• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varun Beverages Ltd Food - Processing - Indian

  • Ravi Jaipuria
  • BSE Code : 24608.0
  • ISIN : INE200M01039
529.15 -4 (-0.76%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    523.45

  • Today’s High

    539.00

  • Open

    535.00

  • Perv Close

    533.20

  • 52W Low

    419.55

  • 52W High

    681.12

Key Indicators

  • P/E(TTM)

    75.24

  • Mar.Cap (₹Cr.)

    178,951.42

  • Div & Yield %

    0.19

  • Book Value(₹)

    48.96

  • Debt-Equity Ratio

    -0.76

  • AGM Date

    29-Apr-2025

  • EPS

    7.03

  • P/E Ratio

    75.24

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    178,951.42

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    676.37

  • BV (₹)

    49.00

  • Sales( ₹ in Cr.)

    14,348.60

  • NP (in Cr.)

    2,376.26

  • NP Var(%)

    30.0

  • Div%

    50.0

  • CPS (₹)

    8.90

  • EPS (₹)

    7.00

  • Traded Value (₹ in Lakhs)

    178,883.79

  • 52 Week High

    681.12

  • 52 Week Low

    419.55

  • Price BSE

    529.0

  • Price NSE

    529.00

  • Market Capital( in Cr.)

    178,883.79

  • P/C Ratio

    59.70

  • P/E Ratio

    75.30

  • Price Vs.BV

    7.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec
INCOME :            
Sales Turnover 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45 5,615.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45 5,615.66
Other Income 353.94 146.14 143.76 57.30 71.99 98.01
Stock Adjustments -38.84 61.82 302.35 76.07 3.14 132.41
Total Income 14,663.70 12,840.79 11,041.94 6,729.11 4,951.58 5,846.08
EXPENDITURE :            
Raw Materials 6,565.14 6,052.21 5,579.49 3,205.24 2,218.81 2,744.35
Power and Fuel Cost 475.66 436.94 388.97 258.39 203.07 220.19
Employee Cost 1,177.55 1,036.80 920.47 741.12 695.06 630.81
Other Manufacturing Expenses 491.54 413.25 388.08 252.40 185.89 192.63
Selling and Administration Expenses 1,758.49 1,636.72 1,352.00 979.34 687.16 735.39
Miscellaneous Expenses 153.88 133.92 89.17 54.92 96.14 19.60
Employee Benefit Expenses 1,177.55 1,036.80 920.47 741.12 695.06 630.81
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,622.25 9,709.83 8,718.17 5,491.40 4,086.13 4,542.98
Operating Profit 4,041.45 3,130.94 2,323.75 1,237.71 865.45 1,303.10
Interest 353.60 244.45 156.12 156.35 249.95 281.61
Gross Profit 3,687.85 2,886.49 2,167.63 1,081.36 615.50 1,021.49
Depreciation 617.91 518.33 483.13 399.83 412.82 387.20
Profit Before Tax 3,069.94 2,368.16 1,684.50 681.53 202.68 634.29
Current Tax 686.56 598.99 395.21 116.74 28.43 95.86
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 63.02 -5.95 19.09 75.30 -52.18 89.89
Reported Net Profit 2,320.36 1,775.13 1,270.20 489.49 226.43 448.55
Extraordinary Items -55.90 -56.73 -33.18 -15.22 -57.21 3.29
Adjusted Net Profit 2,376.26 1,831.86 1,303.38 504.71 283.64 445.26
Adjustment below Net Profit 20.81 -2.08 8.06 5.63 -8.79 -15.33
P & L Balance brought forward 4,055.87 2,510.17 1,394.30 1,007.44 861.98 497.25
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 324.86 227.35 162.39 108.26 72.17 68.50
P & L Balance carried down 6,072.19 4,055.87 2,510.17 1,394.30 1,007.44 861.98
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 35.00 25.00 25.00 25.00
Dividend Per Share(Rs) 1.00 2.50 3.50 2.50 2.50 2.50
Earnings Per Share-Unit Curr 6.86 13.66 19.56 11.30 7.84 15.54
Earnings Per Share(Adj)-Unit Curr 6.86 5.46 3.91 1.51 0.70 1.38
Book Value 48.97 54.46 84.94 101.58 138.97 133.95
Book Value(Adj)-Unit Curr 48.97 21.78 16.99 13.54 12.35 11.91

Shareholding Pattern

  • Promoter Group

    60.24%

  • Public Share Holding

    39.77%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 868,929,922 25.69 868,929,922 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,168,135,704 34.54 1,168,135,704 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,037,065,626 60.24 2,037,065,626 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 87 0.00 87 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,507,070 0.04 1,507,070 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 777,050,142 22.98 777,050,142 959
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 69,639,036 2.06 69,639,036 26
Mutual Funds / UTI 195,298,356 5.77 195,298,356 37
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 44,869,173 1.33 44,869,173 61
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,088,363,864 32.18 1,088,363,864 1,086
2] Non Institution
Bodies Corporate 33,995,249 1.01 33,995,249 2,485
Clearing Members 25,491 0.00 25,491 14
Directors of their Relatives 8,028,037 0.24 8,028,037 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 13,518,337 0.40 13,518,337 15,802
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 4,265,581 0.13 4,265,401 6,977
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 37,590,928 1.11 37,590,928 94
Individuals holding nominal share capital up to Rs. 1 lakh 158,934,155 4.70 158,926,510 847,417
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 35,875 0.00 35,875 19
Others 42,549 0.00 42,549 3
Sub Total 256,436,202 7.58 256,428,377 872,814
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,381,865,692 100.00 3,381,857,867 873,915

Company Background

Varun Beverages LtdFood - Processing - Indian

  • Varun Beverages Ltd
  • BSE Code : 24608.0
  • ISIN : INE200M01039

  • Incorporation Year

    1995

  • Registered Office

    F-2/7 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-124-4643100/41706720-25

  • FAX

    91-124-4643303

  • Chairman

    RAVI KANT JAIPURIA

  • Managing Director

  • Company Secretary

    Ravi Batra

  • Auditor

    J C Bhalla & Co/O P Bagla & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Noble Heights 1st Fl,
    Plot NH 2 C-1 Block ,LSC Janakpuri
    Mumbai - New Delhi - 110058

Varun Beverages Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varun Beverages 528.95 14,702.54 14,348.60 77.11 22.98
P & G Hygiene 14,334.50 4,257.95 4,205.70 64.99 99.77
Gillette India 8,109.00 2,659.18 2,633.08 55.75 52.63
Britannia Inds. 5,469.20 16,396.19 16,186.08 62.62 52.12
Colgate-Palmoliv 2,645.25 5,756.95 5,680.43 49.22 94.52
Nestle India 2,387.45 24,541.85 24,393.89 69.44 69.17
Hind. Unilever 2,322.55 61,442.00 60,469.00 51.27 24.80
Foods & Inns 89.63 1,005.05 997.31 26.13 14.80
Milkfood 86.03 446.32 436.93 34.97 6.99
Paramount Cosmet 41.89 23.86 21.81 -130.91 2.39
Kore Foods 27.69 0.00 0.00 -153.83 0.00