• SENSEX 80,653.01
    -365.71 (--0.45%)
  • BANKNIFTY 55,619.35
    1.75 (+0.00%)
  • One 97
    1,052.55 481.75(%)
  • HDFC Bank
    1,967.00 1,593.20(%)
  • Godfrey Phillips
    9,891.25 9,824.00(%)
  • ICICI Bank
    1,440.95 1,153.30(%)
  • Jayaswal Neco
    55.48 54.95(%)
  • Newgen Software
    940.55 1,795.50(%)
  • KIOCL
    410.00 453.05(%)
  • Tata Inv.Corpn.
    7,625.00 8,075.90(%)
  • Infosys
    1,454.75 1,307.10(%)
  • Medplus Health
    865.95 603.00(%)
  • IndusInd Bank
    848.80 1,498.70(%)
  • M & M
    3,210.95 3,302.90(%)
  • New India Assura
    205.00 278.00(%)
  • Tata Motors
    650.45 542.55(%)
  • Chambal Fert.
    568.80 742.45(%)
  • Multi Comm. Exc.
    7,680.00 4,075.05(%)
  • Siemens Ener.Ind
    3,407.95 3,276.00(%)
  • Sarda Energy
    555.50 565.55(%)
  • Waaree Energies
    3,044.30 1,808.65(%)
  • Vimta Labs
    678.95 728.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Setco Automotive Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 214.0
  • ISIN : INE878E01021
15.13 0 (-2.01%)
  • As on 05 Aug 2025 (EOD)

  • Today’s Low

    15.13

  • Today’s High

    15.13

  • Open

    15.13

  • Perv Close

    15.44

  • 52W Low

    9.36

  • 52W High

    21.68

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    202.39

  • Div & Yield %

    0.00

  • Book Value(₹)

    5.52

  • Debt-Equity Ratio

    -2.01

  • AGM Date

    04-Aug-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    202.39

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    26.75

  • BV (₹)

    5.50

  • Sales( ₹ in Cr.)

    1.14

  • NP (in Cr.)

    -1.30

  • NP Var(%)

    -594.0

  • Div%

    0.0

  • CPS (₹)

    -0.10

  • EPS (₹)

    -0.10

  • Traded Value (₹ in Lakhs)

    203.86

  • 52 Week High

    21.68

  • 52 Week Low

    9.36

  • Price BSE

    15.0

  • Price NSE

    15.00

  • Market Capital( in Cr.)

    203.86

  • P/C Ratio

    -154.30

  • P/E Ratio

    -154.30

  • Price Vs.BV

    -0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1.15 1.14 201.86 403.58 544.73 788.84
Excise Duty 0.00 0.00 45.13 89.51 120.92 167.92
Net Sales 1.15 1.14 156.73 314.07 423.81 620.92
Other Income 0.56 1.74 5.20 5.22 19.01 15.15
Stock Adjustments 0.00 0.00 -45.53 -11.10 8.78 16.14
Total Income 1.71 2.88 116.40 308.19 451.60 652.21
EXPENDITURE :            
Raw Materials 0.00 0.01 75.67 194.28 253.41 378.53
Power and Fuel Cost 0.00 0.00 2.52 4.99 6.35 6.93
Employee Cost 0.41 1.10 20.87 44.29 52.27 56.73
Other Manufacturing Expenses 0.00 0.00 6.34 16.93 24.80 31.20
Selling and Administration Expenses 0.73 0.86 16.54 30.05 44.40 60.49
Miscellaneous Expenses 0.08 -0.60 130.24 43.98 24.76 4.44
Employee Benefit Expenses 0.41 1.10 20.87 44.29 52.27 56.73
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 -5.73 -7.52
Total Expenses 1.22 1.38 252.19 334.53 411.71 545.85
Operating Profit 0.49 1.51 -135.78 -26.35 39.88 106.35
Interest 0.29 0.05 25.16 48.12 39.59 33.98
Gross Profit 0.20 1.46 -160.94 -74.47 0.29 72.37
Depreciation 0.00 0.00 9.78 21.82 19.00 19.31
Profit Before Tax 0.20 1.46 -170.72 -96.29 -18.71 53.06
Current Tax 0.00 10.27 6.46 0.51 1.45 8.26
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 -3.89 -2.74 -4.99 8.58
Reported Net Profit 0.20 -8.82 -173.28 -94.06 -15.16 36.22
Extraordinary Items -0.06 0.00 -129.39 -40.54 -20.20 0.04
Adjusted Net Profit 0.26 -8.82 -43.89 -53.52 5.04 36.18
Adjustment below Net Profit 0.00 0.00 -1.31 -11.09 -2.65 -9.58
P & L Balance brought forward -105.91 -97.09 77.50 182.65 213.84 197.89
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 13.38 10.69
P & L Balance carried down -105.71 -105.91 -97.09 77.50 182.65 213.84
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 50.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr 0.01 -0.66 -12.95 -7.03 -1.13 2.71
Earnings Per Share(Adj)-Unit Curr 0.01 -0.66 -12.95 -7.03 -1.13 2.71
Book Value 5.62 5.60 6.26 9.43 17.31 19.65
Book Value(Adj)-Unit Curr 5.62 5.60 6.26 9.43 17.31 19.65

Shareholding Pattern

  • Promoter Group

    59.25%

  • Public Share Holding

    40.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 65,713,845 49.13 65,713,845 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,543,643 10.12 13,543,643 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 79,257,488 59.25 79,257,488 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,350 0.00 4,350 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 750 0.00 375 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 100,000 0.07 100,000 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 105,100 0.08 104,725 4
2] Non Institution
Bodies Corporate 2,643,789 1.98 2,642,909 115
Clearing Members 3,949 0.00 3,949 2
Directors of their Relatives 40,000 0.03 40,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,527,986 1.14 1,527,986 240
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,048,381 1.53 2,028,881 731
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 11,617,990 8.69 11,617,990 38
Individuals holding nominal share capital up to Rs. 1 lakh 33,606,016 25.12 32,739,946 29,481
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 750 0.00 750 1
Others 1,830,914 1.37 1,830,914 3
Sub Total 54,404,687 40.67 53,518,237 30,623
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,767,275 100.00 132,880,450 30,634

Company Background

Setco Automotive LtdAuto Ancillaries

  • Setco Automotive Ltd
  • BSE Code : 214.0
  • ISIN : INE878E01021

  • Incorporation Year

    1982

  • Registered Office

    Vadodara-Godhra Highway Kalol
    Dist Panchmahals, Kalol,
    Gujarat-389330

  • Telephone

    91-02676-238811

  • FAX

    91-02676-235524

  • Chairman

    Harish Sheth

  • Managing Director

    Harish Sheth

  • Company Secretary

    Hiren P Vala

  • Auditor

    Sharp & Tannan Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Setco Automotive Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Setco Automotive 15.24 1.71 1.15 -152.40 0.27
Auto.Corp.of Goa 2,121.60 675.62 660.77 24.96 19.52
Bombay Burmah 1,896.95 472.44 275.11 111.00 27.35
Gabriel India 1,028.25 3,364.79 3,342.65 68.28 26.52
Federal-Mogul Go 565.05 1,711.91 1,669.57 19.67 17.21
Hind.Composites 475.15 298.61 297.68 20.05 4.45
Exide Inds. 390.70 16,684.27 16,588.11 30.84 10.42
Kinetic Engg. 312.05 152.59 143.17 101.31 1.04
Him Teknoforg. 212.05 375.92 373.43 20.59 8.43
Bharat Gears 91.56 650.05 647.53 21.15 1.65
Gajra Bevel 3.25 0.00 0.00 0.00 0.00