • Happiest Minds
    658.50 955.00(%)
  • AWFIS Space
    669.60 472.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xchanging Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25242.0
  • ISIN : INE692G01013
97.75 0 (-0.30%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    95.41

  • Today’s High

    98.71

  • Open

    98.47

  • Perv Close

    98.04

  • 52W Low

    79.44

  • 52W High

    142.95

Key Indicators

  • P/E(TTM)

    55.51

  • Mar.Cap (₹Cr.)

    1,088.97

  • Div & Yield %

    2.05

  • Book Value(₹)

    26.01

  • Debt-Equity Ratio

    -0.30

  • AGM Date

    16-Jun-2025

  • EPS

    1.76

  • P/E Ratio

    55.51

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    1,088.97

  • RONW (%)

    2.66

  • ROCE (%)

    11.91

Score Board

  • Equity (₹ in Cr.)

    111.40

  • BV (₹)

    26.00

  • Sales( ₹ in Cr.)

    38.69

  • NP (in Cr.)

    19.59

  • NP Var(%)

    -78.0

  • Div%

    20.0

  • CPS (₹)

    1.80

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    1,088.41

  • 52 Week High

    142.95

  • 52 Week Low

    79.44

  • Price BSE

    98.0

  • Price NSE

    98.00

  • Market Capital( in Cr.)

    1,088.41

  • P/C Ratio

    54.90

  • P/E Ratio

    55.70

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 36.83 38.11 43.85 40.97 42.70 52.03
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 36.83 38.11 43.85 40.97 42.70 52.03
Other Income 398.42 9.39 8.33 14.51 15.68 12.02
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 435.25 47.50 52.18 55.48 58.38 64.05
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.23 0.22 0.24 0.26 0.35 0.42
Employee Cost 18.36 19.60 20.37 21.64 20.90 25.84
Other Manufacturing Expenses 5.05 3.30 3.67 5.06 3.92 4.46
Selling and Administration Expenses 2.94 4.09 3.25 3.29 5.45 6.57
Miscellaneous Expenses 1.03 0.80 0.79 1.91 0.55 2.07
Employee Benefit Expenses 18.36 19.60 20.37 21.64 20.90 25.84
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 27.61 28.01 28.32 32.16 31.17 39.36
Operating Profit 407.64 19.49 23.86 23.32 27.21 24.69
Interest 0.10 0.10 0.16 0.25 0.11 0.01
Gross Profit 407.54 19.39 23.70 23.07 27.10 24.68
Depreciation 0.54 0.60 0.89 0.87 0.77 0.37
Profit Before Tax 407.00 18.79 22.81 22.20 26.33 24.31
Current Tax 39.64 1.07 -0.14 4.03 2.23 7.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.86 3.03 0.76 -0.04 1.41 0.32
Reported Net Profit 366.50 14.69 22.19 18.21 22.69 16.47
Extraordinary Items 276.93 0.01 0.00 0.00 0.01 0.07
Adjusted Net Profit 89.57 14.68 22.19 18.21 22.68 16.40
Adjustment below Net Profit 0.22 -0.20 -0.20 0.02 0.03 0.25
P & L Balance brought forward 85.68 71.19 49.20 30.97 8.25 -8.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 334.21 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 118.19 85.68 71.19 49.20 30.97 8.25
Dividend 334.21 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 190.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 19.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 32.90 1.32 1.99 1.63 2.04 1.48
Earnings Per Share(Adj)-Unit Curr 32.90 1.32 1.99 1.63 2.04 1.48
Book Value 28.22 25.30 24.00 22.02 20.39 18.35
Book Value(Adj)-Unit Curr 28.22 25.30 24.00 22.02 20.39 18.35

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,002,787 52.07 58,002,787 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,002,787 52.07 58,002,787 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 25,550,000 22.93 25,550,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 25,550,000 22.93 25,550,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,539 0.01 7,539 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 100 0.00 100 1
Insurance Companies 328,382 0.29 328,382 1
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,100 0.00 4,100 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 340,421 0.31 340,421 10
2] Non Institution
Bodies Corporate 912,226 0.82 901,289 300
Clearing Members 0 0.00 0 0
Directors of their Relatives 1 0.00 0 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 610,882 0.55 605,355 663
Foreign Non Institution Other 300 0.00 300 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,362,151 2.12 2,362,151 52
Individuals holding nominal share capital up to Rs. 1 lakh 22,510,995 20.21 22,433,491 79,063
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,113,953 1.00 1,113,953 1,352
Sub Total 27,510,508 24.69 27,416,539 81,432
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 111,403,716 100.00 111,309,747 81,445

Company Background

Xchanging Solutions LtdComputers - Software - Medium / Small

  • Xchanging Solutions Ltd
  • BSE Code : 25242.0
  • ISIN : INE692G01013

  • Incorporation Year

    2002

  • Registered Office

    Kalyani Tech Park SNo 1 6 & 24
    Kundanhalli KR Puram Hobli, Bangalore,
    Karnataka-560066

  • Telephone

    91-080-30540000

  • FAX

    91-080-41157394

  • Chairman

  • Managing Director

    Swaminathan Swaminathan

  • Company Secretary

    Radhika Khurana

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xchanging Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xchanging Sol. 97.70 125.60 36.83 55.51 32.21
Zensar Tech. 879.40 2,191.80 2,019.20 33.59 24.20
Black Box 517.70 399.76 386.65 739.57 0.00
Wipro 262.95 69,838.20 66,792.40 25.53 19.03
United Interacti 96.02 0.16 0.00 -1,600.33 0.00
Informed Techn. 65.90 6.29 2.40 22.19 14.02
Intl. Data Mgt. 28.24 0.00 0.00 -48.69 0.00
Mipco Seaml Ring 27.46 0.00 0.00 -94.69 0.00
PCS Technology 26.69 3.34 0.34 42.37 3.68
DigiSpice Tech. 24.79 8.05 0.00 -10.78 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00