• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gillanders Arbuthnot & Company Ltd Tea

  • Kothari
  • BSE Code : 2415.0
  • ISIN : INE047B01011
145.31 -1 (-0.54%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    143.50

  • Today’s High

    151.90

  • Open

    148.20

  • Perv Close

    146.10

  • 52W Low

    80.20

  • 52W High

    151.90

Key Indicators

  • P/E(TTM)

    64.09

  • Mar.Cap (₹Cr.)

    310.13

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.54

  • Debt-Equity Ratio

    -0.54

  • AGM Date

    01-Aug-2025

  • EPS

    2.25

  • P/E Ratio

    64.09

Financials Ratios

  • Debt-Equity Ratio

    0.48

  • Mar.Cap (₹Cr.)

    310.13

  • RONW (%)

    -19.68

  • ROCE (%)

    -7.85

Score Board

  • Equity (₹ in Cr.)

    21.34

  • BV (₹)

    125.50

  • Sales( ₹ in Cr.)

    412.75

  • NP (in Cr.)

    4.81

  • NP Var(%)

    129.0

  • Div%

    0.0

  • CPS (₹)

    6.60

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    307.76

  • 52 Week High

    151.90

  • 52 Week Low

    80.20

  • Price BSE

    144.0

  • Price NSE

    145.00

  • Market Capital( in Cr.)

    307.76

  • P/C Ratio

    21.90

  • P/E Ratio

    63.90

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 412.75 330.43 421.60 368.41 391.10 614.90
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 412.75 330.43 421.60 368.41 391.10 614.90
Other Income 14.59 3.77 22.50 17.15 9.00 25.51
Stock Adjustments -9.10 -4.42 -19.33 31.29 -41.97 -14.54
Total Income 418.24 329.78 424.77 416.85 358.13 625.87
EXPENDITURE :            
Raw Materials 144.41 94.81 122.11 146.16 105.34 266.87
Power and Fuel Cost 31.54 38.06 40.67 38.71 38.65 66.16
Employee Cost 118.38 121.68 121.21 109.99 107.03 143.41
Other Manufacturing Expenses 59.54 46.96 59.52 44.33 39.90 64.60
Selling and Administration Expenses 25.75 21.99 29.17 24.01 21.90 33.63
Miscellaneous Expenses 7.61 4.50 9.44 12.51 11.46 11.26
Employee Benefit Expenses 118.38 121.68 121.21 109.99 107.03 143.41
Less: Preoperative Expenditure 3.61 1.58 1.29 0.00 0.00 0.00
Total Expenses 383.62 326.41 380.84 375.70 324.28 585.92
Operating Profit 34.63 3.37 43.93 41.14 33.85 39.93
Interest 8.30 9.71 13.42 18.95 31.65 42.04
Gross Profit 26.33 -6.34 30.51 22.19 2.20 -2.11
Depreciation 9.22 9.49 9.09 8.89 11.95 15.69
Profit Before Tax 17.11 -15.83 21.42 13.30 -9.75 -17.80
Current Tax 2.37 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.29 0.70 1.02 -0.61 0.00 0.00
Reported Net Profit 15.04 -16.53 20.40 13.91 -9.74 -17.80
Extraordinary Items 10.23 -0.09 10.55 0.76 -0.30 9.90
Adjusted Net Profit 4.81 -16.44 9.85 13.15 -9.44 -27.70
Adjustment below Net Profit 0.54 -1.31 -1.42 1.47 0.36 -0.91
P & L Balance brought forward 95.70 113.54 94.57 79.19 88.58 107.29
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 111.28 95.70 113.54 94.57 79.19 88.58
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Earnings Per Share(Adj)-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Book Value 125.54 118.24 126.60 117.93 110.80 116.17
Book Value(Adj)-Unit Curr 125.54 118.24 126.60 117.93 110.80 116.17

Shareholding Pattern

  • Promoter Group

    69.05%

  • Public Share Holding

    30.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 14,414,383 67.54 14,414,383 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 322,894 1.51 322,894 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,737,277 69.05 14,737,277 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 7,086 0.03 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 67,018 0.31 3,647 19
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 99 0.00 99 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 74,503 0.35 4,046 22
2] Non Institution
Bodies Corporate 672,359 3.15 667,845 103
Clearing Members 13,411 0.06 13,411 11
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 36,235 0.17 36,208 89
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 278,360 1.30 278,354 270
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,164,931 10.14 2,143,409 27
Individuals holding nominal share capital up to Rs. 1 lakh 2,970,182 13.92 2,781,409 9,908
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,823 0.02 3,823 3
Others 388,264 1.82 388,264 2
Sub Total 6,530,566 30.60 6,315,724 10,417
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,342,346 100.00 21,057,047 10,447

Company Background

Gillanders Arbuthnot & Company LtdTea

  • Gillanders Arbuthnot & Company Ltd
  • BSE Code : 2415.0
  • ISIN : INE047B01011

  • Incorporation Year

    1935

  • Registered Office

    C-4 Gillander House
    Netaji Subhash Road, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22302331 (6 Lines)

  • FAX

    91-33-22304185

  • Chairman

    A K Kothari

  • Managing Director

    Mahesh Sodhani

  • Company Secretary

  • Auditor

    JKVS & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Gillanders Arbuthnot & Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gillanders Arbut 144.20 415.39 412.75 20.45 3.50
Pix Transmission 1,510.55 569.82 552.07 19.54 25.19
Tata Consumer 1,070.00 13,258.95 12,801.85 59.35 10.26
Peria Kara. Tea 591.35 59.75 53.70 758.14 1.49
B & A 425.95 149.93 134.31 66.87 4.19
Goodricke Group 235.55 948.95 929.44 25.36 2.89
Harri. Malayalam 205.85 496.86 488.12 25.51 4.49
Cochin Malabar 162.45 1.38 0.00 22.44 19.61
Indag Rubber 130.95 236.90 224.82 40.79 4.73
Jay Shree Tea 109.10 910.47 849.72 2.44 3.86
M M Rubber 83.25 41.70 41.64 -14.09 -4.57