• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vodafone Idea Ltd Telecommunications - Service Provider

  • Indian Private
  • BSE Code : 23040.0
  • ISIN : INE669E01016
7.24 0 (-2.82%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    7.22

  • Today’s High

    7.53

  • Open

    7.45

  • Perv Close

    7.45

  • 52W Low

    6.61

  • 52W High

    19.18

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    78,440.36

  • Div & Yield %

    0.00

  • Book Value(₹)

    -5.18

  • Debt-Equity Ratio

    -2.82

  • AGM Date

    29-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    78,440.36

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    108,343.04

  • BV (₹)

    -5.20

  • Sales( ₹ in Cr.)

    42,321.10

  • NP (in Cr.)

    -32,064.30

  • NP Var(%)

    -10.0

  • Div%

    0.0

  • CPS (₹)

    -0.90

  • EPS (₹)

    -3.00

  • Traded Value (₹ in Lakhs)

    78,548.70

  • 52 Week High

    19.18

  • 52 Week Low

    6.61

  • Price BSE

    7.0

  • Price NSE

    7.00

  • Market Capital( in Cr.)

    78,548.70

  • P/C Ratio

    -7.50

  • P/E Ratio

    -2.40

  • Price Vs.BV

    -3.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 42,321.10 41,917.10 38,220.70 41,672.70 44,715.00 36,859.50
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 42,321.10 41,917.10 38,220.70 41,672.70 44,715.00 36,859.50
Other Income 816.90 270.70 173.90 428.00 1,303.30 5,603.70
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 43,138.00 42,187.80 38,394.60 42,100.70 46,018.30 42,463.20
EXPENDITURE :            
Raw Materials 2.20 5.30 0.60 0.00 0.30 3.60
Power and Fuel Cost 5,616.00 5,788.20 5,687.40 5,572.80 6,158.00 5,759.40
Employee Cost 1,927.00 1,685.10 1,561.40 1,858.30 1,972.60 2,121.40
Other Manufacturing Expenses 17,281.30 16,856.50 14,187.50 15,788.70 19,042.30 22,555.50
Selling and Administration Expenses 753.00 1,112.30 1,104.20 917.20 1,512.30 1,590.60
Miscellaneous Expenses 221.40 342.10 259.80 23,380.40 40,353.50 4,163.40
Employee Benefit Expenses 1,927.00 1,685.10 1,561.40 1,858.30 1,972.60 2,121.40
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 25,800.90 25,789.50 22,800.90 47,517.40 69,039.00 36,193.90
Operating Profit 17,337.10 16,398.30 15,593.70 -5,416.70 -23,020.70 6,269.30
Interest 25,763.00 23,343.90 20,973.40 17,991.60 15,377.20 9,551.00
Gross Profit -8,425.90 -6,945.60 -5,379.70 -23,408.30 -38,397.90 -3,281.70
Depreciation 21,988.30 22,362.20 22,857.50 22,906.20 23,888.80 14,409.80
Profit Before Tax -30,414.20 -29,307.80 -28,237.20 -46,314.50 -62,286.70 -17,691.50
Current Tax 822.00 0.00 0.00 -20.80 0.00 0.10
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 10,844.80 -3,636.30
Reported Net Profit -31,236.20 -29,307.80 -28,237.20 -46,293.70 -73,131.50 -14,055.30
Extraordinary Items 828.10 -61.90 145.60 -22,063.20 -31,743.79 1,947.60
Adjusted Net Profit -32,064.30 -29,245.90 -28,382.80 -24,230.50 -41,387.71 -16,002.90
Adjustment below Net Profit -8.70 341.20 40.00 65.50 -4,471.70 -11,840.00
P & L Balance brought forward -205,277.00 -176,310.40 -148,113.20 -101,885.00 -24,281.80 1,613.50
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -236,521.90 -205,277.00 -176,310.40 -148,113.20 -101,885.00 -24,281.80
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -6.23 -6.02 -8.79 -16.11 -25.45 0.00
Earnings Per Share(Adj)-Unit Curr -6.23 -6.02 -8.79 -16.11 -25.45 0.00
Book Value -20.68 -15.17 -19.13 -13.12 3.13 72.71
Book Value(Adj)-Unit Curr -20.68 -15.17 -19.13 -13.12 3.13 72.71

Shareholding Pattern

  • Promoter Group

    25.57%

  • Public Share Holding

    74.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 20,600,413,526 19.01 20,600,413,526 10
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 20,600,413,526 19.01 20,600,413,526 10
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,082,900,111 6.54 7,082,900,111 7
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 19,464,906 0.02 19,464,906 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,102,365,017 6.56 7,102,365,017 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 53,083,184,899 49.00 53,083,184,899 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200,324 0.00 200,324 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,103,989,607 6.56 7,103,989,607 445
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 259,182,372 0.24 259,182,372 7
Mutual Funds / UTI 3,398,369,600 3.14 3,398,369,600 33
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 55,242,065 0.05 55,242,065 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 63,900,168,867 58.98 63,900,168,867 504
2] Non Institution
Bodies Corporate 3,142,714,490 2.90 3,142,714,490 4,857
Clearing Members 68,219,540 0.06 68,219,540 219
Directors of their Relatives 2,962,363 0.00 2,962,363 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 351,101,949 0.32 351,096,949 19,418
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 542,897,379 0.50 542,897,379 38,312
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,400,617,445 6.83 7,400,617,445 84,979
Individuals holding nominal share capital up to Rs. 1 lakh 5,226,522,179 4.82 5,226,510,099 5,928,839
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,548,072 0.00 1,548,072 24
Others 2,519,488 0.00 2,519,488 5
Sub Total 16,740,087,591 15.45 16,740,070,511 6,076,664
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 108,343,035,001 100.00 108,343,017,921 6,077,186

Company Background

Vodafone Idea LtdTelecommunications - Service Provider

  • Vodafone Idea Ltd
  • BSE Code : 23040.0
  • ISIN : INE669E01016

  • Incorporation Year

    1995

  • Registered Office

    Suman Tower Plot No 18
    Sector - 11, Gandhinagar,
    Gujarat-382011

  • Telephone

    +91 98246 34997

  • FAX

  • Chairman

    Ravinder Talwar

  • Managing Director

  • Company Secretary

    Pankaj Kapdeo

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Vodafone Idea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vodafone Idea 7.25 42,382.50 42,321.10 -2.82 0.00
Bharti Airtel 1,823.85 95,509.90 94,119.80 64.98 8.38
Bharti Hexacom 1,597.10 7,337.50 7,088.80 63.99 13.31
Tata Comm 1,578.70 8,415.76 7,991.68 42.82 10.04
Tata Tele. Mah. 58.47 1,207.81 1,191.65 -8.97 0.00
M T N L 42.60 1,301.48 728.47 -0.81 0.00
Nettlinx 35.44 20.03 19.98 12.98 18.50
Hathway Cable 13.90 716.23 622.67 30.89 2.29
We Internet 11.30 14.87 14.55 0.00 0.00
GTL 8.14 213.19 201.92 1.10 0.85
Quadrant Tele. 0.42 273.98 269.46 -0.10 0.00