• SENSEX 78,094.64
    166.49 (+0.21%)
  • BANKNIFTY 57,264.85
    117.35 (+0.21%)
  • Bajaj Finance
    1,151.20 1,151.20(%)
  • Torrent Pharma.
    5,139.30 5,139.30(%)
  • Netweb Technol.
    4,597.95 5,241.65(%)
  • TVS Motor Co.
    4,320.00 4,320.00(%)
  • Rossell Techsys
    979.95 1,111.00(%)
  • Indo-MIM
    815.90 815.90(%)
  • Kaynes Tech
    3,860.55 7,705.00(%)
  • Hero Motocorp
    5,397.80 6,390.00(%)
  • 63 Moons Tech.
    949.65 1,029.35(%)
  • Adani Ports
    1,707.00 1,891.80(%)
  • Shadowfax Technologies
    253.35 253.35(%)
  • Kalyan Jewellers
    610.15 327.15(%)
  • M & M
    3,456.00 3,840.00(%)
  • Tata Motors
    440.40 508.95(%)
  • HFCL
    194.30 229.40(%)
  • Hyundai Motor I
    2,208.90 2,889.65(%)
  • Swiggy
    280.00 235.85(%)
  • TBO Tek
    1,565.80 1,764.00(%)
  • Reliance Industries
    1,309.30 1,611.20(%)
  • Eicher Motors
    7,795.00 5,390.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Uttam Sugar Mills Ltd Sugar

  • Indian Private
  • BSE Code : 23959.0
  • ISIN : INE786F01031
222.33 -3 (-1.22%)
  • As on 31 Jul 2026 (EOD)

  • Today’s Low

    221.50

  • Today’s High

    225.70

  • Open

    225.70

  • Perv Close

    225.07

  • 52W Low

    181.10

  • 52W High

    299.00

Key Indicators

  • P/E(TTM)

    8.51

  • Mar.Cap (₹Cr.)

    847.92

  • Div & Yield %

    1.12

  • Book Value(₹)

    226.58

  • Debt-Equity Ratio

    -1.22

  • AGM Date

    31-Jul-2026

  • EPS

    26.15

  • P/E Ratio

    8.51

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    847.92

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    38.14

  • BV (₹)

    226.60

  • Sales( ₹ in Cr.)

    2,110.26

  • NP (in Cr.)

    99.74

  • NP Var(%)

    9.0

  • Div%

    25.0

  • CPS (₹)

    38.30

  • EPS (₹)

    26.20

  • Traded Value (₹ in Lakhs)

    849.15

  • 52 Week High

    299.00

  • 52 Week Low

    181.10

  • Price BSE

    223.0

  • Price NSE

    222.00

  • Market Capital( in Cr.)

