• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cochin Minerals & Rutile Ltd Chemicals

  • Indian Private
  • BSE Code : 2422.0
  • ISIN : INE105D01013
269.55 -4 (-1.50%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    268.00

  • Today’s High

    273.65

  • Open

    273.65

  • Perv Close

    273.65

  • 52W Low

    238.00

  • 52W High

    414.90

Key Indicators

  • P/E(TTM)

    18.98

  • Mar.Cap (₹Cr.)

    211.06

  • Div & Yield %

    2.97

  • Book Value(₹)

    198.16

  • Debt-Equity Ratio

    -1.50

  • AGM Date

    30-Apr-2025

  • EPS

    14.20

  • P/E Ratio

    18.98

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    211.06

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    7.83

  • BV (₹)

    198.20

  • Sales( ₹ in Cr.)

    300.44

  • NP (in Cr.)

    8.57

  • NP Var(%)

    -85.0

  • Div%

    80.0

  • CPS (₹)

    12.00

  • EPS (₹)

    10.90

  • Traded Value (₹ in Lakhs)

    211.06

  • 52 Week High

    414.90

  • 52 Week Low

    238.00

  • Price BSE

    270.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    211.06

  • P/C Ratio

    22.40

  • P/E Ratio

    24.70

  • Price Vs.BV

    10.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 300.44 443.91 289.76 239.15 263.26 223.41
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 300.44 443.91 289.76 239.15 263.26 223.41
Other Income 2.85 3.87 0.44 0.22 1.26 1.95
Stock Adjustments 35.87 -11.47 10.76 -9.63 -15.37 -0.24
Total Income 339.16 436.31 300.96 229.74 249.15 225.12
EXPENDITURE :            
Raw Materials 162.71 207.36 172.44 104.73 119.56 115.53
Power and Fuel Cost 25.84 28.04 25.47 15.91 15.37 17.90
Employee Cost 27.84 31.20 22.35 21.00 23.31 18.53
Other Manufacturing Expenses 36.19 40.49 36.55 34.77 36.20 31.18
Selling and Administration Expenses 42.91 46.54 32.88 31.62 30.73 22.15
Miscellaneous Expenses 2.15 6.46 1.80 1.10 0.50 2.21
Employee Benefit Expenses 27.84 31.20 22.35 21.00 23.31 18.53
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 297.65 360.09 291.49 209.13 225.67 207.50
Operating Profit 41.52 76.22 9.47 20.62 23.49 17.62
Interest 1.62 1.92 0.89 1.83 3.13 5.91
Gross Profit 39.90 74.30 8.58 18.79 20.36 11.71
Depreciation 0.86 0.94 1.03 1.16 0.57 0.52
Profit Before Tax 39.04 73.36 7.55 17.63 19.79 11.19
Current Tax 30.49 16.88 1.26 2.57 3.46 2.41
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.04 0.07 0.08 6.95 10.34 3.31
Reported Net Profit 8.59 56.43 6.21 8.11 5.99 5.47
Extraordinary Items 0.02 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 8.57 56.43 6.21 8.11 5.99 5.47
Adjustment below Net Profit -0.39 -0.62 -0.12 -0.07 0.10 -0.02
P & L Balance brought forward 115.94 61.31 55.21 47.17 42.97 37.52
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 6.26 1.17 0.00 0.00 1.89 0.00
P & L Balance carried down 117.88 115.94 61.31 55.21 47.17 42.97
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 80.00 15.00 0.00 20.00 0.00
Dividend Per Share(Rs) 8.00 8.00 1.50 0.00 2.00 0.00
Earnings Per Share-Unit Curr 10.98 72.07 7.93 10.36 7.65 6.99
Earnings Per Share(Adj)-Unit Curr 10.98 72.07 7.93 10.36 7.65 6.99
Book Value 189.58 186.85 116.92 109.04 98.71 93.55
Book Value(Adj)-Unit Curr 189.58 186.85 116.92 109.04 98.71 93.55

Shareholding Pattern

  • Promoter Group

    51.17%

  • Public Share Holding

    48.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 299,204 299,204.00 299,204 299,204
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 299,204 3.82 299,204 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 354,007 4.52 354,007 2
Government(Central / State)-Indian (Promoter & Group) 1,050,000 13.41 1,050,000 1
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,303,529 29.42 2,303,529 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,707,536 47.35 3,707,536 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 5,400 0.07 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,400 0.07 0 1
2] Non Institution
Bodies Corporate 102,102 1.30 100,802 85
Clearing Members 0 0.00 0 0
Directors of their Relatives 164,006 2.09 164,006 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 91,254 1.17 91,254 256
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 687,292 8.78 687,292 10
Individuals holding nominal share capital up to Rs. 1 lakh 2,283,691 29.17 2,042,711 13,628
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 489,515 6.25 487,065 285
Sub Total 3,817,860 48.76 3,573,130 14,266
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,830,000 100.00 7,579,870 14,276

Company Background

Cochin Minerals & Rutile LtdChemicals

  • Cochin Minerals & Rutile Ltd
  • BSE Code : 2422.0
  • ISIN : INE105D01013

  • Incorporation Year

    1989

  • Registered Office

    P B No 73
    VIII/224 Market Road, Aluva,
    Kerala-683101

  • Telephone

    91-484-2626789

  • FAX

    91-484-2625674

  • Chairman

    R K Garg

  • Managing Director

    S N Sasidharan Kartha

  • Company Secretary

  • Auditor

    Saghesh Kumar & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    SKDC Consultants Ltd
    Surya 35 Mayflower ,
    Avenue Sowripalayam ,Road
    Mumbai - Coimbatore - 641 028

Cochin Minerals & Rutile Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cochin Minerals 269.55 303.29 300.44 18.98 25.83
Atul 6,736.35 4,492.31 4,357.70 43.47 10.49
BASF India 4,386.10 13,843.26 13,767.48 30.94 24.35
Deepak Nitrite 1,932.05 2,848.05 2,724.35 77.91 16.14
Deepak Fertiliz. 1,279.25 2,121.81 1,922.52 46.05 11.32
DIC India 695.15 891.11 881.53 32.65 6.57
Heubach Colorant 587.80 799.43 790.70 29.08 12.25
Oriental Aromat. 336.30 843.73 836.40 23.16 4.19
DMCC Speciality 293.30 338.21 327.92 35.08 7.49
Advance Petroch. 171.00 35.25 35.19 58.56 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00