• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Harrisons Malayalam Ltd Miscellaneous

  • Goenka Sanjiv
  • BSE Code : 233.0
  • ISIN : INE544A01019
209.75 -4 (-1.69%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    208.99

  • Today’s High

    216.30

  • Open

    212.10

  • Perv Close

    213.35

  • 52W Low

    170.53

  • 52W High

    341.85

Key Indicators

  • P/E(TTM)

    26.08

  • Mar.Cap (₹Cr.)

    387.20

  • Div & Yield %

    0.00

  • Book Value(₹)

    83.53

  • Debt-Equity Ratio

    -1.69

  • AGM Date

    17-Jun-2025

  • EPS

    8.07

  • P/E Ratio

    26.08

Financials Ratios

  • Debt-Equity Ratio

    0.64

  • Mar.Cap (₹Cr.)

    387.20

  • RONW (%)

    0.10

  • ROCE (%)

    4.49

Score Board

  • Equity (₹ in Cr.)

    18.46

  • BV (₹)

    83.50

  • Sales( ₹ in Cr.)

    513.91

  • NP (in Cr.)

    14.90

  • NP Var(%)

    9155.0

  • Div%

    0.0

  • CPS (₹)

    12.00

  • EPS (₹)

    8.10

  • Traded Value (₹ in Lakhs)

    394.40

  • 52 Week High

    341.85

  • 52 Week Low

    170.53

  • Price BSE

    214.0

  • Price NSE

    213.00

  • Market Capital( in Cr.)

    394.40

  • P/C Ratio

    17.80

  • P/E Ratio

    26.50

  • Price Vs.BV

    8.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 488.12 486.77 471.53 451.11 387.30 353.75
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 488.12 486.77 471.53 451.11 387.30 353.75
Other Income 8.74 7.12 7.13 2.83 6.13 6.15
Stock Adjustments 2.39 1.22 -3.27 -7.85 12.78 -0.13
Total Income 499.25 495.11 475.39 446.09 406.21 359.77
EXPENDITURE :            
Raw Materials 153.92 143.12 156.10 127.69 107.22 114.77
Power and Fuel Cost 27.36 23.64 21.66 21.29 21.95 20.67
Employee Cost 187.91 177.97 165.68 161.12 164.81 152.27
Other Manufacturing Expenses 72.57 75.96 60.79 48.67 58.52 45.52
Selling and Administration Expenses 29.33 32.26 27.07 24.34 17.62 26.88
Miscellaneous Expenses 16.54 7.79 5.72 4.84 6.60 5.61
Employee Benefit Expenses 187.91 177.97 165.68 161.12 164.81 152.27
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 487.64 460.74 437.03 387.95 376.71 365.71
Operating Profit 11.62 34.37 38.36 58.15 29.50 -5.94
Interest 13.14 12.23 11.18 13.60 15.91 13.99
Gross Profit -1.52 22.14 27.18 44.55 13.59 -19.93
Depreciation 5.77 4.36 4.23 4.11 4.30 4.16
Profit Before Tax -7.29 17.78 22.95 40.44 9.29 -24.09
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -7.29 17.78 22.95 40.45 9.29 -24.09
Extraordinary Items -7.45 0.30 2.63 0.01 -0.23 0.26
Adjusted Net Profit 0.16 17.48 20.32 40.44 9.52 -24.35
Adjustment below Net Profit -4.98 0.41 -0.10 -4.31 -8.93 -1.04
P & L Balance brought forward 67.87 49.68 26.83 -9.31 -9.67 15.46
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 55.60 67.87 49.68 26.83 -9.31 -9.67
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 10.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 1.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.95 9.63 12.44 21.92 5.03 0.00
Earnings Per Share(Adj)-Unit Curr -3.95 9.63 12.44 21.92 5.03 0.00
Book Value 77.99 84.64 74.78 62.40 42.82 42.62
Book Value(Adj)-Unit Curr 77.99 84.64 74.78 62.40 42.82 42.62

Shareholding Pattern

  • Promoter Group

    54.12%

  • Public Share Holding

    45.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,625,688 52.16 9,625,688 14
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 100,050 0.54 100,050 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 262,160 1.42 262,160 13
Others 0 0.00 0 0
Sub Total 9,987,898 54.12 9,987,898 33
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,015 0.01 1,865 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,979 0.16 29,979 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,500 0.04 6,500 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 38,494 0.21 38,344 11
2] Non Institution
Bodies Corporate 438,706 2.38 432,491 142
Clearing Members 3,699 0.02 3,699 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 100,535 0.54 97,075 328
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 401,870 2.18 401,359 506
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,789,572 9.70 1,789,572 26
Individuals holding nominal share capital up to Rs. 1 lakh 5,013,844 27.17 4,673,473 21,733
Market Maker 50,003 0.27 50,003 2
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,873 0.02 3,873 4
Others 463,548 2.51 463,548 1
Sub Total 8,429,013 45.67 8,078,456 22,754
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,455,405 100.00 18,104,698 22,798

Company Background

Harrisons Malayalam LtdMiscellaneous

  • Harrisons Malayalam Ltd
  • BSE Code : 233.0
  • ISIN : INE544A01019

  • Incorporation Year

    1978

  • Registered Office

    24/1624 Bristow Road
    Willingdon Island, Cochin,
    Kerala-682003

  • Telephone

    91-484-2668023

  • FAX

    91-484-2668024

  • Chairman

  • Managing Director

  • Company Secretary

    Binu Thomas

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Surya 35,
    May Flower Avenue,Sowripalayam Road
    Mumbai - Coimbatore - 641028

Harrisons Malayalam Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Harri. Malayalam 210.50 496.86 488.12 26.08 4.49
GRP 2,778.45 463.96 494.65 39.14 15.04
Pix Transmission 1,552.85 473.54 454.79 20.09 21.55
Tata Consumer 1,070.85 13,258.95 12,801.85 84.45 10.26
Peria Kara. Tea 820.00 59.75 53.70 1,051.28 1.49
B & A 469.80 170.90 162.02 73.75 0.81
Goodricke Group 206.70 837.85 823.98 22.25 -13.61
Cochin Malabar 172.20 1.14 0.00 23.78 25.71
Indag Rubber 138.05 261.23 251.18 43.01 10.00
Jay Shree Tea 107.20 832.66 747.90 2.40 -6.47
M M Rubber 85.19 41.70 41.64 -14.41 -4.57