• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivalik Rasayan Ltd Pesticides / Agrochemicals - Indian

  • Indian Private
  • BSE Code : 23236.0
  • ISIN : INE788J01021
565.90 -9 (-1.64%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    562.00

  • Today’s High

    574.10

  • Open

    570.05

  • Perv Close

    575.35

  • 52W Low

    500.00

  • 52W High

    879.05

Key Indicators

  • P/E(TTM)

    67.54

  • Mar.Cap (₹Cr.)

    880.56

  • Div & Yield %

    0.09

  • Book Value(₹)

    244.34

  • Debt-Equity Ratio

    -1.64

  • AGM Date

    30-Apr-2025

  • EPS

    8.42

  • P/E Ratio

    67.54

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    880.56

  • RONW (%)

    3.91

  • ROCE (%)

    6.05

Score Board

  • Equity (₹ in Cr.)

    7.78

  • BV (₹)

    244.30

  • Sales( ₹ in Cr.)

    93.68

  • NP (in Cr.)

    8.64

  • NP Var(%)

    -43.0

  • Div%

    10.0

  • CPS (₹)

    8.90

  • EPS (₹)

    5.50

  • Traded Value (₹ in Lakhs)

    884.84

  • 52 Week High

    879.05

  • 52 Week Low

    500.00

  • Price BSE

    569.0

  • Price NSE

    566.00

  • Market Capital( in Cr.)

    884.84

  • P/C Ratio

    63.60

  • P/E Ratio

    102.50

  • Price Vs.BV

    5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 93.68 93.58 99.30 84.87 60.77 47.94
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 93.68 93.58 99.30 84.87 60.77 47.94
Other Income 1.65 2.20 1.99 0.38 1.20 4.34
Stock Adjustments 4.13 8.23 4.47 -0.29 0.51 0.68
Total Income 99.46 104.01 105.76 84.96 62.48 52.96
EXPENDITURE :            
Raw Materials 51.38 50.85 46.23 37.14 35.22 28.51
Power and Fuel Cost 5.48 5.67 5.41 4.71 4.12 3.09
Employee Cost 16.62 12.94 11.88 9.11 4.14 4.19
Other Manufacturing Expenses 2.47 5.68 6.69 6.15 2.63 2.48
Selling and Administration Expenses 4.29 7.05 9.12 6.63 4.97 3.71
Miscellaneous Expenses 0.44 0.50 1.20 2.10 0.73 0.39
Employee Benefit Expenses 16.62 12.94 11.88 9.11 4.14 4.19
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 80.68 82.70 80.54 65.84 51.82 42.37
Operating Profit 18.78 21.30 25.22 19.13 10.66 10.59
Interest 3.29 1.45 1.12 0.53 0.94 1.13
Gross Profit 15.49 19.85 24.10 18.60 9.72 9.46
Depreciation 5.28 5.24 5.24 6.06 1.01 0.82
Profit Before Tax 10.21 14.61 18.86 12.54 8.71 8.64
Current Tax 1.87 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.30 -0.49 -0.49 -0.14 -0.04 -0.27
Reported Net Profit 8.64 15.10 19.36 12.68 8.75 8.91
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 8.64 15.10 19.36 12.68 8.75 8.91
Adjustment below Net Profit -0.43 0.00 -0.51 0.00 0.00 -2.34
P & L Balance brought forward 76.52 62.14 43.98 31.63 23.71 17.77
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.75 0.72 0.69 0.33 0.83 0.63
P & L Balance carried down 83.99 76.52 62.14 43.98 31.63 23.71
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 10.00 10.00 5.00 10.00
Dividend Per Share(Rs) 0.50 0.50 0.50 0.50 0.25 0.50
Earnings Per Share-Unit Curr 5.55 10.42 13.36 9.20 6.35 6.47
Earnings Per Share(Adj)-Unit Curr 5.55 10.42 13.36 9.20 6.35 6.47
Book Value 238.23 191.82 181.90 130.63 121.67 115.92
Book Value(Adj)-Unit Curr 238.23 191.82 181.90 130.63 121.67 115.92

Shareholding Pattern

  • Promoter Group

    47.37%

  • Public Share Holding

    52.63%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,461,677 47.37 7,461,677 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,461,677 47.37 7,461,677 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 498,434 3.16 498,434 11
Foreign Venture Capital Investors 174,585 1.11 174,585 4
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100,541 0.64 100,541 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 773,560 4.91 773,560 18
2] Non Institution
Bodies Corporate 507,110 3.22 504,110 134
Clearing Members 12,148 0.08 12,148 1
Directors of their Relatives 733,540 4.66 733,540 9
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 492,579 3.13 492,579 257
Foreign Non Institution Other 506,550 3.22 506,550 1
Hindu Undivided Families 312,458 1.98 312,458 389
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,242,099 7.89 1,242,099 14
Individuals holding nominal share capital up to Rs. 1 lakh 3,565,594 22.64 3,525,794 12,015
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 143,050 0.91 143,050 2
Sub Total 7,515,128 47.71 7,472,328 12,822
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,750,365 100.00 15,707,565 12,841

Company Background

Shivalik Rasayan LtdPesticides / Agrochemicals - Indian

  • Shivalik Rasayan Ltd
  • BSE Code : 23236.0
  • ISIN : INE788J01021

  • Incorporation Year

    1979

  • Registered Office

    Village Kolhupani
    P O Chandanwari, Dehradun,
    Uttarakhand-248007

  • Telephone

    91-0135-2772038/2773429

  • FAX

  • Chairman

    S K Singh

  • Managing Director

    Vimal Kumar Shrawat

  • Company Secretary

    Parul Choudhary

  • Auditor

    Rai Qimat & Associates

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

Shivalik Rasayan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivalik Rasayan 568.65 95.33 93.68 67.54 3.55
Bharat Rasayan 9,468.30 1,065.53 1,044.63 25.79 11.31
Bayer Crop Sci. 4,694.30 5,184.20 5,103.20 40.52 32.25
P I Industries 3,629.45 7,369.70 7,145.40 29.52 25.30
Dhanuka Agritech 1,299.70 1,793.50 1,758.54 21.12 26.69
Punjab Chemicals 1,111.65 933.32 930.55 38.31 20.71
Excel Industries 1,060.15 855.49 826.14 16.78 1.76
UPL 668.40 6,202.00 5,398.00 42.17 8.90
Rallis India 235.15 2,663.98 2,648.38 36.57 10.97
Aimco Pesticides 88.03 208.50 208.03 -14.87 -17.59
Bhaskar Agrochem 78.00 66.69 66.65 17.93 14.23