• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Neelamalai Agro Industries Ltd Tea

  • A V Thomas
  • BSE Code : 2151.0
  • ISIN : INE605D01012
3,575.05 -45 (-1.24%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    3,510.00

  • Today’s High

    3,620.00

  • Open

    3,620.00

  • Perv Close

    3,620.00

  • 52W Low

    3,116.00

  • 52W High

    5,390.00

Key Indicators

  • P/E(TTM)

    56.45

  • Mar.Cap (₹Cr.)

    222.39

  • Div & Yield %

    0.84

  • Book Value(₹)

    1,126.65

  • Debt-Equity Ratio

    -1.24

  • AGM Date

    01-Aug-2025

  • EPS

    63.33

  • P/E Ratio

    56.45

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    222.39

  • RONW (%)

    8.51

  • ROCE (%)

    8.95

Score Board

  • Equity (₹ in Cr.)

    0.62

  • BV (₹)

    1,126.70

  • Sales( ₹ in Cr.)

    23.24

  • NP (in Cr.)

    3.94

  • NP Var(%)

    -17.0

  • Div%

    300.0

  • CPS (₹)

    84.90

  • EPS (₹)

    63.30

  • Traded Value (₹ in Lakhs)

    222.39

  • 52 Week High

    5,390.00

  • 52 Week Low

    3,116.00

  • Price BSE

    3575.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    222.39

  • P/C Ratio

    42.10

  • P/E Ratio

    56.40

  • Price Vs.BV

    63.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 23.24 25.34 24.93 29.57 29.45 25.86
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 23.24 25.34 24.93 29.57 29.45 25.86
Other Income 8.38 27.60 9.41 7.80 8.52 4.36
Stock Adjustments -0.57 0.60 -1.53 0.94 -3.13 1.96
Total Income 31.05 53.54 32.81 38.31 34.84 32.18
EXPENDITURE :            
Raw Materials 0.74 3.52 3.20 5.32 4.87 6.89
Power and Fuel Cost 1.98 2.35 2.08 2.31 1.90 2.10
Employee Cost 16.16 17.06 15.36 14.98 13.29 14.24
Other Manufacturing Expenses 3.38 3.43 3.04 5.39 3.03 3.00
Selling and Administration Expenses 3.10 2.92 2.88 2.90 2.18 2.53
Miscellaneous Expenses 0.88 0.48 0.37 0.55 0.31 0.24
Employee Benefit Expenses 16.16 17.06 15.36 14.98 13.29 14.24
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 26.23 29.76 26.93 31.45 25.58 28.99
Operating Profit 4.81 23.78 5.88 6.86 9.26 3.18
Interest 0.03 0.01 0.12 0.10 0.17 0.16
Gross Profit 4.78 23.77 5.76 6.76 9.09 3.02
Depreciation 1.34 0.87 0.77 0.75 0.66 1.00
Profit Before Tax 3.44 22.90 4.99 6.01 8.43 2.02
Current Tax 0.65 0.80 1.34 1.27 1.58 0.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.65 1.23 -0.29 -0.09 0.21 -0.16
Reported Net Profit 3.45 20.88 3.94 4.84 6.63 2.15
Extraordinary Items -0.49 16.11 0.31 -0.16 0.41 0.25
Adjusted Net Profit 3.94 4.77 3.63 5.00 6.22 1.90
Adjustment below Net Profit 0.69 0.18 0.46 -0.11 -1.42 -0.39
P & L Balance brought forward 23.46 14.28 11.13 8.88 9.31 9.82
Statutory Appropriations 0.00 0.00 0.00 0.00 0.01 0.00
Appropriations 3.11 11.88 1.24 2.49 5.63 2.27
P & L Balance carried down 24.49 23.46 14.28 11.13 8.88 9.31
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 300.00 500.00 300.00 300.00 300.00 200.00
Dividend Per Share(Rs) 30.00 50.00 30.00 30.00 30.00 20.00
Earnings Per Share-Unit Curr 55.44 335.56 63.26 77.77 106.60 34.24
Earnings Per Share(Adj)-Unit Curr 55.44 335.56 63.26 77.77 106.60 34.24
Book Value 1,126.59 1,084.82 877.63 823.49 793.41 713.76
Book Value(Adj)-Unit Curr 1,126.59 1,084.82 877.63 823.49 793.41 713.76

Shareholding Pattern

  • Promoter Group

    72.45%

  • Public Share Holding

    27.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 36,069 5.80 36,069 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 414,618 66.65 414,618 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 450,687 72.45 450,687 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,250 0.68 500 7
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,250 0.68 500 7
2] Non Institution
Bodies Corporate 3,728 0.60 2,253 25
Clearing Members 0 0.00 0 0
Directors of their Relatives 2,000 0.32 2,000 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,295 0.21 1,095 24
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 967 0.16 967 42
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 110,086 17.70 65,316 1,476
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.16 0 1
Others 47,589 7.65 47,589 1
Sub Total 167,125 26.87 119,680 1,574
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 622,062 100.00 570,867 1,583

Company Background

Neelamalai Agro Industries LtdTea

  • Neelamalai Agro Industries Ltd
  • BSE Code : 2151.0
  • ISIN : INE605D01012

  • Incorporation Year

    1943

  • Registered Office

    Katary Estate
    Katary Post Coonoor, Nilgiris,
    Tamil Nadu-643213

  • Telephone

    91-423-2284235

  • FAX

    91-423-2284209

  • Chairman

    Ajit Thomas

  • Managing Director

  • Company Secretary

    S Lakshmi Narasimhan

  • Auditor

    PKF Sridhar & Santhanam LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Neelamalai Agro Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Neelamalai Agro 3,575.05 31.61 23.24 64.47 5.91
Pix Transmission 1,510.55 569.82 552.07 19.54 25.19
Tata Consumer 1,070.00 13,258.95 12,801.85 59.35 10.26
Peria Kara. Tea 591.35 59.75 53.70 758.14 1.49
B & A 425.95 149.93 134.31 66.87 4.19
Goodricke Group 235.55 948.95 929.44 25.36 2.89
Harri. Malayalam 205.85 496.86 488.12 25.51 4.49
Cochin Malabar 162.45 1.38 0.00 22.44 19.61
Indag Rubber 130.95 236.90 224.82 40.79 4.73
Jay Shree Tea 109.10 910.47 849.72 2.44 3.86
M M Rubber 83.25 41.70 41.64 -14.09 -4.57