• SENSEX 80,710.25
    -308.47 (--0.38%)
  • BANKNIFTY 55,360.25
    -259.10 (--0.47%)
  • One 97
    1,050.95 481.75(%)
  • HDFC Bank
    1,967.00 1,593.20(%)
  • ICICI Bank
    1,440.95 1,153.30(%)
  • Aditya Infotech
    1,104.20 1,104.20(%)
  • Newgen Software
    968.75 1,795.50(%)
  • Godfrey Phillips
    9,891.25 9,891.25(%)
  • Reliance Industr
    1,388.10 1,115.55(%)
  • Jayaswal Neco
    55.85 55.85(%)
  • Tanla Platforms
    685.95 990.00(%)
  • Tata Inv.Corpn.
    7,625.00 8,075.90(%)
  • Infosys
    1,454.75 1,307.10(%)
  • KIOCL
    410.00 453.05(%)
  • APL Apollo Tubes
    1,633.60 1,935.00(%)
  • IndusInd Bank
    848.80 1,498.70(%)
  • Tata Motors
    659.00 1,142.00(%)
  • Chambal Fert.
    570.00 742.45(%)
  • Medplus Health
    865.95 603.00(%)
  • New India Assura
    205.00 278.00(%)
  • M & M
    3,221.15 3,302.90(%)
  • SBI
    803.65 875.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivalik Rasayan Ltd Pesticides / Agrochemicals - Indian

  • Indian Private
  • BSE Code : 23236.0
  • ISIN : INE788J01021
580.15 4 (0.62%)
  • As on 06 Aug 2025 (EOD)

  • Today’s Low

    575.00

  • Today’s High

    584.80

  • Open

    581.15

  • Perv Close

    576.55

  • 52W Low

    500.00

  • 52W High

    879.05

Key Indicators

  • P/E(TTM)

    65.91

  • Mar.Cap (₹Cr.)

    913.76

  • Div & Yield %

    0.09

  • Book Value(₹)

    252.47

  • Debt-Equity Ratio

    0.62

  • AGM Date

    05-Aug-2025

  • EPS

    8.80

  • P/E Ratio

    65.91

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    913.76

  • RONW (%)

    3.91

  • ROCE (%)

    6.05

Score Board

  • Equity (₹ in Cr.)

    7.88

  • BV (₹)

    252.50

  • Sales( ₹ in Cr.)

    149.23

  • NP (in Cr.)

    13.87

  • NP Var(%)

    61.0

  • Div%

    10.0

  • CPS (₹)

    14.30

  • EPS (₹)

    8.80

  • Traded Value (₹ in Lakhs)

    913.60

  • 52 Week High

    879.05

  • 52 Week Low

    500.00

  • Price BSE

    580.0

  • Price NSE

    580.00

  • Market Capital( in Cr.)

