• SENSEX 80,599.91
    -585.67 (--0.72%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xchanging Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25242.0
  • ISIN : INE692G01013
87.52 -2 (-1.83%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    87.00

  • Today’s High

    90.00

  • Open

    89.15

  • Perv Close

    89.15

  • 52W Low

    79.44

  • 52W High

    141.97

Key Indicators

  • P/E(TTM)

    49.74

  • Mar.Cap (₹Cr.)

    975.01

  • Div & Yield %

    2.28

  • Book Value(₹)

    26.01

  • Debt-Equity Ratio

    -1.83

  • AGM Date

    01-Aug-2025

  • EPS

    1.76

  • P/E Ratio

    49.74

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    975.01

  • RONW (%)

    2.66

  • ROCE (%)

    11.91

Score Board

  • Equity (₹ in Cr.)

    111.40

  • BV (₹)

    26.00

  • Sales( ₹ in Cr.)

    38.69

  • NP (in Cr.)

    19.57

  • NP Var(%)

    -78.0

  • Div%

    20.0

  • CPS (₹)

    1.80

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    975.23

  • 52 Week High

    141.97

  • 52 Week Low

    79.44

  • Price BSE

    88.0

  • Price NSE

    88.00

  • Market Capital( in Cr.)

    975.23

  • P/C Ratio

    49.40

  • P/E Ratio

    50.10

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 38.69 36.83 38.11 43.85 40.97 42.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 38.69 36.83 38.11 43.85 40.97 42.70
Other Income 16.29 398.42 9.39 8.33 14.51 15.68
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 54.98 435.25 47.50 52.18 55.48 58.38
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.15 0.23 0.22 0.24 0.26 0.35
Employee Cost 16.79 18.36 19.60 20.37 21.64 20.90
Other Manufacturing Expenses 7.47 5.05 3.30 3.67 5.06 3.92
Selling and Administration Expenses 3.52 2.94 4.09 3.25 3.29 5.45
Miscellaneous Expenses 3.13 1.03 0.80 0.79 1.91 0.55
Employee Benefit Expenses 16.79 18.36 19.60 20.37 21.64 20.90
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 31.06 27.61 28.01 28.32 32.16 31.17
Operating Profit 23.92 407.64 19.49 23.86 23.32 27.21
Interest 0.04 0.10 0.10 0.16 0.25 0.11
Gross Profit 23.88 407.54 19.39 23.70 23.07 27.10
Depreciation 0.29 0.54 0.60 0.89 0.87 0.77
Profit Before Tax 23.59 407.00 18.79 22.81 22.20 26.33
Current Tax 2.94 39.64 1.07 -0.14 4.03 2.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.06 0.86 3.03 0.76 -0.04 1.41
Reported Net Profit 19.59 366.50 14.69 22.19 18.21 22.69
Extraordinary Items 0.02 276.93 0.01 0.00 0.00 0.01
Adjusted Net Profit 19.57 89.57 14.68 22.19 18.21 22.68
Adjustment below Net Profit 0.40 0.22 -0.20 -0.20 0.02 0.03
P & L Balance brought forward 118.19 85.68 71.19 49.20 30.97 8.25
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 44.56 334.21 0.00 0.00 0.00 0.00
P & L Balance carried down 93.62 118.19 85.68 71.19 49.20 30.97
Dividend 44.56 334.21 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 340.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 2.00 34.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.76 32.90 1.32 1.99 1.63 2.04
Earnings Per Share(Adj)-Unit Curr 1.76 32.90 1.32 1.99 1.63 2.04
Book Value 26.01 28.22 25.30 24.00 22.02 20.39
Book Value(Adj)-Unit Curr 26.01 28.22 25.30 24.00 22.02 20.39

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,002,787 52.07 58,002,787 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,002,787 52.07 58,002,787 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 25,550,000 22.93 25,550,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 25,550,000 22.93 25,550,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 102,997 0.09 102,997 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 100 0.00 100 1
Insurance Companies 328,382 0.29 328,382 1
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,100 0.00 4,100 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 435,879 0.39 435,879 10
2] Non Institution
Bodies Corporate 869,986 0.78 859,049 294
Clearing Members 0 0.00 0 0
Directors of their Relatives 1 0.00 0 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 629,316 0.56 623,789 665
Foreign Non Institution Other 300 0.00 300 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,216,747 1.99 2,216,747 49
Individuals holding nominal share capital up to Rs. 1 lakh 22,576,762 20.27 22,499,258 79,031
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,121,938 1.01 1,121,938 1,362
Sub Total 27,415,050 24.61 27,321,081 81,403
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 111,403,716 100.00 111,309,747 81,416

Company Background

Xchanging Solutions LtdComputers - Software - Medium / Small

  • Xchanging Solutions Ltd
  • BSE Code : 25242.0
  • ISIN : INE692G01013

  • Incorporation Year

    2002

  • Registered Office

    Kalyani Tech Park SNo 1 6 & 24
    Kundanhalli KR Puram Hobli, Bangalore,
    Karnataka-560066

  • Telephone

    91-080-30540000

  • FAX

    91-080-41157394

  • Chairman

  • Managing Director

    Swaminathan Swaminathan

  • Company Secretary

    Radhika Khurana

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xchanging Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xchanging Sol. 87.54 54.98 38.69 49.74 7.78
Zensar Tech. 791.65 2,529.20 2,226.10 30.59 24.74
Black Box 505.55 399.76 386.65 722.21 0.00
Wipro 242.80 71,152.60 67,292.80 20.95 21.54
United Interacti 92.80 0.16 0.00 -1,546.67 0.00
Informed Techn. 72.27 6.29 2.40 24.33 14.02
PCS Technology 25.62 3.34 0.34 40.67 3.68
Intl. Data Mgt. 23.33 0.00 0.00 -40.22 0.00
Mipco Seaml Ring 22.39 0.00 0.00 -77.21 0.00
DigiSpice Tech. 21.76 8.05 0.00 -9.50 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00