• SENSEX 73,377.24
    -229.51 (--0.31%)
  • BANKNIFTY 54,366.70
    79.35 (+0.15%)
  • TVS Holdings
    11,337.15 16,150.00(%)
  • NSE
    1,774.00 1,878.00(%)
  • Ather Energy
    1,702.00 1,741.90(%)
  • Apollo Micro Sys
    446.80 466.70(%)
  • LIC Housing Fin.
    512.00 598.00(%)
  • DLF
    672.55 786.40(%)
  • Persistent Systems
    5,695.50 4,242.65(%)
  • Sona BLW Precis.
    863.90 843.90(%)
  • Adani Enterp.
    2,434.60 1,753.45(%)
  • Federal Bank
    348.20 364.95(%)
  • Reliance Industries
    1,184.00 1,152.30(%)
  • OneSource Speci.
    1,606.35 1,924.00(%)
  • Sky Gold & Diam.
    965.00 1,083.00(%)
  • HDFC Bank
    680.15 682.00(%)
  • SBI Life Insuran
    1,626.75 1,609.20(%)
  • Torrent Pharma.
    4,649.20 5,249.95(%)
  • Tonbo Imaging
    1,300.00 1,331.45(%)
  • Max Healthcare
    857.00 1,196.50(%)
  • GE Vernova T&D
    4,025.00 5,650.00(%)
  • NTPC
    306.70 414.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Firstsource Solutions Ltd Computers - Software - Medium / Small

  • Goenka Sanjiv
  • BSE Code : 24882.0
  • ISIN : INE684F01012
292.25 2 (0.64%)
  • As on 27 Oct 2026 (EOD)
  • Today’s Low

    284.10
  • Today’s High

    294.35
  • Open

    286.50
  • Perv Close

    290.40
  • 52W Low

    202.00
  • 52W High

    371.75

Key Indicators

  • P/E(TTM)

    35.11

  • Mar.Cap (₹Cr.)

    20,662.89

  • Div & Yield %

    1.86

  • Book Value(₹)

    32.61

  • Debt-Equity Ratio

    0.64

  • AGM Date

    26-Oct-2026

  • EPS

    8.32

  • P/E Ratio

    35.11

Financials Ratios

  • Debt-Equity Ratio

    0.41

  • Mar.Cap (₹Cr.)

    20,662.89

  • RONW (%)

    14.57

  • ROCE (%)

    15.63

Score Board

  • Equity (₹ in Cr.)

    707.03

  • BV (₹)

    32.60

  • Sales( ₹ in Cr.)

    2,882.85

  • NP (in Cr.)

    505.67

  • NP Var(%)

    41.0

  • Div%

    55.0

  • CPS (₹)

    10.10

  • EPS (₹)

    7.20

  • Traded Value (₹ in Lakhs)

    20,655.82

  • 52 Week High

    371.75

  • 52 Week Low

    202.00

  • Price BSE

    292.0

  • Price NSE

    292.00

  • Market Capital( in Cr.)

