• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

The Grob Tea Co Ltd Tea

  • Indian Private
  • BSE Code : 20238.0
  • ISIN : INE646C01018
1,103.90 -11 (-1.00%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    1,059.30

  • Today’s High

    1,103.90

  • Open

    1,071.00

  • Perv Close

    1,115.00

  • 52W Low

    747.00

  • 52W High

    1,515.15

Key Indicators

  • P/E(TTM)

    13.72

  • Mar.Cap (₹Cr.)

    128.31

  • Div & Yield %

    0.18

  • Book Value(₹)

    755.01

  • Debt-Equity Ratio

    -1.00

  • AGM Date

    01-Aug-2025

  • EPS

    80.47

  • P/E Ratio

    13.72

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    128.31

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    1.16

  • BV (₹)

    755.00

  • Sales( ₹ in Cr.)

    118.51

  • NP (in Cr.)

    9.35

  • NP Var(%)

    19851.0

  • Div%

    20.0

  • CPS (₹)

    113.20

  • EPS (₹)

    80.50

  • Traded Value (₹ in Lakhs)

    128.31

  • 52 Week High

    1,515.15

  • 52 Week Low

    747.00

  • Price BSE

    0.0

  • Price NSE

    1,104.00

  • Market Capital( in Cr.)

    128.31

  • P/C Ratio

    9.80

  • P/E Ratio

    13.70

  • Price Vs.BV

    80.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 118.51 99.96 102.26 92.99 110.28 82.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 118.51 99.96 102.26 92.99 110.28 82.39
Other Income 7.35 4.10 3.21 2.14 1.19 0.67
Stock Adjustments -6.65 -0.51 3.72 6.11 2.57 -1.36
Total Income 119.21 103.55 109.19 101.24 114.04 81.70
EXPENDITURE :            
Raw Materials 0.19 1.90 8.41 8.81 6.85 1.05
Power and Fuel Cost 10.68 11.28 10.70 8.07 8.05 8.46
Employee Cost 65.57 62.60 59.62 56.06 47.70 46.46
Other Manufacturing Expenses 16.83 15.23 15.27 13.27 13.28 11.44
Selling and Administration Expenses 4.47 4.85 5.30 4.75 4.87 4.62
Miscellaneous Expenses 4.50 2.46 2.54 2.09 2.35 2.89
Employee Benefit Expenses 65.57 62.60 59.62 56.06 47.70 46.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 102.23 98.32 101.84 93.04 83.11 74.92
Operating Profit 16.99 5.24 7.35 8.19 30.92 6.77
Interest 1.05 1.07 0.44 0.44 0.60 1.47
Gross Profit 15.94 4.17 6.91 7.75 30.32 5.30
Depreciation 3.80 4.04 3.20 2.74 2.32 2.46
Profit Before Tax 12.14 0.13 3.71 5.01 28.00 2.84
Current Tax 0.68 0.29 0.14 0.48 0.07 1.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.40 -0.15 2.96 0.38 -0.08 0.19
Reported Net Profit 10.06 -0.01 0.60 4.15 28.02 1.65
Extraordinary Items 0.70 -0.05 0.02 0.02 0.01 -0.04
Adjusted Net Profit 9.36 0.04 0.58 4.13 28.01 1.69
Adjustment below Net Profit -0.41 0.98 0.24 0.57 0.38 1.29
P & L Balance brought forward 60.46 59.71 59.10 54.73 26.56 23.85
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.23 0.23 0.23 0.35 0.23 0.23
P & L Balance carried down 69.87 60.46 59.71 59.10 54.73 26.56
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 20.00 30.00 20.00
Dividend Per Share(Rs) 2.00 2.00 2.00 2.00 3.00 2.00
Earnings Per Share-Unit Curr 86.52 -0.06 5.20 35.72 241.09 14.18
Earnings Per Share(Adj)-Unit Curr 86.52 -0.06 5.20 35.72 241.09 14.18
Book Value 755.03 676.91 668.99 674.65 647.87 402.79
Book Value(Adj)-Unit Curr 755.03 676.91 668.99 674.65 647.87 402.79

Shareholding Pattern

  • Promoter Group

    74.99%

  • Public Share Holding

    25.01%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 792,078 68.15 792,078 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 79,580 6.85 79,580 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 871,658 74.99 871,658 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 738 0.06 250 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 738 0.06 250 8
2] Non Institution
Bodies Corporate 57,172 4.92 56,469 29
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 422 0.04 422 21
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 157,925 13.59 129,377 2,182
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.01 100 1
Others 74,305 6.39 74,305 1
Sub Total 289,934 24.94 260,683 2,235
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,162,330 100.00 1,132,591 2,248

Company Background

The Grob Tea Co LtdTea

  • The Grob Tea Co Ltd
  • BSE Code : 20238.0
  • ISIN : INE646C01018

  • Incorporation Year

    1895

  • Registered Office

    Haute Street 9th Floor
    86A Topsia Road, Kolkata,
    West Bengal-700046

  • Telephone

    91-33-40031325/26

  • FAX

    91-33-40040892

  • Chairman

  • Managing Director

    P K Agarwal

  • Company Secretary

  • Auditor

    Garv & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Niche Technologies Pvt Ltd
    3A Auckland Place ,
    7th Floor ,Room No 7A & 7B
    Mumbai - Kolkata - 700017

The Grob Tea Co Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Grob Tea Co 1,103.90 125.87 118.51 12.76 13.25
Pix Transmission 1,510.55 569.82 552.07 19.54 25.19
Tata Consumer 1,070.00 13,258.95 12,801.85 59.35 10.26
Peria Kara. Tea 591.35 59.75 53.70 758.14 1.49
B & A 425.95 149.93 134.31 66.87 4.19
Goodricke Group 235.55 948.95 929.44 25.36 2.89
Harri. Malayalam 205.85 496.86 488.12 25.51 4.49
Cochin Malabar 162.45 1.38 0.00 22.44 19.61
Indag Rubber 130.95 236.90 224.82 40.79 4.73
Jay Shree Tea 109.10 910.47 849.72 2.44 3.86
M M Rubber 83.25 41.70 41.64 -14.09 -4.57