• SENSEX 81,528.40
    -267.75 (--0.33%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    127.85 134.50(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • Varun Beverages
    469.50 419.40(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • Happiest Minds
    673.90 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • TCS
    3,521.45 4,585.90(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Tata Motors
    675.00 542.55(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,155.00 2,301.55(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • NTPC
    336.85 448.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gillanders Arbuthnot & Company Ltd Tea

  • Kothari
  • BSE Code : 2415.0
  • ISIN : INE047B01011
126.54 -2 (-1.23%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    124.90

  • Today’s High

    130.00

  • Open

    127.34

  • Perv Close

    128.12

  • 52W Low

    80.10

  • 52W High

    137.00

Key Indicators

  • P/E(TTM)

    55.91

  • Mar.Cap (₹Cr.)

    270.07

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.54

  • Debt-Equity Ratio

    -1.23

  • AGM Date

    16-Jun-2025

  • EPS

    2.25

  • P/E Ratio

    55.91

Financials Ratios

  • Debt-Equity Ratio

    0.48

  • Mar.Cap (₹Cr.)

    270.07

  • RONW (%)

    -19.68

  • ROCE (%)

    -7.85

Score Board

  • Equity (₹ in Cr.)

    21.34

  • BV (₹)

    125.50

  • Sales( ₹ in Cr.)

    412.75

  • NP (in Cr.)

    4.81

  • NP Var(%)

    129.0

  • Div%

    0.0

  • CPS (₹)

    6.60

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    268.49

  • 52 Week High

    137.00

  • 52 Week Low

    80.10

  • Price BSE

    126.0

  • Price NSE

    127.00

  • Market Capital( in Cr.)

    268.49

  • P/C Ratio

    19.20

  • P/E Ratio

    55.90

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 412.75 330.43 421.60 368.41 391.10 614.90
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 412.75 330.43 421.60 368.41 391.10 614.90
Other Income 14.59 3.77 22.50 17.15 9.00 25.51
Stock Adjustments -9.10 -4.42 -19.33 31.29 -41.97 -14.54
Total Income 418.24 329.78 424.77 416.85 358.13 625.87
EXPENDITURE :            
Raw Materials 144.41 94.81 122.11 146.16 105.34 266.87
Power and Fuel Cost 31.54 38.06 40.67 38.71 38.65 66.16
Employee Cost 118.38 121.68 121.21 109.99 107.03 143.41
Other Manufacturing Expenses 59.54 46.96 59.52 44.33 39.90 64.60
Selling and Administration Expenses 25.75 21.99 29.17 24.01 21.90 33.63
Miscellaneous Expenses 7.61 4.50 9.44 12.51 11.46 11.26
Employee Benefit Expenses 118.38 121.68 121.21 109.99 107.03 143.41
Less: Preoperative Expenditure 3.61 1.58 1.29 0.00 0.00 0.00
Total Expenses 383.62 326.41 380.84 375.70 324.28 585.92
Operating Profit 34.63 3.37 43.93 41.14 33.85 39.93
Interest 8.30 9.71 13.42 18.95 31.65 42.04
Gross Profit 26.33 -6.34 30.51 22.19 2.20 -2.11
Depreciation 9.22 9.49 9.09 8.89 11.95 15.69
Profit Before Tax 17.11 -15.83 21.42 13.30 -9.75 -17.80
Current Tax 2.37 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.29 0.70 1.02 -0.61 0.00 0.00
Reported Net Profit 15.04 -16.53 20.40 13.91 -9.74 -17.80
Extraordinary Items 10.23 -0.09 10.55 0.76 -0.30 9.90
Adjusted Net Profit 4.81 -16.44 9.85 13.15 -9.44 -27.70
Adjustment below Net Profit 0.54 -1.31 -1.42 1.47 0.36 -0.91
P & L Balance brought forward 95.70 113.54 94.57 79.19 88.58 107.29
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 111.28 95.70 113.54 94.57 79.19 88.58
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Earnings Per Share(Adj)-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Book Value 125.54 118.24 126.60 117.93 110.80 116.17
Book Value(Adj)-Unit Curr 125.54 118.24 126.60 117.93 110.80 116.17

Shareholding Pattern

  • Promoter Group

    69.21%

  • Public Share Holding

    30.79%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 14,448,260 67.70 14,448,260 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 322,894 1.51 322,894 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,771,154 69.21 14,771,154 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 7,086 0.03 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 67,018 0.31 3,647 19
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 74,404 0.35 3,947 21
2] Non Institution
Bodies Corporate 674,677 3.16 669,417 100
Clearing Members 17,074 0.08 17,074 10
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 39,334 0.18 39,307 86
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 281,412 1.32 281,406 270
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,294,619 10.75 2,273,097 33
Individuals holding nominal share capital up to Rs. 1 lakh 2,796,509 13.10 2,606,771 9,317
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,857 0.01 2,857 2
Others 389,305 1.82 389,305 3
Sub Total 6,496,788 30.44 6,280,235 9,823
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,342,346 100.00 21,055,336 9,853

Company Background

Gillanders Arbuthnot & Company LtdTea

  • Gillanders Arbuthnot & Company Ltd
  • BSE Code : 2415.0
  • ISIN : INE047B01011

  • Incorporation Year

    1935

  • Registered Office

    C-4 Gillander House
    Netaji Subhash Road, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22302331 (6 Lines)

  • FAX

    91-33-22304185

  • Chairman

    A K Kothari

  • Managing Director

    Mahesh Sodhani

  • Company Secretary

  • Auditor

    JKVS & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Gillanders Arbuthnot & Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gillanders Arbut 125.80 415.39 412.75 17.84 3.50
Pix Transmission 1,572.50 473.54 454.79 20.34 21.55
Tata Consumer 1,083.15 13,258.95 12,801.85 85.42 10.26
Peria Kara. Tea 797.50 59.75 53.70 1,022.44 1.49
B & A 444.45 170.90 162.02 69.77 0.81
Harri. Malayalam 213.65 496.86 488.12 26.47 4.49
Goodricke Group 205.95 837.85 823.98 22.17 -13.61
Cochin Malabar 178.00 1.14 0.00 24.59 25.71
Indag Rubber 141.45 261.23 251.18 44.07 10.00
Jay Shree Tea 107.70 832.66 747.90 2.41 -6.47
M M Rubber 88.22 41.70 41.64 -14.93 -4.57