• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 283.85(%)
  • Route Mobile
    649.90 945.00(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 575.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Radico Khaitan Ltd Breweries & Distilleries

  • Khaitan K L
  • BSE Code : 2153.0
  • ISIN : INE944F01028
4,065.30 -82 (-1.98%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    4,052.30

  • Today’s High

    4,174.70

  • Open

    4,162.90

  • Perv Close

    4,147.50

  • 52W Low

    2,500.00

  • 52W High

    4,193.00

Key Indicators

  • P/E(TTM)

    88.95

  • Mar.Cap (₹Cr.)

    54,467.86

  • Div & Yield %

    0.22

  • Book Value(₹)

    242.59

  • Debt-Equity Ratio

    -1.98

  • AGM Date

    23-Jul-2026

  • EPS

    45.74

  • P/E Ratio

    88.95

Financials Ratios

  • Debt-Equity Ratio

    0.34

  • Mar.Cap (₹Cr.)

    54,467.86

  • RONW (%)

    11.28

  • ROCE (%)

    13.12

Score Board

  • Equity (₹ in Cr.)

    26.80

  • BV (₹)

    242.60

  • Sales( ₹ in Cr.)

    6,050.43

  • NP (in Cr.)

    612.89

  • NP Var(%)

    78.0

  • Div%

    450.0

  • CPS (₹)

    57.20

  • EPS (₹)

    45.70

  • Traded Value (₹ in Lakhs)

    54,510.74

  • 52 Week High

    4,193.00

  • 52 Week Low

    2,500.00

  • Price BSE

    4069.0

  • Price NSE

    4,065.00

  • Market Capital( in Cr.)

    54,510.74

  • P/C Ratio

    71.20

  • P/E Ratio

    89.00

  • Price Vs.BV

    45.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 20,976.39 17,098.54 15,483.88 12,743.91 12,470.50 10,504.04
Excise Duty 14,925.96 12,247.38 11,365.36 9,601.10 9,602.49 8,105.24
Net Sales 6,050.43 4,851.16 4,118.52 3,142.81 2,868.01 2,398.80
Other Income 15.44 4.85 8.87 9.39 11.00 20.07
Stock Adjustments 39.94 131.32 54.18 96.27 3.95 38.18
Total Income 6,105.81 4,987.33 4,181.57 3,248.47 2,882.96 2,457.05
EXPENDITURE :            
Raw Materials 2,000.01 1,773.33 1,419.03 996.02 845.05 670.85
Power and Fuel Cost 161.48 164.71 133.83 79.91 54.90 46.88
Employee Cost 244.01 217.34 195.79 168.92 141.26 124.03
Other Manufacturing Expenses 1,434.58 1,204.75 1,090.31 993.80 798.92 626.29
Selling and Administration Expenses 1,182.72 908.85 660.66 497.64 499.59 454.42
Miscellaneous Expenses 62.16 39.32 166.51 144.03 129.77 105.25
Employee Benefit Expenses 244.01 217.34 195.79 168.92 141.26 124.03
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 5,084.95 4,308.30 3,666.12 2,880.32 2,469.49 2,027.72
Operating Profit 1,020.85 679.02 515.45 368.15 413.48 429.33
Interest 64.53 74.26 59.66 22.47 13.35 22.33
Gross Profit 956.32 604.76 455.79 345.68 400.13 407.00
Depreciation 153.02 140.14 113.77 70.90 64.88 53.90
Profit Before Tax 803.30 464.62 342.02 274.78 335.25 353.10
Current Tax 185.97 111.52 72.39 68.89 86.54 80.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 14.79 7.91 13.88 1.47 -3.45 2.07
Reported Net Profit 602.54 345.19 255.76 204.42 252.16 270.56
Extraordinary Items -10.35 0.05 0.11 1.18 0.06 0.02
Adjusted Net Profit 612.89 345.14 255.65 203.24 252.10 270.54
Adjustment below Net Profit -2.26 -3.98 0.93 -1.87 0.33 -0.86
P & L Balance brought forward 1,856.27 1,555.18 1,338.61 1,176.16 955.75 712.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 53.55 40.13 40.11 40.10 32.08 26.71
P & L Balance carried down 2,403.01 1,856.27 1,555.18 1,338.61 1,176.16 955.75
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 450.00 200.00 150.00 150.00 150.00 120.00
Dividend Per Share(Rs) 9.00 4.00 3.00 3.00 3.00 2.40
Earnings Per Share-Unit Curr 45.00 25.80 19.13 15.29 18.86 20.26
Earnings Per Share(Adj)-Unit Curr 45.00 25.80 19.13 15.29 18.86 20.26
Book Value 242.74 201.11 177.79 160.99 148.63 132.06
Book Value(Adj)-Unit Curr 242.74 201.11 177.79 160.99 148.63 132.06

Shareholding Pattern

  • Promoter Group

    40.19%

  • Public Share Holding

    59.81%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 53,417,608 39.88 53,417,608 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 412,210 0.31 412,210 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 53,829,818 40.19 53,829,818 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,962 0.00 3,962 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 24,373,762 18.20 24,373,762 301
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,003,846 4.48 6,003,846 18
Mutual Funds / UTI 29,537,176 22.05 29,537,176 39
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,078,501 1.55 2,078,501 30
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 61,997,247 46.29 61,997,247 392
2] Non Institution
Bodies Corporate 1,970,852 1.47 1,964,972 876
Clearing Members 29,683 0.02 29,683 3
Directors of their Relatives 225,714 0.17 225,714 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 803,752 0.60 766,677 4,390
Foreign Non Institution Other 1,580 0.00 1,580 2
Hindu Undivided Families 335,814 0.25 335,814 1,935
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,079,598 1.55 2,079,598 6
Individuals holding nominal share capital up to Rs. 1 lakh 10,934,895 8.16 10,449,979 139,438
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10,570 0.01 10,570 8
Others 1,707,177 1.27 1,707,177 3
Sub Total 18,104,285 13.52 17,576,414 146,664
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,931,350 100.00 133,403,479 147,064

Company Background

Radico Khaitan LtdBreweries & Distilleries

  • Radico Khaitan Ltd
  • BSE Code : 2153.0
  • ISIN : INE944F01028

  • Incorporation Year

    1983

  • Registered Office

    Bareilly Road
    , Rampur,
    Uttar Pradesh-244901

  • Telephone

    91-595-2350601-2

  • FAX

    91-595-2350009

  • Chairman

    Lalit Khaitan

  • Managing Director

    Lalit Khaitan

  • Company Secretary

    Dinesh Kumar Gupta

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Radico Khaitan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Radico Khaitan 4,068.50 6,065.87 20,976.39 90.47 23.97
India Glycols 1,172.95 3,781.68 9,037.82 27.85 11.73
IFB Agro Inds. 938.05 1,424.69 1,911.57 14.43 12.97
G M Breweries 903.60 778.08 2,976.57 12.24 17.95
Tilaknagar Inds. 438.10 1,451.09 3,174.61 527.83 26.58
Jagatjit Inds. 127.55 519.59 642.25 59.33 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 61.99 324.83 352.62 7.08 28.29
Suraj Industries 53.00 28.56 29.70 -50.48 0.00
BCL Industries 34.97 1,979.71 2,065.45 12.58 9.96
Tahmar Enterp. 4.04 10.10 3.87 -11.22 0.00