• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sundrop Brands Ltd Food - Processing - Indian

  • MNC Associate
  • BSE Code : 2146.0
  • ISIN : INE209A01019
868.25 -8 (-0.89%)
  • As on 17 Jun 2025 (EOD)
  • Today’s Low

    860.05
  • Today’s High

    894.45
  • Open

    871.00
  • Perv Close

    876.05
  • 52W Low

    666.00
  • 52W High

    1,152.00

Key Indicators

  • P/E(TTM)

    91.10

  • Mar.Cap (₹Cr.)

    3,273.03

  • Div & Yield %

    0.00

  • Book Value(₹)

    381.31

  • Debt-Equity Ratio

    -0.89

  • AGM Date

    17-Jun-2025

  • EPS

    9.56

  • P/E Ratio

    91.10

Financials Ratios

  • Debt-Equity Ratio

    0.11

  • Mar.Cap (₹Cr.)

    3,273.03

  • RONW (%)

    1.73

  • ROCE (%)

    2.68

Score Board

  • Equity (₹ in Cr.)

    37.70

  • BV (₹)

    381.30

  • Sales( ₹ in Cr.)

    791.37

  • NP (in Cr.)

    36.03

  • NP Var(%)

    366.0

  • Div%

    0.0

  • CPS (₹)

    15.40

  • EPS (₹)

    9.60

  • Traded Value (₹ in Lakhs)

    3,283.02

  • 52 Week High

    1,152.00

  • 52 Week Low

    666.00

  • Price BSE

    871.0

  • Price NSE

    868.00

  • Market Capital( in Cr.)

    3,283.02

  • P/C Ratio

    56.50

  • P/E Ratio

    91.10

  • Price Vs.BV

    9.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 758.23 848.48 915.97 891.69 835.08 823.53
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 758.23 848.48 915.97 891.69 835.08 823.53
Other Income 4.53 0.53 4.69 1.90 3.40 3.78
Stock Adjustments -9.94 3.99 1.95 13.19 -7.73 0.13
Total Income 752.82 853.00 922.61 906.78 830.75 827.44
EXPENDITURE :            
Raw Materials 382.11 483.52 565.78 569.45 505.21 503.28
Power and Fuel Cost 12.46 11.90 9.14 6.80 5.86 6.03
Employee Cost 52.01 49.66 48.62 48.16 43.63 45.66
Other Manufacturing Expenses 112.26 111.62 98.48 81.52 74.57 74.46
Selling and Administration Expenses 142.13 137.15 128.08 123.74 129.46 124.69
Miscellaneous Expenses 15.32 14.32 14.37 15.32 10.43 4.89
Employee Benefit Expenses 52.01 49.66 48.62 48.16 43.63 45.66
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 716.30 808.17 864.47 844.99 769.15 759.00
Operating Profit 36.53 44.82 58.14 61.79 61.59 68.45
Interest 2.92 3.22 2.48 1.83 1.84 0.18
Gross Profit 33.61 41.60 55.66 59.96 59.75 68.27
Depreciation 20.52 21.23 20.37 18.00 18.84 16.77
Profit Before Tax 13.09 20.37 35.29 41.96 40.91 51.50
Current Tax 1.53 2.62 6.74 9.88 10.97 18.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.91 2.77 2.47 1.78 -3.98 -0.55
Reported Net Profit 9.64 14.98 26.08 30.30 33.92 33.91
Extraordinary Items 1.91 -0.37 2.97 0.23 2.22 1.66
Adjusted Net Profit 7.73 15.35 23.11 30.07 31.70 32.25
Adjustment below Net Profit -0.19 -2.42 0.03 0.77 -1.56 -1.30
P & L Balance brought forward 365.09 359.68 340.71 316.74 290.25 263.49
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 7.26 7.15 7.14 7.09 5.88 5.84
P & L Balance carried down 367.28 365.09 359.68 340.71 316.74 290.25
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 30.00 30.00 30.00 30.00 25.00
Dividend Per Share(Rs) 3.00 3.00 3.00 3.00 3.00 2.50
Earnings Per Share-Unit Curr 3.96 6.15 10.70 12.43 13.92 13.91
Earnings Per Share(Adj)-Unit Curr 3.96 6.15 10.70 12.43 13.92 13.91
Book Value 204.84 199.33 188.82 178.07 167.23 154.20
Book Value(Adj)-Unit Curr 204.84 199.33 188.82 178.07 167.23 154.20

Shareholding Pattern

  • Promoter Group

    33.92%

  • Public Share Holding

    66.08%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 12,785,449 12,785,449.00 12,785,449 12,785,449
Promoter Others 0 0.00 0 0
Sub Total 12,785,449 33.92 12,785,449 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 252 0.00 252 2
Foreign Bank 100 0.00 100 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 215,476 0.57 215,176 22
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,782,421 4.73 1,782,421 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 150,000 0.40 150,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,148,249 5.70 2,147,949 27
2] Non Institution
Bodies Corporate 9,614,885 25.51 9,610,680 234
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 326,814 0.87 326,714 392
Foreign Non Institution Other 5,425,096 14.39 5,425,096 1
Hindu Undivided Families 229,387 0.61 229,387 429
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,985,135 10.57 3,985,135 21
Individuals holding nominal share capital up to Rs. 1 lakh 2,962,232 7.86 2,854,972 14,759
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,000 0.01 3,000 1
Others 216,606 0.57 216,606 3
Sub Total 22,763,155 60.38 22,651,590 15,840
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 37,696,853 100.00 37,584,988 15,869

Company Background

Sundrop Brands LtdFood - Processing - Indian

  • Sundrop Brands Ltd
  • BSE Code : 2146.0
  • ISIN : INE209A01019
  • Incorporation Year

    1986

  • Registered Office

    31 Sarojini Devi Road
    2nd Floor, Secunderabad,
    Telangana-500003

  • Telephone

    91-040-66650240/66333444

  • FAX

    91-040-27800947

  • Chairman

    Rajesh Jain

  • Managing Director

    Asheesh Kumar Sharma

  • Company Secretary

    Jyoti Chawla

  • Auditor

    Deloitte Haskins & Sells LLP/B S R & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Sundrop Brands Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sundrop Brands 870.90 760.08 758.23 -29.65 2.45
P & G Hygiene 13,360.10 4,257.95 4,205.70 60.43 99.77
Gillette India 10,420.90 2,659.18 2,633.08 63.64 52.63
Britannia Inds. 5,568.55 16,396.19 16,186.08 62.95 52.12
Colgate-Palmoliv 2,382.05 5,756.95 5,680.43 45.09 94.52
Nestle India 2,361.50 20,260.42 20,201.56 68.69 61.09
Hind. Unilever 2,328.85 62,646.00 61,469.00 51.41 25.50
Patanjali Foods 1,656.15 31,961.63 31,721.35 46.13 11.08
Foods & Inns 97.58 1,005.05 997.31 16.16 14.80
Milkfood 83.97 446.32 436.93 45.39 6.99
Kore Foods 29.30 0.00 0.00 29.60 0.00