• SENSEX 80,325.94
    37.56 (+0.05%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.75 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.45 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,775.75 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Eternal Ltd
    226.10 146.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xchanging Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25242.0
  • ISIN : INE692G01013
89.28 1 (1.51%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    88.35

  • Today’s High

    89.96

  • Open

    88.38

  • Perv Close

    87.95

  • 52W Low

    79.44

  • 52W High

    142.95

Key Indicators

  • P/E(TTM)

    46.06

  • Mar.Cap (₹Cr.)

    994.61

  • Div & Yield %

    21.26

  • Book Value(₹)

    24.96

  • Debt-Equity Ratio

    1.51

  • AGM Date

    29-Apr-2025

  • EPS

    1.94

  • P/E Ratio

    46.06

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    994.61

  • RONW (%)

    2.66

  • ROCE (%)

    11.91

Score Board

  • Equity (₹ in Cr.)

    111.40

  • BV (₹)

    25.00

  • Sales( ₹ in Cr.)

    36.83

  • NP (in Cr.)

    89.57

  • NP Var(%)

    510.0

  • Div%

    190.0

  • CPS (₹)

    8.10

  • EPS (₹)

    8.00

  • Traded Value (₹ in Lakhs)

    995.39

  • 52 Week High

    142.95

  • 52 Week Low

    79.44

  • Price BSE

    89.0

  • Price NSE

    89.00

  • Market Capital( in Cr.)

    995.39

  • P/C Ratio

    11.00

  • P/E Ratio

    11.10

  • Price Vs.BV

    8.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 36.83 38.11 43.85 40.97 42.70 52.03
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 36.83 38.11 43.85 40.97 42.70 52.03
Other Income 398.42 9.39 8.33 14.51 15.68 12.02
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 435.25 47.50 52.18 55.48 58.38 64.05
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.23 0.22 0.24 0.26 0.35 0.42
Employee Cost 18.36 19.60 20.37 21.64 20.90 25.84
Other Manufacturing Expenses 5.05 3.30 3.67 5.06 3.92 4.46
Selling and Administration Expenses 2.94 4.09 3.25 3.29 5.45 6.57
Miscellaneous Expenses 1.03 0.80 0.79 1.91 0.55 2.07
Employee Benefit Expenses 18.36 19.60 20.37 21.64 20.90 25.84
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 27.61 28.01 28.32 32.16 31.17 39.36
Operating Profit 407.64 19.49 23.86 23.32 27.21 24.69
Interest 0.10 0.10 0.16 0.25 0.11 0.01
Gross Profit 407.54 19.39 23.70 23.07 27.10 24.68
Depreciation 0.54 0.60 0.89 0.87 0.77 0.37
Profit Before Tax 407.00 18.79 22.81 22.20 26.33 24.31
Current Tax 39.64 1.07 -0.14 4.03 2.23 7.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.86 3.03 0.76 -0.04 1.41 0.32
Reported Net Profit 366.50 14.69 22.19 18.21 22.69 16.47
Extraordinary Items 276.93 0.01 0.00 0.00 0.01 0.07
Adjusted Net Profit 89.57 14.68 22.19 18.21 22.68 16.40
Adjustment below Net Profit 0.22 -0.20 -0.20 0.02 0.03 0.25
P & L Balance brought forward 85.68 71.19 49.20 30.97 8.25 -8.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 334.21 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 118.19 85.68 71.19 49.20 30.97 8.25
Dividend 334.21 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 190.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 19.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 32.90 1.32 1.99 1.63 2.04 1.48
Earnings Per Share(Adj)-Unit Curr 32.90 1.32 1.99 1.63 2.04 1.48
Book Value 28.22 25.30 24.00 22.02 20.39 18.35
Book Value(Adj)-Unit Curr 28.22 25.30 24.00 22.02 20.39 18.35

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 58,002,787 58,002,787.00 58,002,787 58,002,787
Sub Total 58,002,787 52.07 58,002,787 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 25,550,000 22.93 25,550,000 2
Sub Total 25,550,000 22.93 25,550,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,539 0.01 7,539 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 100 0.00 100 1
Insurance Companies 328,382 0.29 328,382 1
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,100 0.00 4,100 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 340,421 0.31 340,421 10
2] Non Institution
Bodies Corporate 912,226 0.82 901,289 300
Clearing Members 0 0.00 0 0
Directors of their Relatives 1 0.00 0 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 610,882 0.55 605,355 663
Foreign Non Institution Other 300 0.00 300 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,362,151 2.12 2,362,151 52
Individuals holding nominal share capital up to Rs. 1 lakh 22,510,995 20.21 22,433,491 79,063
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,113,953 1.00 1,113,953 1,352
Sub Total 27,510,508 24.69 27,416,539 81,432
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 111,403,716 100.00 111,309,747 81,445

Company Background

Xchanging Solutions LtdComputers - Software - Medium / Small

  • Xchanging Solutions Ltd
  • BSE Code : 25242.0
  • ISIN : INE692G01013

  • Incorporation Year

    2002

  • Registered Office

    Kalyani Tech Park SNo 1 6 & 24
    Kundanhalli KR Puram Hobli, Bangalore,
    Karnataka-560066

  • Telephone

    91-080-30540000

  • FAX

    91-080-41157394

  • Chairman

  • Managing Director

    Swaminathan Swaminathan

  • Company Secretary

    Radhika Khurana

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xchanging Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xchanging Sol. 89.35 125.60 36.83 46.06 32.21
Zensar Tech. 748.45 2,191.80 2,019.20 28.58 24.20
Black Box 391.70 399.76 386.65 -373.05 0.00
Wipro 241.45 69,838.20 66,792.40 23.42 19.03
United Interacti 87.95 0.16 0.00 -2,198.75 0.00
Informed Techn. 63.65 6.29 2.40 13.60 14.02
Mipco Seaml Ring 32.07 0.00 0.00 -74.58 0.00
PCS Technology 27.12 3.34 0.34 45.97 3.68
Intl. Data Mgt. 23.10 0.00 0.00 -29.24 0.00
DigiSpice Tech. 20.03 8.05 0.00 -117.82 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00