    913.60

  • P/C Ratio

    40.50

  • P/E Ratio

    65.90

  • Price Vs.BV

    8.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 93.68 93.58 99.30 84.87 60.77 47.94
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 93.68 93.58 99.30 84.87 60.77 47.94
Other Income 1.65 2.20 1.99 0.38 1.20 4.34
Stock Adjustments 4.13 8.23 4.47 -0.29 0.51 0.68
Total Income 99.46 104.01 105.76 84.96 62.48 52.96
EXPENDITURE :            
Raw Materials 51.38 50.85 46.23 37.14 35.22 28.51
Power and Fuel Cost 5.48 5.67 5.41 4.71 4.12 3.09
Employee Cost 16.62 12.94 11.88 9.11 4.14 4.19
Other Manufacturing Expenses 2.47 5.68 6.69 6.15 2.63 2.48
Selling and Administration Expenses 4.29 7.05 9.12 6.63 4.97 3.71
Miscellaneous Expenses 0.44 0.50 1.20 2.10 0.73 0.39
Employee Benefit Expenses 16.62 12.94 11.88 9.11 4.14 4.19
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 80.68 82.70 80.54 65.84 51.82 42.37
Operating Profit 18.78 21.30 25.22 19.13 10.66 10.59
Interest 3.29 1.45 1.12 0.53 0.94 1.13
Gross Profit 15.49 19.85 24.10 18.60 9.72 9.46
Depreciation 5.28 5.24 5.24 6.06 1.01 0.82
Profit Before Tax 10.21 14.61 18.86 12.54 8.71 8.64
Current Tax 1.87 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.30 -0.49 -0.49 -0.14 -0.04 -0.27
Reported Net Profit 8.64 15.10 19.36 12.68 8.75 8.91
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 8.64 15.10 19.36 12.68 8.75 8.91
Adjustment below Net Profit -0.43 0.00 -0.51 0.00 0.00 -2.34
P & L Balance brought forward 76.52 62.14 43.98 31.63 23.71 17.77
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.75 0.72 0.69 0.33 0.83 0.63
P & L Balance carried down 83.99 76.52 62.14 43.98 31.63 23.71
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 10.00 10.00 5.00 10.00
Dividend Per Share(Rs) 0.50 0.50 0.50 0.50 0.25 0.50
Earnings Per Share-Unit Curr 5.55 10.42 13.36 9.20 6.35 6.47
Earnings Per Share(Adj)-Unit Curr 5.55 10.42 13.36 9.20 6.35 6.47
Book Value 238.23 191.82 181.90 130.63 121.67 115.92
Book Value(Adj)-Unit Curr 238.23 191.82 181.90 130.63 121.67 115.92

Shareholding Pattern

  • Promoter Group

    47.37%

  • Public Share Holding

    52.63%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,461,677 47.37 7,461,677 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,461,677 47.37 7,461,677 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 511,462 3.25 511,462 11
Foreign Venture Capital Investors 174,585 1.11 174,585 4
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 88,341 0.56 88,341 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 774,388 4.92 774,388 18
2] Non Institution
Bodies Corporate 490,936 3.12 487,936 140
Clearing Members 12,098 0.08 12,098 1
Directors of their Relatives 733,540 4.66 733,540 9
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 497,768 3.16 497,768 281
Foreign Non Institution Other 506,550 3.22 506,550 1
Hindu Undivided Families 307,194 1.95 307,194 407
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,168,646 7.42 1,168,646 13
Individuals holding nominal share capital up to Rs. 1 lakh 3,654,518 23.20 3,615,718 12,526
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 143,050 0.91 143,050 2
Sub Total 7,514,300 47.71 7,472,500 13,380
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,750,365 100.00 15,708,565 13,399

Company Background

Shivalik Rasayan LtdPesticides / Agrochemicals - Indian

  • Shivalik Rasayan Ltd
  • BSE Code : 23236.0
  • ISIN : INE788J01021

  • Incorporation Year

    1979

  • Registered Office

    Village Kolhupani
    P O Chandanwari, Dehradun,
    Uttarakhand-248007

  • Telephone

    91-0135-2772038/2773429

  • FAX

  • Chairman

    S K Singh

  • Managing Director

    Vimal Kumar Shrawat

  • Company Secretary

    Parul Choudhary

  • Auditor

    Rai Qimat & Associates

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

Shivalik Rasayan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivalik Rasayan 580.05 95.33 93.68 65.91 3.55
Bharat Rasayan 10,698.65 1,065.53 1,044.63 35.54 11.31
Bayer Crop Sci. 6,291.35 5,593.10 5,473.40 49.78 23.80
P I Industries 4,110.50 7,871.80 7,571.20 33.41 25.32
Dhanuka Agritech 1,639.35 2,071.26 2,035.15 24.61 28.43
Punjab Chemicals 1,371.25 899.59 898.38 36.27 13.63
Excel Industries 1,288.55 1,004.55 978.07 19.40 9.98
UPL 720.25 5,477.00 5,330.00 18.02 0.97
Rallis India 375.00 2,694.66 2,662.94 42.42 9.98
Bhaskar Agrochem 123.10 66.69 66.65 16.46 14.23
Aimco Pesticides 85.00 208.50 208.03 -11.26 -17.59