• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Uttam Sugar Mills Ltd Sugar

  • Indian Private
  • BSE Code : 23959.0
  • ISIN : INE786F01031
259.25 -2 (-0.80%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    252.00

  • Today’s High

    265.75

  • Open

    262.00

  • Perv Close

    261.35

  • 52W Low

    171.51

  • 52W High

    396.00

Key Indicators

  • P/E(TTM)

    10.84

  • Mar.Cap (₹Cr.)

    988.73

  • Div & Yield %

    0.96

  • Book Value(₹)

    202.87

  • Debt-Equity Ratio

    -0.80

  • AGM Date

    01-Aug-2025

  • EPS

    23.92

  • P/E Ratio

    10.84

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    988.73

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    38.14

  • BV (₹)

    202.90

  • Sales( ₹ in Cr.)

    1,793.41

  • NP (in Cr.)

    91.23

  • NP Var(%)

    -31.0

  • Div%

    25.0

  • CPS (₹)

    35.60

  • EPS (₹)

    23.90

  • Traded Value (₹ in Lakhs)

    988.92

  • 52 Week High

    396.00

  • 52 Week Low

    171.51

  • Price BSE

    259.0

  • Price NSE

    259.00

  • Market Capital( in Cr.)

    988.92

  • P/C Ratio

    7.30

  • P/E Ratio

    10.80

  • Price Vs.BV

    23.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83 1,228.14
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83 1,228.14
Other Income 8.55 8.81 15.67 8.61 10.43 8.71
Stock Adjustments 75.59 52.94 -135.53 -1.43 -58.40 266.12
Total Income 2,131.11 2,120.62 1,914.49 1,825.77 1,596.86 1,502.97
EXPENDITURE :            
Raw Materials 1,570.14 1,586.78 1,354.67 1,343.22 1,165.35 1,137.09
Power and Fuel Cost 7.04 6.45 10.85 9.16 13.62 9.12
Employee Cost 107.99 99.56 86.40 80.80 71.36 61.70
Other Manufacturing Expenses 109.56 105.55 97.31 83.86 75.25 73.46
Selling and Administration Expenses 57.33 66.33 74.88 80.78 77.28 40.46
Miscellaneous Expenses 4.69 2.33 5.09 3.32 1.37 0.43
Employee Benefit Expenses 107.99 99.56 86.40 80.80 71.36 61.70
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,856.75 1,866.99 1,629.20 1,601.14 1,404.23 1,322.26
Operating Profit 274.35 253.63 285.27 224.62 192.63 180.71
Interest 55.73 52.40 74.92 86.11 78.97 80.36
Gross Profit 218.62 201.23 210.35 138.51 113.66 100.35
Depreciation 39.81 36.26 33.21 28.52 29.24 26.63
Profit Before Tax 178.81 164.97 177.14 109.99 84.42 73.72
Current Tax 41.45 37.00 0.00 14.17 16.93 16.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.16 4.34 42.22 36.07 15.87 -0.91
Reported Net Profit 132.21 123.62 134.92 59.76 51.63 58.12
Extraordinary Items 0.03 0.15 2.55 -0.61 0.77 0.22
Adjusted Net Profit 132.18 123.47 132.37 60.37 50.86 57.90
Adjustment below Net Profit 1.08 2.48 5.85 5.95 -0.66 0.11
P & L Balance brought forward 323.02 209.20 102.33 53.38 43.53 -14.70
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 14.74 12.29 33.90 16.77 0.00 0.00
P & L Balance carried down 441.56 323.02 209.20 102.33 94.50 43.53
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.40 0.48 0.00 0.00 0.00 0.00
Equity Dividend (%) 25.00 25.00 20.00 0.00 0.00 0.00
Dividend Per Share(Rs) 2.50 2.50 2.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 34.56 32.29 35.38 15.67 13.54 15.24
Earnings Per Share(Adj)-Unit Curr 34.56 32.29 35.38 15.67 13.54 15.24
Book Value 181.41 149.07 118.13 81.22 74.77 61.41
Book Value(Adj)-Unit Curr 181.41 149.07 118.13 81.22 74.77 61.41

Shareholding Pattern

  • Promoter Group

    74.39%

  • Public Share Holding

    25.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 23,093,114 60.55 23,093,114 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,277,439 13.84 5,277,439 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 28,370,553 74.39 28,370,553 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 34,731 0.09 34,731 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 16,631 0.04 16,631 3
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 51,362 0.13 51,362 4
2] Non Institution
Bodies Corporate 433,045 1.14 433,045 145
Clearing Members 694 0.00 694 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 155,767 0.41 155,767 300
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 405,456 1.06 405,456 610
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,891,517 10.20 3,754,767 37
Individuals holding nominal share capital up to Rs. 1 lakh 4,801,646 12.59 4,796,978 28,802
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,716,205 25.48 9,574,787 29,910
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 38,138,120 100.00 37,996,702 29,932

Company Background

Uttam Sugar Mills LtdSugar

  • Uttam Sugar Mills Ltd
  • BSE Code : 23959.0
  • ISIN : INE786F01031

  • Incorporation Year

    1993

  • Registered Office

    Village Libberheri
    Tehsil Roorkee, Haridwar,
    Uttarakhand-247667

  • Telephone

    91-01332-229445

  • FAX

    91-01332-229194

  • Chairman

  • Managing Director

    Raj Kumar Adlakha

  • Company Secretary

    Rajesh Garg

  • Auditor

    B K Kapur & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Uttam Sugar Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Uttam Sug.Mills 259.30 2,055.52 2,046.97 10.84 17.28
Bannari Amm.Sug. 3,817.45 1,819.24 1,792.97 45.73 8.62
EID Parry 1,203.40 3,457.00 3,168.12 -49.95 1.65
Dalmia Bharat 371.15 3,820.49 3,745.78 7.77 9.46
Zuari Industries 291.75 900.85 714.65 -23.25 3.94
Kesar Enterprise 102.00 335.34 333.97 -1.42 0.00
Rajshree Sugars 43.85 653.57 641.82 17.97 3.78
Kothari Sugars 32.44 326.42 310.02 25.75 3.23
Sakthi Sugars 23.47 1,082.53 1,069.28 3.49 3.84
Bajaj Hindusthan 23.04 6,089.37 6,076.56 768.00 0.00
Dharani Sugars 8.63 0.18 0.00 -0.31 -6.76