• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Setco Automotive Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 214.0
  • ISIN : INE878E01021
18.00 0 (1.12%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    17.50

  • Today’s High

    18.00

  • Open

    17.50

  • Perv Close

    17.80

  • 52W Low

    9.36

  • 52W High

    21.68

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    240.78

  • Div & Yield %

    0.00

  • Book Value(₹)

    5.67

  • Debt-Equity Ratio

    1.12

  • AGM Date

    29-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    240.78

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    26.75

  • BV (₹)

    5.70

  • Sales( ₹ in Cr.)

    1.15

  • NP (in Cr.)

    0.26

  • NP Var(%)

    103.0

  • Div%

    0.0

  • CPS (₹)

    0.00

  • EPS (₹)

    0.00

  • Traded Value (₹ in Lakhs)

    239.44

  • 52 Week High

    21.68

  • 52 Week Low

    9.36

  • Price BSE

    18.0

  • Price NSE

    18.00

  • Market Capital( in Cr.)

    239.44

  • P/C Ratio

    914.50

  • P/E Ratio

    914.50

  • Price Vs.BV

    0.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1.15 1.14 201.86 403.58 544.73 788.84
Excise Duty 0.00 0.00 45.13 89.51 120.92 167.92
Net Sales 1.15 1.14 156.73 314.07 423.81 620.92
Other Income 0.56 1.74 5.20 5.22 19.01 15.15
Stock Adjustments 0.00 0.00 -45.53 -11.10 8.78 16.14
Total Income 1.71 2.88 116.40 308.19 451.60 652.21
EXPENDITURE :            
Raw Materials 0.00 0.01 75.67 194.28 253.41 378.53
Power and Fuel Cost 0.00 0.00 2.52 4.99 6.35 6.93
Employee Cost 0.41 1.10 20.87 44.29 52.27 56.73
Other Manufacturing Expenses 0.00 0.00 6.34 16.93 24.80 31.20
Selling and Administration Expenses 0.73 0.86 16.54 30.05 44.40 60.49
Miscellaneous Expenses 0.08 -0.60 130.24 43.98 24.76 4.44
Employee Benefit Expenses 0.41 1.10 20.87 44.29 52.27 56.73
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 -5.73 -7.52
Total Expenses 1.22 1.38 252.19 334.53 411.71 545.85
Operating Profit 0.49 1.51 -135.78 -26.35 39.88 106.35
Interest 0.29 0.05 25.16 48.12 39.59 33.98
Gross Profit 0.20 1.46 -160.94 -74.47 0.29 72.37
Depreciation 0.00 0.00 9.78 21.82 19.00 19.31
Profit Before Tax 0.20 1.46 -170.72 -96.29 -18.71 53.06
Current Tax 0.00 10.27 6.46 0.51 1.45 8.26
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 -3.89 -2.74 -4.99 8.58
Reported Net Profit 0.20 -8.82 -173.28 -94.06 -15.16 36.22
Extraordinary Items -0.06 0.00 -129.39 -40.54 -20.20 0.04
Adjusted Net Profit 0.26 -8.82 -43.89 -53.52 5.04 36.18
Adjustment below Net Profit 0.00 0.00 -1.31 -11.09 -2.65 -9.58
P & L Balance brought forward -105.91 -97.09 77.50 182.65 213.84 197.89
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 13.38 10.69
P & L Balance carried down -105.71 -105.91 -97.09 77.50 182.65 213.84
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 50.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr 0.01 -0.66 -12.95 -7.03 -1.13 2.71
Earnings Per Share(Adj)-Unit Curr 0.01 -0.66 -12.95 -7.03 -1.13 2.71
Book Value 5.62 5.60 6.26 9.43 17.31 19.65
Book Value(Adj)-Unit Curr 5.62 5.60 6.26 9.43 17.31 19.65

Shareholding Pattern

  • Promoter Group

    59.25%

  • Public Share Holding

    40.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 65,713,845 49.13 65,713,845 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,543,643 10.12 13,543,643 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 79,257,488 59.25 79,257,488 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,350 0.00 4,350 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 750 0.00 375 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 100,000 0.07 100,000 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 105,100 0.08 104,725 4
2] Non Institution
Bodies Corporate 2,715,202 2.03 2,715,202 112
Clearing Members 3,949 0.00 3,949 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,545,251 1.16 1,545,251 242
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,078,039 1.55 2,058,539 757
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 10,777,446 8.06 10,777,446 37
Individuals holding nominal share capital up to Rs. 1 lakh 34,377,702 25.70 33,434,487 30,274
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 750 0.00 750 1
Others 1,749,703 1.31 1,749,703 3
Sub Total 54,404,687 40.67 53,441,092 31,438
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,767,275 100.00 132,803,305 31,449

Company Background

Setco Automotive LtdAuto Ancillaries

  • Setco Automotive Ltd
  • BSE Code : 214.0
  • ISIN : INE878E01021

  • Incorporation Year

    1982

  • Registered Office

    Vadodara-Godhra Highway Kalol
    Dist Panchmahals, Kalol,
    Gujarat-389330

  • Telephone

    91-02676-238811

  • FAX

    91-02676-235524

  • Chairman

    Harish Sheth

  • Managing Director

    Harish Sheth

  • Company Secretary

    Hiren P Vala

  • Auditor

    Sharp & Tannan Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Setco Automotive Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Setco Automotive 17.90 1.71 1.15 -596.67 0.27
Bombay Burmah 1,957.15 382.75 261.32 86.71 7.47
Auto.Corp.of Goa 1,529.95 597.65 584.34 22.90 18.10
Gabriel India 549.00 3,364.79 3,342.65 37.45 26.52
Hind.Composites 424.65 298.61 297.68 17.00 4.45
Exide Inds. 369.85 16,113.73 16,029.19 28.43 11.60
Federal-Mogul Go 338.00 1,711.91 1,669.57 13.56 17.21
Kinetic Engg. 173.15 152.59 143.17 56.04 1.04
Him Teknoforg. 168.30 375.92 373.43 17.09 8.43
Bharat Gears 76.35 666.67 663.05 -424.17 1.78
Gajra Bevel 3.25 0.00 0.00 0.00 0.00