• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hemadri Cements Ltd Cement - South India

  • Indian Private
  • BSE Code : 2154.0
  • ISIN : INE07BK01011
67.74 1 (1.10%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    67.61

  • Today’s High

    70.20

  • Open

    70.20

  • Perv Close

    67.00

  • 52W Low

    60.10

  • 52W High

    102.98

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    45.18

  • Div & Yield %

    0.00

  • Book Value(₹)

    -5.70

  • Debt-Equity Ratio

    1.10

  • AGM Date

    17-Jun-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    45.18

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    6.67

  • BV (₹)

    -5.70

  • Sales( ₹ in Cr.)

    7.95

  • NP (in Cr.)

    -27.06

  • NP Var(%)

    -147.0

  • Div%

    0.0

  • CPS (₹)

    -38.20

  • EPS (₹)

    -40.60

  • Traded Value (₹ in Lakhs)

    44.69

  • 52 Week High

    102.98

  • 52 Week Low

    60.10

  • Price BSE

    67.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    44.69

  • P/C Ratio

    -1.80

  • P/E Ratio

    -1.70

  • Price Vs.BV

    -40.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 55.86 68.37 82.46 95.49 70.10 75.42
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 55.86 68.37 82.46 95.49 70.10 75.42
Other Income 1.00 2.32 1.75 0.38 0.43 4.46
Stock Adjustments 3.47 -1.59 2.02 2.44 -0.48 -0.65
Total Income 60.33 69.10 86.23 98.31 70.05 79.23
EXPENDITURE :            
Raw Materials 7.69 10.64 11.78 13.00 10.62 11.55
Power and Fuel Cost 13.93 14.70 13.96 15.47 12.89 15.21
Employee Cost 5.57 5.86 5.85 6.10 6.52 6.52
Other Manufacturing Expenses 27.23 37.76 36.69 36.07 25.53 32.73
Selling and Administration Expenses 7.79 12.04 14.78 14.79 11.40 9.83
Miscellaneous Expenses 7.66 5.53 0.22 6.92 0.68 0.90
Employee Benefit Expenses 5.57 5.86 5.85 6.10 6.52 6.52
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 69.86 86.52 83.28 92.35 67.65 76.74
Operating Profit -9.53 -17.41 2.95 5.94 2.40 2.50
Interest 1.40 1.11 0.36 0.09 0.91 0.70
Gross Profit -10.93 -18.52 2.59 5.85 1.49 1.80
Depreciation 1.88 1.95 2.16 1.94 1.06 1.12
Profit Before Tax -12.81 -20.47 0.43 3.91 0.43 0.68
Current Tax 0.00 0.11 0.16 1.49 -0.01 0.08
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.88 -5.28 -0.15 1.22 0.30 -0.43
Reported Net Profit -10.93 -15.29 0.43 1.20 0.14 1.03
Extraordinary Items 0.01 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit -10.94 -15.29 0.43 1.20 0.14 1.03
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 26.10 41.39 40.97 39.76 39.63 38.60
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 15.17 26.10 41.39 40.97 39.76 39.63
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -16.39 -22.93 0.64 1.80 0.21 1.54
Earnings Per Share(Adj)-Unit Curr -16.39 - - - - -
Book Value 34.52 51.31 74.29 73.59 71.77 71.68
Book Value(Adj)-Unit Curr 34.52 - - - - -

Shareholding Pattern

  • Promoter Group

    66.31%

  • Public Share Holding

    33.69%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,217,959 63.24 319,800 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 204,834 3.07 3,733 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,422,793 66.31 323,533 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,000 0.02 0 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,000 0.02 0 2
2] Non Institution
Bodies Corporate 139,468 2.09 97,229 22
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 10,781 0.16 2,512 22
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 4,778 0.07 878 9
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 530,123 7.95 97,501 8
Individuals holding nominal share capital up to Rs. 1 lakh 1,561,057 23.40 467,150 8,066
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,246,207 33.68 665,270 8,127
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 6,670,000 100.00 988,803 8,141

Company Background

Hemadri Cements LtdCement - South India

  • Hemadri Cements Ltd
  • BSE Code : 2154.0
  • ISIN : INE07BK01011

  • Incorporation Year

    1981

  • Registered Office

    Vedadri Village
    Jaggaiahpet Mandal, Krishna,
    Andhra Pradesh-521457

  • Telephone

    91-8678-284538

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

    Krish Narayanan

  • Auditor

    S B S B & Associates/B Purushottam & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Hemadri Cements Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hemadri Cements 67.74 56.86 55.86 -1.67 -28.06
ACC 1,860.70 22,726.73 21,668.11 14.41 18.32
Birla Corpn. 1,341.00 5,767.76 5,696.75 79.92 6.77
The Ramco Cement 1,065.55 9,392.17 9,349.83 60.34 8.16
Mangalam Cement 769.75 1,763.96 1,725.48 46.96 11.17
Deccan Cements 725.00 815.42 799.43 134.76 7.63
Ambuja Cements 550.55 21,352.68 19,453.58 36.13 8.79
India Cements 327.20 4,996.76 4,942.43 -15.19 -0.68
K C P 202.45 1,762.53 1,702.40 -1,065.53 8.92
Heidelberg Cem. 196.00 2,420.30 2,365.78 41.61 15.90
Andhra Cements 67.19 281.54 274.05 -4.07 0.00