    849.15

  • P/C Ratio

    5.80

  • P/E Ratio

    8.50

  • Price Vs.BV

    26.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,793.41 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,793.41 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83
Other Income 7.11 8.55 8.81 15.67 8.61 10.43
Stock Adjustments 202.29 75.59 52.94 -135.53 -1.43 -58.40
Total Income 2,002.81 2,131.11 2,120.62 1,914.49 1,825.77 1,596.86
EXPENDITURE :            
Raw Materials 1,505.84 1,570.14 1,586.78 1,354.67 1,343.22 1,165.35
Power and Fuel Cost 4.93 7.04 6.45 10.85 9.16 13.62
Employee Cost 111.30 107.99 99.56 86.40 80.80 71.36
Other Manufacturing Expenses 98.97 109.56 105.55 97.31 83.86 75.25
Selling and Administration Expenses 55.48 57.33 66.33 74.88 80.78 77.28
Miscellaneous Expenses 3.96 4.69 2.33 5.09 3.32 1.37
Employee Benefit Expenses 111.30 107.99 99.56 86.40 80.80 71.36
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,780.49 1,856.75 1,866.99 1,629.20 1,601.14 1,404.23
Operating Profit 222.31 274.35 253.63 285.27 224.62 192.63
Interest 53.88 55.73 52.40 74.92 86.11 78.97
Gross Profit 168.43 218.62 201.23 210.35 138.51 113.66
Depreciation 44.60 39.81 36.26 33.21 28.52 29.24
Profit Before Tax 123.83 178.81 164.97 177.14 109.99 84.42
Current Tax 26.79 41.45 37.00 0.00 14.17 16.93
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.81 5.16 4.34 42.22 36.07 15.87
Reported Net Profit 91.23 132.21 123.62 134.92 59.76 51.63
Extraordinary Items 0.03 0.03 0.15 2.55 -0.61 0.77
Adjusted Net Profit 91.20 132.18 123.47 132.37 60.37 50.86
Adjustment below Net Profit -1.42 1.08 2.48 5.85 5.95 -0.66
P & L Balance brought forward 441.56 323.02 209.20 102.33 53.38 43.53
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 12.31 14.74 12.29 33.90 16.77 0.00
P & L Balance carried down 519.07 441.56 323.02 209.20 102.33 94.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.15 0.40 0.48 0.00 0.00 0.00
Equity Dividend (%) 25.00 25.00 25.00 20.00 0.00 0.00
Dividend Per Share(Rs) 2.50 2.50 2.50 2.00 0.00 0.00
Earnings Per Share-Unit Curr 23.88 34.56 32.29 35.38 15.67 13.54
Earnings Per Share(Adj)-Unit Curr 23.88 34.56 32.29 35.38 15.67 13.54
Book Value 202.43 181.41 149.07 118.13 81.22 74.77
Book Value(Adj)-Unit Curr 202.43 181.41 149.07 118.13 81.22 74.77

Shareholding Pattern

  • Promoter Group

    74.71%

  • Public Share Holding

    25.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 23,093,114 60.55 23,093,114 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,399,716 14.16 5,399,716 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 28,492,830 74.71 28,492,830 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 14,197 0.04 14,197 6
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 14,197 0.04 14,197 6
2] Non Institution
Bodies Corporate 377,580 0.99 377,580 130
Clearing Members 5,298 0.01 5,298 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 216,122 0.57 216,122 359
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 357,491 0.94 357,491 619
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,283,570 8.61 3,146,820 38
Individuals holding nominal share capital up to Rs. 1 lakh 5,344,767 14.01 5,340,104 28,433
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 10 0.00 10 1
Sub Total 9,631,093 25.25 9,489,680 29,608
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 38,138,120 100.00 37,996,707 29,632

Company Background

Uttam Sugar Mills LtdSugar

  • Uttam Sugar Mills Ltd
  • BSE Code : 23959.0
  • ISIN : INE786F01031

  • Incorporation Year

    1993

  • Registered Office

    Village Libberheri
    Tehsil Roorkee, Haridwar,
    Uttarakhand-247667

  • Telephone

    91-01332-229445

  • FAX

    91-01332-229194

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    B K Kapur & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Uttam Sugar Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Uttam Sug.Mills 222.65 1,800.52 1,793.41 8.60 11.54
Bannari Amm.Sug. 3,475.30 1,819.24 1,792.97 29.46 8.62
EID Parry 759.40 3,568.47 3,120.26 -19.08 4.39
Dalmia Bharat 350.95 3,711.76 3,618.08 11.95 8.37
Zuari Industries 259.00 979.94 870.66 63.48 3.42
Kothari Sugars 25.28 326.42 310.02 31.60 3.23
Sakthi Sugars 16.79 989.33 928.54 7.08 9.10
Bajaj Hindusthan 16.77 5,559.39 5,544.35 28.91 1.10
Dharani Sugars 8.63 0.72 0.00 -0.27 0.00
Willard India 7.57 0.00 0.00 0.00 0.00
Kesar Enterprise 5.57 316.43 304.50 -1.16 0.00