• SENSEX 80,369.33
    80.95 (+0.10%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.75 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.45 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    537.25 682.84(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,760.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Vishal Mega Mart
    118.35 126.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Facor Alloys Ltd Mining / Minerals / Metals

  • Indian Private
  • BSE Code : 25144.0
  • ISIN : INE828G01013
4.00 0 (0.76%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    3.90

  • Today’s High

    4.10

  • Open

    3.98

  • Perv Close

    3.97

  • 52W Low

    3.18

  • 52W High

    8.10

Key Indicators

  • P/E(TTM)

    16.00

  • Mar.Cap (₹Cr.)

    78.22

  • Div & Yield %

    0.00

  • Book Value(₹)

    6.79

  • Debt-Equity Ratio

    0.76

  • AGM Date

    29-Apr-2025

  • EPS

    0.25

  • P/E Ratio

    16.00

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    78.22

  • RONW (%)

    -8.52

  • ROCE (%)

    -11.20

Score Board

  • Equity (₹ in Cr.)

    19.55

  • BV (₹)

    6.80

  • Sales( ₹ in Cr.)

    153.79

  • NP (in Cr.)

    -15.50

  • NP Var(%)

    -262.0

  • Div%

    0.0

  • CPS (₹)

    -0.70

  • EPS (₹)

    -0.80

  • Traded Value (₹ in Lakhs)

    78.22

  • 52 Week High

    8.10

  • 52 Week Low

    3.18

  • Price BSE

    4.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    78.22

  • P/C Ratio

    -5.80

  • P/E Ratio

    -5.00

  • Price Vs.BV

    -0.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 153.79 320.99 258.64 143.67 291.39 361.04
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 153.79 320.99 258.64 143.67 291.39 361.04
Other Income 2.85 21.14 26.74 12.46 34.02 4.42
Stock Adjustments -4.62 3.53 0.02 -2.60 1.47 -10.87
Total Income 152.02 345.66 285.40 153.53 326.88 354.59
EXPENDITURE :            
Raw Materials 51.51 100.60 53.23 43.86 117.07 106.43
Power and Fuel Cost 85.99 163.07 135.80 70.57 130.53 157.86
Employee Cost 12.25 17.05 16.70 16.68 17.49 20.53
Other Manufacturing Expenses 17.68 35.71 41.42 14.95 25.78 28.07
Selling and Administration Expenses 3.37 4.87 4.73 2.99 6.61 7.93
Miscellaneous Expenses 19.95 5.82 4.71 0.84 0.91 2.19
Employee Benefit Expenses 12.25 17.05 16.70 16.68 17.49 20.53
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 190.75 327.11 256.60 149.89 298.39 323.02
Operating Profit -38.73 18.55 28.81 3.64 28.49 31.58
Interest 2.64 0.87 1.07 3.33 3.80 13.64
Gross Profit -41.37 17.68 27.74 0.31 24.69 17.94
Depreciation 1.94 1.73 1.50 2.00 2.39 2.18
Profit Before Tax -43.31 15.95 26.24 -1.69 22.30 15.76
Current Tax 0.00 -0.05 3.64 -0.04 0.00 0.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.39 -6.88 4.89 -2.09 12.02 3.75
Reported Net Profit -34.92 22.88 17.71 0.44 10.28 11.97
Extraordinary Items -19.42 13.33 -2.79 8.43 2.58 -0.99
Adjusted Net Profit -15.50 9.55 20.50 -7.99 7.70 12.96
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.05 0.00
P & L Balance brought forward 54.05 31.17 13.46 13.02 2.79 -9.18
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 19.13 54.05 31.17 13.46 13.02 2.79
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -1.79 1.17 0.91 0.02 0.53 0.61
Earnings Per Share(Adj)-Unit Curr -1.79 1.17 0.91 0.02 0.53 0.61
Book Value 7.81 9.63 8.41 7.51 7.50 7.03
Book Value(Adj)-Unit Curr 7.81 9.63 8.41 7.51 7.50 7.03

Shareholding Pattern

  • Promoter Group

    44.29%

  • Public Share Holding

    55.71%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 62,621,240 32.02 62,621,240 7
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,934,976 12.24 23,934,976 40
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 52,512 0.03 52,512 3
Others 0 0.00 0 0
Sub Total 86,608,728 44.29 86,608,728 50
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 36,020 0.02 36,020 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,706 0.00 1,706 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,780 0.00 1,780 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 304,228 0.16 300,000 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 343,734 0.18 339,506 14
2] Non Institution
Bodies Corporate 1,900,378 0.97 1,898,675 186
Clearing Members 181,270 0.09 181,270 22
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,581,609 0.81 1,569,058 459
Foreign Non Institution Other 4,492,654 2.30 4,492,654 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 10,781,908 5.51 10,781,908 24
Individuals holding nominal share capital up to Rs. 1 lakh 87,878,513 44.94 87,583,296 71,203
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,563 0.00 2,563 4
Others 1,775,998 0.91 1,775,998 1
Sub Total 108,594,893 55.53 108,285,422 71,900
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 195,547,355 100.00 195,233,656 71,964

Company Background

Facor Alloys LtdMining / Minerals / Metals

  • Facor Alloys Ltd
  • BSE Code : 25144.0
  • ISIN : INE828G01013

  • Incorporation Year

    2004

  • Registered Office

    Admin Buildings Garividi Distt
    Shreeramnagar, Vizianagaram,
    Andhra Pradesh-535101

  • Telephone

    91-8952-282029

  • FAX

    91-8952-282188

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    K K Mankeshwar & Co

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Facor Alloys Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Facor Alloys 4.00 156.65 153.79 -1.22 -11.96
Maithan Alloys 952.90 2,079.94 1,723.00 3.29 12.01
Indian Metals 604.95 3,042.95 2,780.17 7.79 24.95
Jainam Ferro 249.00 194.96 222.95 43.30 9.69
Nagpur Power 118.70 3.59 0.00 593.50 -1.69
Indsil Hydro 45.33 125.04 116.61 1.24 1.41
Chrome Silicon 41.02 91.97 89.81 -6.08 -9.63
Visa Steel 35.39 671.39 669.90 -10.99 0.00
Shyam Century 8.53 146.71 138.09 -27.52 0.98
Impex Ferro Tech 2.07 145.03 143.38 -0.61 0.00