• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Firstsource Solutions Ltd Computers - Software - Medium / Small

  • Goenka Sanjiv
  • BSE Code : 24882.0
  • ISIN : INE684F01012
339.00 -3 (-0.79%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    331.55

  • Today’s High

    342.40

  • Open

    341.90

  • Perv Close

    341.70

  • 52W Low

    270.00

  • 52W High

    422.30

Key Indicators

  • P/E(TTM)

    56.80

  • Mar.Cap (₹Cr.)

    23,968.25

  • Div & Yield %

    1.16

  • Book Value(₹)

    36.57

  • Debt-Equity Ratio

    -0.79

  • AGM Date

    01-Aug-2025

  • EPS

    5.97

  • P/E Ratio

    56.80

Financials Ratios

  • Debt-Equity Ratio

    0.41

  • Mar.Cap (₹Cr.)

    23,968.25

  • RONW (%)

    14.57

  • ROCE (%)

    15.63

Score Board

  • Equity (₹ in Cr.)

    707.03

  • BV (₹)

    36.60

  • Sales( ₹ in Cr.)

    2,306.57

  • NP (in Cr.)

    380.91

  • NP Var(%)

    21.0

  • Div%

    40.0

  • CPS (₹)

    7.20

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    23,975.32

  • 52 Week High

    422.30

  • 52 Week Low

    270.00

  • Price BSE

    339.0

  • Price NSE

    339.00

  • Market Capital( in Cr.)

    23,975.32

  • P/C Ratio

    47.30

  • P/E Ratio

    62.90

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,306.57 1,601.15 1,375.70 1,592.01 1,324.74 939.91
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,306.57 1,601.15 1,375.70 1,592.01 1,324.74 939.91
Other Income 95.42 36.58 33.74 30.75 28.22 30.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,401.99 1,637.73 1,409.44 1,622.76 1,352.96 970.71
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 28.14 18.91 17.35 14.19 11.12 16.22
Employee Cost 1,245.03 820.47 712.13 800.05 630.62 480.86
Other Manufacturing Expenses 163.61 112.07 104.34 90.89 67.11 66.62
Selling and Administration Expenses 221.58 171.00 155.39 134.88 108.00 90.62
Miscellaneous Expenses 40.75 25.87 5.08 20.99 15.48 17.97
Employee Benefit Expenses 1,245.03 820.47 712.13 800.05 630.62 480.86
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,699.10 1,148.32 994.30 1,061.00 832.34 672.29
Operating Profit 702.89 489.42 415.14 561.76 520.62 298.43
Interest 43.25 17.48 15.25 20.20 15.50 15.85
Gross Profit 659.64 471.94 399.89 541.56 505.12 282.58
Depreciation 125.75 92.04 88.84 88.20 79.80 70.58
Profit Before Tax 533.89 379.90 311.05 453.36 425.32 212.00
Current Tax 94.98 68.00 56.47 74.79 59.04 30.22
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 11.87 -7.80 6.25 -9.02 -0.36 -0.25
Reported Net Profit 427.04 319.70 248.34 387.59 366.65 182.02
Extraordinary Items 46.14 3.99 3.89 2.22 1.29 5.05
Adjusted Net Profit 380.90 315.71 244.45 385.37 365.36 176.97
Adjustment below Net Profit -8.46 -16.66 -4.59 6.53 17.65 -19.04
P & L Balance brought forward 1,587.55 1,524.19 1,521.09 1,367.00 1,188.65 1,417.05
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 274.47 239.68 240.66 240.02 205.96 391.37
P & L Balance carried down 1,731.67 1,587.55 1,524.19 1,521.09 1,367.00 1,188.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 35.00 35.00 35.00 30.00 25.00
Dividend Per Share(Rs) 4.00 3.50 3.50 3.50 3.00 2.50
Earnings Per Share-Unit Curr 6.13 4.59 3.56 5.56 5.27 2.62
Earnings Per Share(Adj)-Unit Curr 6.13 4.59 3.56 5.56 5.27 2.62
Book Value 36.96 34.59 33.06 33.28 31.20 29.77
Book Value(Adj)-Unit Curr 36.96 34.59 33.06 33.28 31.20 29.77

Shareholding Pattern

  • Promoter Group

    53.66%

  • Public Share Holding

    45.45%

  • Custodian

    0.89%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 373,976,673 53.66 373,976,673 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 373,976,673 53.66 373,976,673 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 136 0.00 136 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,029,928 1.73 12,029,928 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 66,793,397 9.58 66,793,397 201
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 34,974,063 5.02 34,974,063 14
Mutual Funds / UTI 119,139,718 17.09 119,139,718 21
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 735,728 0.11 735,728 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 233,672,970 33.53 233,672,970 248
2] Non Institution
Bodies Corporate 2,117,263 0.30 2,117,263 711
Clearing Members 217,429 0.03 217,429 55
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,977,495 1.00 6,977,495 4,044
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,003,391 0.43 3,003,391 3,552
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 17,258,978 2.48 17,258,978 255
Individuals holding nominal share capital up to Rs. 1 lakh 53,406,338 7.66 53,405,213 245,374
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,870 0.00 6,870 10
Others 150,001 0.02 150,001 2
Sub Total 83,137,765 11.93 83,136,640 254,003
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 6,203,418 0.89 6,203,418 1
Total Shares held by Custodians and against which Depository Receipts have been issued 6,203,418 0.89 6,203,418 1
Grand Total ( A + B + C ) 696,990,826 100.00 696,989,701 254,253

Company Background

Firstsource Solutions LtdComputers - Software - Medium / Small

  • Firstsource Solutions Ltd
  • BSE Code : 24882.0
  • ISIN : INE684F01012

  • Incorporation Year

    2001

  • Registered Office

    1st Floor Athena Towers
    Mindspace Malad Goregaon West, Mumbai,
    Maharashtra-400063

  • Telephone

  • FAX

  • Chairman

    Sanjiv Goenka

  • Managing Director

    Ritesh Mohan Idnani

  • Company Secretary

    Pooja Nambiar

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    3i Infotech Ltd
    Tower No 5 3rd Floor,
    International Infote,Park Vashi
    Mumbai - Navi Mumbai-400703

Firstsource Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Firstsour.Solu. 339.10 2,346.84 2,306.57 51.30 16.73
Zensar Tech. 791.65 2,529.20 2,226.10 30.59 24.74
Black Box 505.55 399.76 386.65 722.21 0.00
Wipro 242.80 71,152.60 67,292.80 20.95 21.54
United Interacti 92.80 0.16 0.00 -1,546.67 0.00
Informed Techn. 72.27 6.29 2.40 24.33 14.02
PCS Technology 25.62 3.34 0.34 40.67 3.68
Intl. Data Mgt. 23.33 0.00 0.00 -40.22 0.00
Mipco Seaml Ring 22.39 0.00 0.00 -77.21 0.00
DigiSpice Tech. 21.76 8.05 0.00 -9.50 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00