• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Firstsource Solutions Ltd Computers - Software - Medium / Small

  • Goenka Sanjiv
  • BSE Code : 24882.0
  • ISIN : INE684F01012
351.70 -3 (-0.80%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    347.00

  • Today’s High

    358.00

  • Open

    353.95

  • Perv Close

    354.55

  • 52W Low

    176.25

  • 52W High

    422.30

Key Indicators

  • P/E(TTM)

    64.91

  • Mar.Cap (₹Cr.)

    24,866.17

  • Div & Yield %

    1.12

  • Book Value(₹)

    36.57

  • Debt-Equity Ratio

    -0.80

  • AGM Date

    29-Apr-2025

  • EPS

    5.42

  • P/E Ratio

    64.91

Financials Ratios

  • Debt-Equity Ratio

    0.41

  • Mar.Cap (₹Cr.)

    24,866.17

  • RONW (%)

    14.57

  • ROCE (%)

    15.36

Score Board

  • Equity (₹ in Cr.)

    707.03

  • BV (₹)

    36.60

  • Sales( ₹ in Cr.)

    2,312.13

  • NP (in Cr.)

    382.94

  • NP Var(%)

    21.0

  • Div%

    40.0

  • CPS (₹)

    7.20

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    24,873.24

  • 52 Week High

    422.30

  • 52 Week Low

    176.25

  • Price BSE

    352.0

  • Price NSE

    352.00

  • Market Capital( in Cr.)

    24,873.24

  • P/C Ratio

    48.90

  • P/E Ratio

    65.00

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,601.15 1,375.70 1,592.01 1,324.74 939.91 768.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,601.15 1,375.70 1,592.01 1,324.74 939.91 768.11
Other Income 36.58 33.74 30.75 28.22 30.80 61.92
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,637.73 1,409.44 1,622.76 1,352.96 970.71 830.03
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 18.91 17.35 14.19 11.12 16.22 15.80
Employee Cost 820.47 712.13 800.05 630.62 480.86 383.33
Other Manufacturing Expenses 112.07 104.34 90.89 67.11 66.62 50.71
Selling and Administration Expenses 171.00 155.39 134.88 108.00 90.62 114.73
Miscellaneous Expenses 25.87 5.08 20.99 15.48 17.97 16.31
Employee Benefit Expenses 820.47 712.13 800.05 630.62 480.86 383.33
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,148.32 994.30 1,061.00 832.34 672.29 580.88
Operating Profit 489.42 415.14 561.76 520.62 298.43 249.15
Interest 17.48 15.25 20.20 15.50 15.85 1.96
Gross Profit 471.94 399.89 541.56 505.12 282.58 247.19
Depreciation 92.04 88.84 88.20 79.80 70.58 24.32
Profit Before Tax 379.90 311.05 453.36 425.32 212.00 222.87
Current Tax 68.00 56.47 74.79 59.04 30.22 16.89
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -7.80 6.25 -9.02 -0.36 -0.25 6.96
Reported Net Profit 319.70 248.34 387.59 366.65 182.02 199.02
Extraordinary Items 3.99 3.89 2.22 1.29 5.05 1.87
Adjusted Net Profit 315.71 244.45 385.37 365.36 176.97 197.15
Adjustment below Net Profit -16.66 -4.59 6.53 17.65 -19.04 -2.15
P & L Balance brought forward 1,524.19 1,521.09 1,367.00 1,188.65 1,417.05 1,344.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 239.68 240.66 240.02 205.96 391.37 124.60
P & L Balance carried down 1,587.55 1,524.19 1,521.09 1,367.00 1,188.65 1,417.05
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 35.00 35.00 35.00 30.00 25.00 20.00
Dividend Per Share(Rs) 3.50 3.50 3.50 3.00 2.50 2.00
Earnings Per Share-Unit Curr 4.59 3.56 5.56 5.27 2.62 2.88
Earnings Per Share(Adj)-Unit Curr 4.59 3.56 5.56 5.27 2.62 2.88
Book Value 34.59 33.06 33.28 31.20 29.77 32.98
Book Value(Adj)-Unit Curr 34.59 33.06 33.28 31.20 29.77 32.98

Shareholding Pattern

  • Promoter Group

    53.66%

  • Public Share Holding

    45.23%

  • Custodian

    1.11%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 373,976,673 53.66 373,976,673 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 373,976,673 53.66 373,976,673 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 136 0.00 136 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,029,928 1.73 12,029,928 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 70,229,707 10.08 70,229,707 215
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 25,188,655 3.61 25,188,655 12
Mutual Funds / UTI 121,272,777 17.40 121,272,777 24
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,113,975 0.16 1,113,975 15
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 229,835,178 32.98 229,835,178 269
2] Non Institution
Bodies Corporate 2,482,982 0.36 2,482,982 720
Clearing Members 287,882 0.04 287,882 55
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,584,603 0.94 6,584,603 4,036
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,142,667 0.45 3,142,667 3,615
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 17,744,603 2.55 17,744,603 251
Individuals holding nominal share capital up to Rs. 1 lakh 55,048,834 7.90 55,047,709 257,910
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,329 0.00 5,329 8
Others 150,001 0.02 150,001 2
Sub Total 85,446,901 12.26 85,445,776 266,597
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 7,732,074 1.11 7,732,074 1
Total Shares held by Custodians and against which Depository Receipts have been issued 7,732,074 1.11 7,732,074 1
Grand Total ( A + B + C ) 696,990,826 100.00 696,989,701 266,868

Company Background

Firstsource Solutions LtdComputers - Software - Medium / Small

  • Firstsource Solutions Ltd
  • BSE Code : 24882.0
  • ISIN : INE684F01012

  • Incorporation Year

    2001

  • Registered Office

    5th Floor Paradigm B Wing
    Mindspace Link Road Malad (W), Mumbai,
    Maharashtra-400064

  • Telephone

    91-022-66660888

  • FAX

    91-022-66660887

  • Chairman

    Sanjiv Goenka

  • Managing Director

    Ritesh Mohan Idnani

  • Company Secretary

    Pooja Nambiar

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    3i Infotech Ltd
    Tower No 5 3rd Floor,
    International Infote,Park Vashi
    Mumbai - Navi Mumbai-400703

Firstsource Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Firstsour.Solu. 351.80 1,637.73 1,601.15 58.25 15.10
Zensar Tech. 748.45 2,191.80 2,019.20 28.58 24.20
Black Box 391.70 399.76 386.65 -373.05 0.00
Wipro 241.45 69,838.20 66,792.40 23.42 19.03
United Interacti 87.95 0.16 0.00 -2,198.75 0.00
Informed Techn. 63.65 6.29 2.40 13.60 14.02
Mipco Seaml Ring 32.07 0.00 0.00 -74.58 0.00
PCS Technology 27.12 3.34 0.34 45.97 3.68
Intl. Data Mgt. 23.10 0.00 0.00 -29.24 0.00
DigiSpice Tech. 20.03 8.05 0.00 -117.82 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00