• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Swan Energy Ltd Diversified - Medium / Small

  • Indian Private
  • BSE Code : 2117.0
  • ISIN : INE665A01038
423.15 -10 (-2.25%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    421.00

  • Today’s High

    435.90

  • Open

    433.90

  • Perv Close

    432.90

  • 52W Low

    362.20

  • 52W High

    809.80

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    13,263.93

  • Div & Yield %

    0.02

  • Book Value(₹)

    145.78

  • Debt-Equity Ratio

    -2.25

  • AGM Date

    17-Jun-2025

  • EPS

    0.29

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.99

  • Mar.Cap (₹Cr.)

    13,263.93

  • RONW (%)

    13.69

  • ROCE (%)

    9.49

Score Board

  • Equity (₹ in Cr.)

    31.35

  • BV (₹)

    145.80

  • Sales( ₹ in Cr.)

    135.46

  • NP (in Cr.)

    9.05

  • NP Var(%)

    2548.0

  • Div%

    10.0

  • CPS (₹)

    0.60

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    13,591.49

  • 52 Week High

    809.80

  • 52 Week Low

    362.20

  • Price BSE

    434.0

  • Price NSE

    433.00

  • Market Capital( in Cr.)

    13,591.49

  • P/C Ratio

    786.20

  • P/E Ratio

    1,502.40

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 385.81 547.23 408.72 252.59 306.84 859.73
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 385.81 547.23 408.72 252.59 306.84 859.73
Other Income 8.69 2.50 1.03 0.90 3.75 14.45
Stock Adjustments 7.98 10.54 2.55 19.25 -35.26 -473.08
Total Income 402.48 560.27 412.30 272.74 275.33 401.10
EXPENDITURE :            
Raw Materials 321.27 489.01 340.25 208.39 196.89 296.26
Power and Fuel Cost 5.45 5.48 5.50 4.60 6.69 5.10
Employee Cost 19.21 15.49 10.91 9.95 11.56 11.37
Other Manufacturing Expenses 7.27 8.12 14.13 20.07 31.12 19.32
Selling and Administration Expenses 20.53 7.81 8.14 4.92 5.84 7.04
Miscellaneous Expenses 5.47 4.03 4.92 3.12 2.67 2.68
Employee Benefit Expenses 19.21 15.49 10.91 9.95 11.56 11.37
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 379.21 529.94 383.84 251.05 254.76 341.77
Operating Profit 23.27 30.34 28.45 21.71 20.57 59.34
Interest 12.40 17.55 17.64 13.77 11.33 18.44
Gross Profit 10.87 12.79 10.81 7.94 9.24 40.90
Depreciation 7.99 7.99 6.00 5.53 5.37 5.35
Profit Before Tax 2.88 4.80 4.81 2.41 3.87 35.55
Current Tax 1.27 1.46 1.28 1.06 1.31 33.65
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.56 -0.29 0.35 0.61 -1.58 -0.45
Reported Net Profit 2.17 3.64 3.18 0.74 4.13 2.34
Extraordinary Items 1.83 0.82 0.02 -0.01 1.96 10.06
Adjusted Net Profit 0.34 2.82 3.16 0.75 2.17 -7.72
Adjustment below Net Profit 0.04 0.11 0.11 0.14 -0.50 -0.50
P & L Balance brought forward 197.94 196.83 195.98 197.54 196.36 196.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.64 2.64 2.44 2.44 2.44 2.44
P & L Balance carried down 197.51 197.94 196.83 195.98 197.54 196.36
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 10.00 10.00 10.00 10.00
Dividend Per Share(Rs) 0.10 0.10 0.10 0.10 0.10 0.10
Earnings Per Share-Unit Curr 0.07 0.14 0.12 0.03 0.17 0.10
Earnings Per Share(Adj)-Unit Curr 0.07 0.14 0.12 0.03 0.17 0.10
Book Value 145.74 48.55 48.51 39.34 39.40 39.35
Book Value(Adj)-Unit Curr 145.74 48.55 48.51 39.34 39.40 39.35

Shareholding Pattern

  • Promoter Group

    53.96%

  • Public Share Holding

    46.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 169,061,500 53.93 169,061,500 12
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 86,500 0.03 86,500 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 169,148,000 53.96 169,148,000 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 4,462,000 1.42 4,462,000 1
Financial Institutions / Banks 107,437 0.03 6,937 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 27,686,934 8.83 27,686,934 91
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 24,279,143 7.75 24,279,143 4
Mutual Funds / UTI 16,766,854 5.35 16,766,854 41
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 351,328 0.11 351,328 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 73,653,696 23.50 73,553,196 150
2] Non Institution
Bodies Corporate 15,419,268 4.92 15,384,168 929
Clearing Members 3,436,589 1.10 3,436,589 133
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,331,845 0.42 1,331,845 1,669
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,186,805 1.02 3,186,805 3,053
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,311,175 2.01 6,311,175 17
Individuals holding nominal share capital up to Rs. 1 lakh 38,699,577 12.35 38,235,577 144,726
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 33,549 0.01 31,849 9
Others 730,379 0.23 730,379 1
Sub Total 70,655,190 22.54 70,084,390 150,710
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 313,456,886 100.00 312,785,586 150,875

Company Background

Swan Energy LtdDiversified - Medium / Small

  • Swan Energy Ltd
  • BSE Code : 2117.0
  • ISIN : INE665A01038

  • Incorporation Year

    1909

  • Registered Office

    6 Feltham House 2nd Floor
    10 J N Heredia Mrg BallardEst., Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-40587350

  • FAX

    91-22-40587360

  • Chairman

    Navinbhai C Dave

  • Managing Director

    Nikhil Merchant

  • Company Secretary

  • Auditor

    N N Jambusaria & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Purva Sharegistry (I) Pvt Ltd
    9 ShivShakti Indl Es,
    J R Boricha Marg,Lower Parel
    Mumbai - Mumbai - 400 011

Swan Energy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Swan Energy 423.05 394.50 385.81 1,458.79 0.37
Grasim Inds 2,675.25 27,103.93 25,847.33 857.45 3.75
Bombay Cycle 1,948.60 12.02 9.20 29.07 15.93
Thacker & Co. 1,766.20 4.96 2.23 54.38 13.82
TTK Healthcare 1,259.25 815.40 752.79 21.79 8.67
Empire Inds. 1,068.75 630.79 606.02 18.61 12.70
Acrow India 696.00 2.81 0.00 -50.58 1.98
Balmer Lawrie 209.30 2,404.17 2,318.59 15.38 19.40
Jamshri Realty 133.88 6.73 5.39 -75.64 0.00
Mafatlal Inds. 126.05 2,142.22 2,078.41 9.24 5.62
Andrew Yule & Co 31.57 348.49 309.85 -60.71 0.00