• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hathway Cable & Datacom Ltd Telecommunications - Service Provider

  • Mukesh Ambani
  • BSE Code : 20659.0
  • ISIN : INE982F01036
13.50 0 (-2.95%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    13.42

  • Today’s High

    13.99

  • Open

    13.90

  • Perv Close

    13.91

  • 52W Low

    11.94

  • 52W High

    25.66

Key Indicators

  • P/E(TTM)

    28.06

  • Mar.Cap (₹Cr.)

    2,389.64

  • Div & Yield %

    0.00

  • Book Value(₹)

    26.58

  • Debt-Equity Ratio

    -2.95

  • AGM Date

    30-Apr-2025

  • EPS

    0.48

  • P/E Ratio

    28.06

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    2,389.64

  • RONW (%)

    1.32

  • ROCE (%)

    1.90

Score Board

  • Equity (₹ in Cr.)

    354.02

  • BV (₹)

    26.60

  • Sales( ₹ in Cr.)

    602.12

  • NP (in Cr.)

    85.40

  • NP Var(%)

    -8.0

  • Div%

    0.0

  • CPS (₹)

    1.50

  • EPS (₹)

    0.50

  • Traded Value (₹ in Lakhs)

    2,460.45

  • 52 Week High

    25.66

  • 52 Week Low

    11.94

  • Price BSE

    14.0

  • Price NSE

    14.00

  • Market Capital( in Cr.)

    2,460.45

  • P/C Ratio

    9.20

  • P/E Ratio

    29.00

  • Price Vs.BV

    0.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 622.67 638.72 621.94 615.56 567.69 527.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 622.67 638.72 621.94 615.56 567.69 527.63
Other Income 93.56 67.40 54.38 134.30 250.34 54.86
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 716.23 706.12 676.32 749.86 818.03 582.49
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 18.90 18.41 16.20 14.67 16.22 15.55
Employee Cost 50.95 55.53 55.73 56.41 56.81 49.84
Other Manufacturing Expenses 150.31 160.37 202.69 172.10 183.61 124.50
Selling and Administration Expenses 190.58 199.71 139.57 140.58 161.10 124.90
Miscellaneous Expenses 11.49 10.28 11.96 31.97 22.69 103.88
Employee Benefit Expenses 50.95 55.53 55.73 56.41 56.81 49.84
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 422.23 444.30 426.15 415.73 440.43 418.67
Operating Profit 294.00 261.82 250.17 334.13 377.60 163.82
Interest 0.22 0.09 0.42 20.14 117.72 104.97
Gross Profit 293.78 261.73 249.75 313.99 259.88 58.85
Depreciation 177.19 172.89 179.71 170.39 152.19 115.92
Profit Before Tax 116.59 88.84 70.04 143.60 107.69 -57.07
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 30.32 24.42 22.88 32.45 91.05 -267.67
Reported Net Profit 86.27 64.42 47.16 111.15 16.64 210.60
Extraordinary Items -6.10 -3.00 0.88 40.45 5.94 -89.03
Adjusted Net Profit 92.37 67.42 46.28 70.70 10.70 299.63
Adjustment below Net Profit 0.18 0.11 0.16 0.23 0.03 0.85
P & L Balance brought forward -537.86 -602.39 -649.71 -761.09 -777.76 -989.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -451.41 -537.86 -602.39 -649.71 -761.09 -777.76
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.49 0.36 0.27 0.63 0.09 1.19
Earnings Per Share(Adj)-Unit Curr 0.49 0.36 0.27 0.63 0.09 1.19
Book Value 26.13 25.64 25.29 25.03 24.40 24.30
Book Value(Adj)-Unit Curr 26.13 25.64 25.29 25.03 24.40 24.30

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 240,966,000 13.61 240,966,000 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 1,086,612,375 61.39 1,086,612,375 5
Sub Total 1,327,578,375 75.00 1,327,578,375 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,508 0.00 1,508 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 8,267,237 0.47 8,267,237 34
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,236,607 0.07 1,236,607 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,505,352 0.54 9,505,352 40
2] Non Institution
Bodies Corporate 15,574,620 0.88 15,574,620 404
Clearing Members 25,142 0.00 25,142 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 18,785,412 1.06 18,785,412 2,583
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 10,209,614 0.58 10,209,614 3,128
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 61,503,879 3.47 61,503,879 165
Individuals holding nominal share capital up to Rs. 1 lakh 326,218,762 18.43 326,217,699 520,481
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 433,020,773 24.46 433,019,710 526,799
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,770,104,500 100.00 1,770,103,437 526,846

Company Background

Hathway Cable & Datacom LtdTelecommunications - Service Provider

  • Hathway Cable & Datacom Ltd
  • BSE Code : 20659.0
  • ISIN : INE982F01036

  • Incorporation Year

    1959

  • Registered Office

    805/806 Windsor 8th Floor
    Off CST Road Kalina Santacruzw, Mumbai,
    Maharashtra-400098

  • Telephone

    91-022-26001306/08/09/10/67742500

  • FAX

    91-26001307/67742400

  • Chairman

    Sridhar Gorthi

  • Managing Director

  • Company Secretary

    Ajay Singh.

  • Auditor

    Nayan Parikh & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Hathway Cable & Datacom Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hathway Cable 13.47 716.23 622.67 29.93 2.29
Bharti Airtel 1,863.70 95,509.90 94,119.80 66.39 8.38
Bharti Hexacom 1,691.10 7,337.50 7,088.80 67.75 13.31
Tata Comm 1,592.80 8,415.76 7,991.68 43.20 10.04
Tata Tele. Mah. 56.87 1,207.81 1,191.65 -8.72 0.00
M T N L 41.69 1,301.48 728.47 -0.79 0.00
Nettlinx 34.23 20.03 19.98 12.54 18.50
We Internet 11.30 14.87 14.55 0.00 0.00
City Online Ser. 8.33 11.33 10.25 12.82 0.00
GTL 7.92 213.19 201.92 1.07 0.85
Quadrant Tele. 0.40 273.98 269.46 -0.09 0.00