• SENSEX 74,003.82
    -777.94 (--1.04%)
  • BANKNIFTY 56,606.55
    134.60 (+0.24%)
  • HDFC Bank
    730.30 1,020.35(%)
  • Solar Industries
    19,115.65 11,641.10(%)
  • Raymond
    972.45 320.40(%)
  • Infosys
    1,097.40 1,727.85(%)
  • Zensar Tech.
    479.80 868.50(%)
  • Reliance Industries
    1,236.00 1,250.55(%)
  • Tata Inv.Corpn.
    750.30 1,184.00(%)
  • ESDS Software
    1,802.15 1,716.35(%)
  • TCS
    2,322.50 3,336.70(%)
  • Pine Labs
    191.50 134.75(%)
  • Gland Pharma
    2,858.50 1,575.00(%)
  • Hero Motocorp
    5,181.00 4,671.55(%)
  • Netweb Technol.
    4,575.00 2,820.80(%)
  • SBI
    969.05 816.25(%)
  • Multi Comm. Exc.
    3,156.55 1,505.60(%)
  • Bharat Electron
    381.00 380.35(%)
  • Coforge
    1,765.25 1,008.50(%)
  • JSW Holdings
    10,865.00 10,500.05(%)
  • EIH
    280.75 271.35(%)
  • Cummins India
    4,871.00 3,802.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Setco Automotive Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 214.0
  • ISIN : INE878E01021
16.74 0 (-2.45%)
  • As on 15 Sep 2026 (EOD)

  • Today’s Low

    16.63

  • Today’s High

    17.37

  • Open

    17.10

  • Perv Close

    17.16

  • 52W Low

    11.56

  • 52W High

    28.62

Key Indicators

  • P/E(TTM)

    106.50

  • Mar.Cap (₹Cr.)

    223.93

  • Div & Yield %

    0.00

  • Book Value(₹)

    11.88

  • Debt-Equity Ratio

    -2.45

  • AGM Date

    11-Sep-2026

  • EPS

    0.16

  • P/E Ratio

    106.50

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    223.93

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    26.75

  • BV (₹)

    11.90

  • Sales( ₹ in Cr.)

    1.15

  • NP (in Cr.)

    2.17

  • NP Var(%)

    267.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.20

  • Traded Value (₹ in Lakhs)

    227.94

  • 52 Week High

    28.62

  • 52 Week Low

    11.56

  • Price BSE

    17.0

  • Price NSE

    17.00

  • Market Capital( in Cr.)

    227.94

  • P/C Ratio

    104.80

  • P/E Ratio

    104.80

  • Price Vs.BV

    0.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1.14 1.15 1.14 201.86 403.58 544.73
Excise Duty 0.00 0.00 0.00 45.13 89.51 120.92
Net Sales 1.14 1.15 1.14 156.73 314.07 423.81
Other Income 1.59 0.56 1.74 5.20 5.22 19.01
Stock Adjustments 0.00 0.00 0.00 -45.53 -11.10 8.78
Total Income 2.73 1.71 2.88 116.40 308.19 451.60
EXPENDITURE :            
Raw Materials 0.00 0.00 0.01 75.67 194.28 253.41
Power and Fuel Cost 0.00 0.00 0.00 2.52 4.99 6.35
Employee Cost 3.97 0.41 1.10 20.87 44.29 52.27
Other Manufacturing Expenses 0.00 0.00 0.00 6.34 16.93 24.80
Selling and Administration Expenses 1.20 0.73 0.86 16.54 30.05 44.40
Miscellaneous Expenses 0.74 0.08 -0.60 130.24 43.98 24.76
Employee Benefit Expenses 3.97 0.41 1.10 20.87 44.29 52.27
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -5.73
Total Expenses 5.92 1.22 1.38 252.19 334.53 411.71
Operating Profit -3.19 0.49 1.51 -135.78 -26.35 39.88
Interest 0.31 0.29 0.05 25.16 48.12 39.59
Gross Profit -3.50 0.20 1.46 -160.94 -74.47 0.29
Depreciation 0.00 0.00 0.00 9.78 21.82 19.00
Profit Before Tax -3.50 0.20 1.46 -170.72 -96.29 -18.71
Current Tax -2.20 0.00 10.27 6.46 0.51 1.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 -3.89 -2.74 -4.99
Reported Net Profit -1.30 0.20 -8.82 -173.28 -94.06 -15.16
Extraordinary Items 0.00 -0.06 0.00 -129.39 -40.54 -20.20
Adjusted Net Profit -1.30 0.26 -8.82 -43.89 -53.52 5.04
Adjustment below Net Profit 0.00 0.00 0.00 -1.31 -11.09 -2.65
P & L Balance brought forward -105.71 -105.91 -97.09 77.50 182.65 213.84
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 13.38
P & L Balance carried down -107.01 -105.71 -105.91 -97.09 77.50 182.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.10 0.01 -0.66 -12.95 -7.03 -1.13
Earnings Per Share(Adj)-Unit Curr -0.10 0.01 -0.66 -12.95 -7.03 -1.13
Book Value 5.52 5.62 5.60 6.26 9.43 17.31
Book Value(Adj)-Unit Curr 5.52 5.62 5.60 6.26 9.43 17.31

Shareholding Pattern

  • Promoter Group

    59.25%

  • Public Share Holding

    40.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 65,713,845 49.13 65,713,845 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,543,643 10.12 13,543,643 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 79,257,488 59.25 79,257,488 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,350 0.00 4,350 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 750 0.00 375 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 113,197 0.08 113,197 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 118,297 0.09 117,922 4
2] Non Institution
Bodies Corporate 1,785,312 1.33 1,785,312 102
Clearing Members 150,139 0.11 150,139 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,391,176 1.04 1,391,176 237
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,809,890 1.35 1,790,390 637
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 17,429,589 13.03 17,429,589 38
Individuals holding nominal share capital up to Rs. 1 lakh 28,662,454 21.43 27,820,134 27,543
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 750 0.00 750 1
Others 1,827,164 1.37 1,827,164 3
Sub Total 54,391,490 40.66 53,529,670 28,589
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,767,275 100.00 132,905,080 28,600

Company Background

Setco Automotive LtdAuto Ancillaries

  • Setco Automotive Ltd
  • BSE Code : 214.0
  • ISIN : INE878E01021

  • Incorporation Year

    1982

  • Registered Office

    Vadodara-Godhra Highway Kalol
    Dist Panchmahals, Kalol,
    Gujarat-389330

  • Telephone

    91-02676-238811

  • FAX

    91-02676-235524

  • Chairman

    HARISH KIRITBHAI SHETH

  • Managing Director

  • Company Secretary

    Hiren Vala

  • Auditor

    Sharp & Tannan Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Setco Automotive Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Setco Automotive 17.04 2.73 1.14 2.68 0.00
Auto.Corp.of Goa 1,799.60 951.16 933.65 18.88 27.78
The Bombay Burmah 1,423.10 427.27 295.81 53.62 18.91
Gabriel India 1,345.45 4,282.95 4,232.99 88.87 25.49
Federal-Mogul Go 460.95 1,989.94 1,924.12 15.19 17.91
Exide Inds. 412.65 17,361.99 17,268.92 29.27 10.16
Hind.Composites 375.30 375.42 375.01 17.14 4.51
Him Teknoforg. 290.35 407.00 402.98 21.60 9.16
Kinetic Engg. 229.35 154.97 141.73 -417.00 0.34
Bharat Gears 101.50 790.50 784.17 10.39 15.77
Gajra Bevel 3.25 0.00 0.00 0.00 0.00