• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gulshan Polyols Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 22361.0
  • ISIN : INE255D01024
165.31 -4 (-2.47%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    164.00

  • Today’s High

    170.02

  • Open

    169.40

  • Perv Close

    169.49

  • 52W Low

    141.00

  • 52W High

    263.52

Key Indicators

  • P/E(TTM)

    41.56

  • Mar.Cap (₹Cr.)

    1,031.05

  • Div & Yield %

    0.18

  • Book Value(₹)

    98.34

  • Debt-Equity Ratio

    -2.47

  • AGM Date

    01-Aug-2025

  • EPS

    3.97

  • P/E Ratio

    41.56

Financials Ratios

  • Debt-Equity Ratio

    0.51

  • Mar.Cap (₹Cr.)

    1,031.05

  • RONW (%)

    2.00

  • ROCE (%)

    3.20

Score Board

  • Equity (₹ in Cr.)

    6.24

  • BV (₹)

    98.30

  • Sales( ₹ in Cr.)

    2,019.68

  • NP (in Cr.)

    24.79

  • NP Var(%)

    112.0

  • Div%

    30.0

  • CPS (₹)

    10.00

  • EPS (₹)

    4.00

  • Traded Value (₹ in Lakhs)

    1,029.11

  • 52 Week High

    263.52

  • 52 Week Low

    141.00

  • Price BSE

    165.0

  • Price NSE

    165.00

  • Market Capital( in Cr.)

    1,029.11

  • P/C Ratio

    16.60

  • P/E Ratio

    41.50

  • Price Vs.BV

    4.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,378.86 1,180.41 1,101.84 766.03 620.80 673.89
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,378.86 1,180.41 1,101.84 766.03 620.80 673.89
Other Income 12.21 7.06 2.05 2.61 0.95 1.96
Stock Adjustments 33.56 9.75 0.15 -6.65 8.48 0.78
Total Income 1,424.63 1,197.22 1,104.04 761.99 630.23 676.63
EXPENDITURE :            
Raw Materials 917.07 708.37 573.65 365.27 362.02 361.42
Power and Fuel Cost 164.08 157.97 138.06 83.11 66.28 88.27
Employee Cost 31.97 32.68 36.30 28.71 21.68 22.33
Other Manufacturing Expenses 159.09 130.42 128.73 95.82 66.03 70.70
Selling and Administration Expenses 79.82 70.57 74.04 52.70 43.30 46.77
Miscellaneous Expenses 2.47 1.97 1.09 3.35 1.10 1.52
Employee Benefit Expenses 31.97 32.68 36.30 28.71 21.68 22.33
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,354.50 1,101.98 951.87 628.95 560.41 591.01
Operating Profit 70.14 95.25 152.17 133.04 69.82 85.61
Interest 10.09 6.13 4.96 6.79 11.38 14.26
Gross Profit 60.05 89.12 147.21 126.25 58.44 71.35
Depreciation 32.37 28.73 32.41 32.57 31.02 44.34
Profit Before Tax 27.68 60.39 114.80 93.68 27.42 27.01
Current Tax 0.00 14.51 30.80 31.50 5.44 6.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 10.04 0.51 -1.25 0.07 1.40 -0.78
Reported Net Profit 17.64 45.36 85.25 62.12 20.58 21.43
Extraordinary Items 5.94 1.99 0.83 0.76 0.00 0.57
Adjusted Net Profit 11.70 43.37 84.42 61.36 20.58 20.86
Adjustment below Net Profit 0.00 0.00 0.00 46.58 -1.15 -0.70
P & L Balance brought forward 432.40 392.38 319.64 212.12 197.66 183.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.12 5.34 12.51 1.17 5.19 6.28
P & L Balance carried down 446.92 432.40 392.38 319.64 211.90 197.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 50.00 200.00 100.00 70.00 70.00
Dividend Per Share(Rs) 0.30 0.50 2.00 1.00 0.70 0.70
Earnings Per Share-Unit Curr 2.83 8.73 16.40 12.53 4.39 4.57
Earnings Per Share(Adj)-Unit Curr 2.83 7.28 13.67 10.44 3.66 3.81
Book Value 94.66 110.64 103.01 75.97 65.07 61.93
Book Value(Adj)-Unit Curr 94.66 92.20 85.84 63.31 54.23 51.61

Shareholding Pattern

  • Promoter Group

    66.71%

  • Public Share Holding

    32.99%

  • Custodian

    0.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 33,255,273 53.32 33,255,273 4
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,350,889 13.39 8,350,889 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 41,606,162 66.71 41,606,162 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,203 0.00 1,203 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 351,797 0.56 351,797 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 353,000 0.57 353,000 2
2] Non Institution
Bodies Corporate 2,719,734 4.36 2,719,134 145
Clearing Members 21,741 0.03 21,741 10
Directors of their Relatives 125,690 0.20 125,690 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 706,280 1.13 706,280 536
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 527,079 0.85 527,079 657
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 208,967 0.34 208,967 1
Individuals holding nominal share capital up to Rs. 1 lakh 14,898,435 23.89 14,322,743 35,580
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 986,856 1.58 986,856 2
Sub Total 20,224,262 32.43 19,647,970 36,941
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 187,162 0.30 187,162 1
Total Shares held by Custodians and against which Depository Receipts have been issued 187,162 0.30 187,162 1
Grand Total ( A + B + C ) 62,370,586 100.00 61,794,294 36,954

Company Background

Gulshan Polyols LtdBreweries & Distilleries

  • Gulshan Polyols Ltd
  • BSE Code : 22361.0
  • ISIN : INE255D01024

  • Incorporation Year

    2000

  • Registered Office

    9th K M Jansath Road
    , Muzaffarnagar,
    Uttar Pradesh-251001

  • Telephone

    91-0131-3295880

  • FAX

    91-0131-2661378

  • Chairman

    Chandra Kumar Jain

  • Managing Director

    Chandra Kumar Jain

  • Company Secretary

  • Auditor

    Rajeev Singal & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Gulshan Polyols Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gulshan Polyols 165.00 1,390.18 1,377.98 41.56 3.21
Radico Khaitan 2,840.70 4,856.00 17,098.54 94.53 16.24
India Glycols 1,667.60 3,316.92 7,918.77 28.62 10.79
IFB Agro Inds. 880.65 1,077.85 1,538.49 23.83 6.76
G M Breweries 681.45 684.67 2,503.69 11.98 18.23
Tilaknagar Inds. 505.30 1,407.63 2,958.26 40.91 18.21
Jagatjit Inds. 192.30 583.03 708.16 -38.61 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 93.56 266.29 288.65 5.72 15.21
Piccadily Sugar 50.55 6.22 4.84 -129.62 0.00
BCL Industries 43.75 1,633.94 1,697.26 18.08 12.30