• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vedavaag Systems Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 20958.0
  • ISIN : INE359B01010
46.51 -2 (-3.45%)
  • As on 01 May 2025 (EOD)

  • Today’s Low

    46.01

  • Today’s High

    48.01

  • Open

    48.01

  • Perv Close

    48.17

  • 52W Low

    39.00

  • 52W High

    83.50

Key Indicators

  • P/E(TTM)

    13.76

  • Mar.Cap (₹Cr.)

    107.99

  • Div & Yield %

    1.59

  • Book Value(₹)

    54.82

  • Debt-Equity Ratio

    -3.45

  • AGM Date

    30-Apr-2025

  • EPS

    3.38

  • P/E Ratio

    13.76

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    107.99

  • RONW (%)

    6.05

  • ROCE (%)

    7.33

Score Board

  • Equity (₹ in Cr.)

    23.22

  • BV (₹)

    54.80

  • Sales( ₹ in Cr.)

    61.55

  • NP (in Cr.)

    6.04

  • NP Var(%)

    -12.0

  • Div%

    8.0

  • CPS (₹)

    3.30

  • EPS (₹)

    2.60

  • Traded Value (₹ in Lakhs)

    107.99

  • 52 Week High

    83.50

  • 52 Week Low

    39.00

  • Price BSE

    47.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    107.99

  • P/C Ratio

    14.20

  • P/E Ratio

    18.10

  • Price Vs.BV

    2.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 61.55 65.43 68.78 55.90 62.33 60.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 61.55 65.43 68.78 55.90 62.33 60.19
Other Income 0.08 0.14 0.10 0.52 0.28 0.90
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 61.63 65.57 68.88 56.42 62.61 61.09
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 22.36
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 6.15 2.80 2.69 2.22 2.16 3.45
Other Manufacturing Expenses 43.65 50.21 52.89 43.02 49.28 19.54
Selling and Administration Expenses 1.84 1.39 1.48 0.72 1.19 1.39
Miscellaneous Expenses 0.00 0.01 0.03 0.08 0.04 0.01
Employee Benefit Expenses 6.15 2.80 2.69 2.22 2.16 3.45
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 51.65 54.42 57.08 46.05 52.68 46.76
Operating Profit 9.98 11.16 11.79 10.37 9.93 14.32
Interest 0.21 0.05 0.12 0.07 0.17 0.19
Gross Profit 9.77 11.11 11.67 10.30 9.76 14.13
Depreciation 1.66 1.86 2.09 2.33 2.62 2.75
Profit Before Tax 8.11 9.25 9.58 7.97 7.14 11.38
Current Tax 2.28 2.55 2.57 2.12 1.64 2.26
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.20 -0.19 -0.14 -0.06 0.13 0.10
Reported Net Profit 6.04 6.89 7.15 5.89 5.37 9.02
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 6.04 6.89 7.15 5.89 5.37 9.02
Adjustment below Net Profit -0.21 -0.20 -0.76 -0.52 0.00 -0.47
P & L Balance brought forward 60.66 55.35 50.33 46.10 43.02 36.75
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.38 1.38 1.38 1.15 2.29 2.29
P & L Balance carried down 65.11 60.66 55.35 50.33 46.10 43.02
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 7.50 6.00 6.00 6.00 5.00 10.00
Dividend Per Share(Rs) 0.75 0.60 0.60 0.60 0.50 1.00
Earnings Per Share-Unit Curr 2.63 3.00 3.12 2.57 2.34 3.94
Earnings Per Share(Adj)-Unit Curr 2.63 3.00 3.12 2.57 2.34 3.94
Book Value 52.59 50.65 48.33 46.14 44.29 42.95
Book Value(Adj)-Unit Curr 52.59 50.65 48.33 46.14 44.29 42.95

Shareholding Pattern

  • Promoter Group

    35.53%

  • Public Share Holding

    64.47%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,249,279 35.53 8,249,279 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,249,279 35.53 8,249,279 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 678,989 2.92 678,989 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 678,989 2.92 678,989 2
2] Non Institution
Bodies Corporate 574,258 2.47 574,258 75
Clearing Members 50 0.00 50 1
Directors of their Relatives 46,600 0.20 0 5
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 193,297 0.83 193,297 175
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,445,318 23.45 5,114,818 81
Individuals holding nominal share capital up to Rs. 1 lakh 8,030,909 34.59 7,592,894 16,268
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,290,432 61.55 13,475,317 16,605
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,218,700 100.00 22,403,585 16,611

Company Background

Vedavaag Systems LtdComputers - Software - Medium / Small

  • Vedavaag Systems Ltd
  • BSE Code : 20958.0
  • ISIN : INE359B01010

  • Incorporation Year

    1998

  • Registered Office

    1-90-8/13 103 West Block
    Siri Sai Orchid Hitech City, Hyderabad,
    Telangana-500081

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    J Muralikrishna

  • Company Secretary

    Sai Teja Ivaturi

  • Auditor

    Pary & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

Vedavaag Systems Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vedavaag Systems 46.51 61.63 61.55 13.76 6.53
Zensar Tech. 718.50 2,191.80 2,019.20 27.43 24.20
Black Box 374.30 399.76 386.65 -356.48 0.00
Wipro 241.50 69,838.20 66,792.40 23.45 19.03
United Interacti 82.20 0.16 0.00 -2,055.00 0.00
Informed Techn. 60.63 6.29 2.40 12.96 14.02
Mipco Seaml Ring 32.07 0.00 0.00 -74.58 0.00
PCS Technology 26.04 3.34 0.34 44.14 3.68
Intl. Data Mgt. 21.95 0.00 0.00 -27.78 0.00
DigiSpice Tech. 19.26 8.05 0.00 -113.29 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00