    20,655.82

  • P/C Ratio

    29.00

  • P/E Ratio

    40.80

  • Price Vs.BV

    7.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,882.85 2,306.57 1,601.15 1,375.70 1,592.01 1,324.74
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,882.85 2,306.57 1,601.15 1,375.70 1,592.01 1,324.74
Other Income 41.65 95.42 36.58 33.74 30.75 28.22
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,924.50 2,401.99 1,637.73 1,409.44 1,622.76 1,352.96
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 32.22 28.14 18.91 17.35 14.19 11.12
Employee Cost 1,478.65 1,245.03 820.47 712.13 800.05 630.62
Other Manufacturing Expenses 208.47 163.61 112.07 104.34 90.89 67.11
Selling and Administration Expenses 250.33 219.17 171.00 155.39 134.88 108.00
Miscellaneous Expenses 142.65 43.16 25.87 5.08 20.99 15.48
Employee Benefit Expenses 1,478.65 1,245.03 820.47 712.13 800.05 630.62
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,112.32 1,699.10 1,148.32 994.30 1,061.00 832.34
Operating Profit 812.17 702.89 489.42 415.14 561.76 520.62
Interest 63.55 43.25 17.48 15.25 20.20 15.50
Gross Profit 748.62 659.64 471.94 399.89 541.56 505.12
Depreciation 205.39 125.75 92.04 88.84 88.20 79.80
Profit Before Tax 543.23 533.89 379.90 311.05 453.36 425.32
Current Tax 97.67 94.98 68.00 56.47 74.79 59.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 13.46 11.87 -7.80 6.25 -9.02 -0.36
Reported Net Profit 432.10 427.04 319.70 248.34 387.59 366.65
Extraordinary Items -73.57 69.23 3.99 3.89 2.22 1.29
Adjusted Net Profit 505.67 357.81 315.71 244.45 385.37 365.36
Adjustment below Net Profit -3.78 -8.46 -16.66 -4.59 6.53 17.65
P & L Balance brought forward 1,731.67 1,587.55 1,524.19 1,521.09 1,367.00 1,188.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 378.48 274.47 239.68 240.66 240.02 205.96
P & L Balance carried down 1,781.52 1,731.67 1,587.55 1,524.19 1,521.09 1,367.00
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 55.00 40.00 35.00 35.00 35.00 30.00
Dividend Per Share(Rs) 5.50 4.00 3.50 3.50 3.50 3.00
Earnings Per Share-Unit Curr 6.20 6.13 4.59 3.56 5.56 5.27
Earnings Per Share(Adj)-Unit Curr 6.20 6.13 4.59 3.56 5.56 5.27
Book Value 32.93 36.96 34.59 33.06 33.28 31.20
Book Value(Adj)-Unit Curr 32.93 36.96 34.59 33.06 33.28 31.20

Shareholding Pattern

  • Promoter Group

    53.66%

  • Public Share Holding

    45.61%

  • Custodian

    0.73%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 373,976,673 53.66 373,976,673 1
Sub Total 373,976,673 53.66 373,976,673 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 136 0.00 136 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,029,928 1.73 12,029,928 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 51,827,586 7.44 51,827,586 147
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 37,175,516 5.33 37,175,516 8
Mutual Funds / UTI 134,130,603 19.24 134,130,603 27
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,735,343 0.54 3,735,343 12
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 238,899,112 34.28 238,899,112 197
2] Non Institution
Bodies Corporate 2,184,680 0.31 2,184,680 688
Clearing Members 251,735 0.04 251,735 36
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,702,730 0.96 6,702,730 4,530
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,635,366 0.38 2,635,366 3,394
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 14,942,953 2.14 14,942,953 255
Individuals holding nominal share capital up to Rs. 1 lakh 51,780,943 7.43 51,779,918 226,420
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 15,456 0.00 15,456 13
Others 494,974 0.07 494,974 3
Sub Total 79,008,837 11.34 79,007,812 235,339
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 5,106,204 0.73 5,106,204 1
Total Shares held by Custodians and against which Depository Receipts have been issued 5,106,204 0.73 5,106,204 1
Grand Total ( A + B + C ) 696,990,826 100.00 696,989,801 235,538

Company Background

Firstsource Solutions LtdComputers - Software - Medium / Small

  • Firstsource Solutions Ltd
  • BSE Code : 24882.0
  • ISIN : INE684F01012
  • Incorporation Year

    2001

  • Registered Office

    1st Floor Athena Towers
    Mindspace Malad Goregaon West, Mumbai,
    Maharashtra-400063

  • Telephone

  • FAX

  • Chairman

    S Goenka

  • Managing Director

    Ritesh Mohan Idnani

  • Company Secretary

    POOJA NAMBIAR

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    3i Infotech Ltd
    Tower No 5 3rd Floor,
    International Infote,Park Vashi
    Mumbai - Navi Mumbai-400703

Firstsource Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Firstsour.Solu. 292.15 2,924.50 2,882.85 41.03 19.94
Technvision Ven. 3,681.15 25.87 24.91 2,272.31 8.94
Black Box 796.35 411.89 405.98 959.46 4.31
Zensar Tech. 506.00 3,065.90 2,738.80 16.51 25.57
Wipro 189.00 76,094.20 71,345.10 16.21 21.90
Informed Techn. 80.83 3.75 1.21 33.26 -1.06
United Interacti 56.30 0.16 0.00 -625.56 0.00
Cont. Chemicals 54.72 1.68 0.26 25.45 11.65
Intl. Data Mgt. 36.08 0.00 0.00 -49.42 0.00
PCS Technology 19.79 4.16 0.40 23.84 4.94
DigiSpice Tech. 14.22 8.19 0.00 -56.88 -0.76