• SENSEX 80,367.67
    79.29 (+0.10%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.00 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.05 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Bharat Electron
    312.50 221.00(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Sonata Software
    413.95 762.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Next Mediaworks Ltd Entertainment / Electronic Media Software

  • Birla KK
  • BSE Code : 21357.0
  • ISIN : INE747B01016
7.23 0 (1.26%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    6.81

  • Today’s High

    7.29

  • Open

    7.29

  • Perv Close

    7.14

  • 52W Low

    5.70

  • 52W High

    12.79

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    48.36

  • Div & Yield %

    0.00

  • Book Value(₹)

    -4.61

  • Debt-Equity Ratio

    1.26

  • AGM Date

    29-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    48.36

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    66.89

  • BV (₹)

    -4.60

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    -4.68

  • NP Var(%)

    -40.0

  • Div%

    0.0

  • CPS (₹)

    -0.70

  • EPS (₹)

    -0.70

  • Traded Value (₹ in Lakhs)

    48.43

  • 52 Week High

    12.79

  • 52 Week Low

    5.70

  • Price BSE

    7.0

  • Price NSE

    7.00

  • Market Capital( in Cr.)

    48.43

  • P/C Ratio

    -10.00

  • P/E Ratio

    -10.00

  • Price Vs.BV

    -0.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 0.00 0.00 0.00 0.00 0.00 1.45
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.00 0.00 0.00 0.00 0.00 1.45
Other Income 0.00 0.00 0.07 0.25 2.29 0.84
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 0.00 0.00 0.07 0.25 2.29 2.29
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.01
Employee Cost 0.22 0.24 0.30 0.31 0.44 1.81
Other Manufacturing Expenses 0.02 0.02 0.00 0.00 0.00 0.01
Selling and Administration Expenses 0.72 0.74 0.77 1.04 1.20 0.94
Miscellaneous Expenses 7.77 13.97 0.00 0.00 20.21 0.02
Employee Benefit Expenses 0.22 0.24 0.30 0.31 0.44 1.81
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8.73 14.97 1.07 1.35 21.85 2.78
Operating Profit -8.73 -14.97 -1.00 -1.10 -19.56 -0.49
Interest 3.72 2.27 1.52 1.39 1.39 1.44
Gross Profit -12.45 -17.24 -2.52 -2.49 -20.95 -1.93
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01
Profit Before Tax -12.45 -17.24 -2.52 -2.49 -20.95 -1.94
Current Tax 0.00 0.07 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -12.45 -17.31 -2.52 -2.49 -20.95 -1.93
Extraordinary Items -7.77 -13.97 0.00 0.00 -18.38 0.00
Adjusted Net Profit -4.68 -3.34 -2.52 -2.49 -2.57 -1.93
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.02 0.03
P & L Balance brought forward -168.73 -151.42 -148.90 -146.41 -125.48 -123.59
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -181.18 -168.73 -151.42 -148.90 -146.41 -125.49
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -1.86 -2.59 -0.38 -0.37 -3.13 0.00
Earnings Per Share(Adj)-Unit Curr -1.86 -2.59 -0.38 -0.37 -3.13 0.00
Book Value -4.22 -2.36 0.23 0.61 0.98 4.10
Book Value(Adj)-Unit Curr -4.22 -2.36 0.23 0.61 0.98 4.10

Shareholding Pattern

  • Promoter Group

    74.99%

  • Public Share Holding

    25.01%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 39,446,264 58.97 39,446,264 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,715,043 16.02 10,715,043 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 50,161,307 74.99 50,161,307 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,636,409 2.45 1,636,409 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,636,409 2.45 1,636,409 4
2] Non Institution
Bodies Corporate 4,775,962 7.14 4,775,961 121
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 133,566 0.20 133,566 76
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 313,895 0.47 313,895 338
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,722,964 5.57 3,722,964 46
Individuals holding nominal share capital up to Rs. 1 lakh 6,134,953 9.17 6,133,077 16,228
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 13,500 0.02 13,500 2
Others 352 0.00 352 1
Sub Total 15,095,192 22.57 15,093,315 16,812
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 66,892,908 100.00 66,891,031 16,822

Company Background

Next Mediaworks LtdEntertainment / Electronic Media Software

  • Next Mediaworks Ltd
  • BSE Code : 21357.0
  • ISIN : INE747B01016

  • Incorporation Year

    1981

  • Registered Office

    Unit-701-A 7th Floor Tower-2
    Indibulls Fin. Centre SB Marg, Mumbai,
    Maharashtra-400013

  • Telephone

    +91-22-44104104

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    BSR & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Next Mediaworks Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Next Mediaworks 7.24 0.00 0.00 -9.78 0.00
Saregama India 560.05 817.19 758.77 51.57 20.98
Nicco Parks 118.70 83.48 79.33 30.99 41.62
Zee Entertainmen 106.20 8,187.30 8,075.00 16.19 7.55
Ajwa Fun World 29.80 2.61 2.57 30.10 2.54
Mediaone Global 23.08 19.82 19.82 8.33 2.88
Hathway Bhawani 17.20 2.72 2.68 245.71 0.41
Media Matrix 9.22 4.24 3.05 461.00 0.82
Vision Cinemas 1.06 2.39 1.58 35.33 0.13
G V Films 0.63 0.00 0.00 -63.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10