• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

The Grob Tea Co Ltd Tea

  • Indian Private
  • BSE Code : 20238.0
  • ISIN : INE646C01018
900.10 -24 (-2.62%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    881.00

  • Today’s High

    928.00

  • Open

    928.00

  • Perv Close

    924.35

  • 52W Low

    745.55

  • 52W High

    1,515.15

Key Indicators

  • P/E(TTM)

    6.87

  • Mar.Cap (₹Cr.)

    104.62

  • Div & Yield %

    0.22

  • Book Value(₹)

    928.14

  • Debt-Equity Ratio

    -2.62

  • AGM Date

    30-Apr-2025

  • EPS

    131.05

  • P/E Ratio

    6.87

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    104.62

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    1.16

  • BV (₹)

    928.10

  • Sales( ₹ in Cr.)

    99.96

  • NP (in Cr.)

    0.05

  • NP Var(%)

    -92.0

  • Div%

    20.0

  • CPS (₹)

    35.10

  • EPS (₹)

    0.40

  • Traded Value (₹ in Lakhs)

    107.44

  • 52 Week High

    1,515.15

  • 52 Week Low

    745.55

  • Price BSE

    0.0

  • Price NSE

    924.00

  • Market Capital( in Cr.)

    107.44

  • P/C Ratio

    26.30

  • P/E Ratio

    2,290.90

  • Price Vs.BV

    0.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 99.96 102.26 92.99 110.28 82.39 79.78
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 99.96 102.26 92.99 110.28 82.39 79.78
Other Income 4.10 3.21 2.14 1.19 0.67 0.90
Stock Adjustments -0.51 3.72 6.11 2.57 -1.36 0.25
Total Income 103.55 109.19 101.24 114.04 81.70 80.93
EXPENDITURE :            
Raw Materials 1.90 8.41 8.81 6.85 1.05 3.37
Power and Fuel Cost 11.28 10.70 8.07 8.05 8.46 7.72
Employee Cost 62.60 59.62 56.06 47.70 46.46 46.80
Other Manufacturing Expenses 15.23 15.27 13.27 13.28 11.44 11.69
Selling and Administration Expenses 4.85 5.30 4.75 4.87 4.62 4.17
Miscellaneous Expenses 2.46 2.54 2.09 2.35 2.89 1.90
Employee Benefit Expenses 62.60 59.62 56.06 47.70 46.46 46.80
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 98.32 101.84 93.04 83.11 74.92 75.65
Operating Profit 5.24 7.35 8.19 30.92 6.77 5.28
Interest 1.07 0.44 0.44 0.60 1.47 0.62
Gross Profit 4.17 6.91 7.75 30.32 5.30 4.66
Depreciation 4.04 3.20 2.74 2.32 2.46 2.85
Profit Before Tax 0.13 3.71 5.01 28.00 2.84 1.81
Current Tax 0.29 0.14 0.48 0.07 1.00 0.35
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.15 2.96 0.38 -0.08 0.19 0.07
Reported Net Profit -0.01 0.60 4.15 28.02 1.65 1.40
Extraordinary Items -0.05 0.02 0.02 0.01 -0.04 0.00
Adjusted Net Profit 0.04 0.58 4.13 28.01 1.69 1.40
Adjustment below Net Profit 0.98 0.24 0.57 0.38 1.29 0.05
P & L Balance brought forward 59.71 59.10 54.73 26.56 23.85 22.63
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.23 0.23 0.35 0.23 0.23 0.23
P & L Balance carried down 60.46 59.71 59.10 54.73 26.56 23.85
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 30.00 20.00 20.00
Dividend Per Share(Rs) 2.00 2.00 2.00 3.00 2.00 2.00
Earnings Per Share-Unit Curr -0.06 5.20 35.72 241.09 14.18 12.01
Earnings Per Share(Adj)-Unit Curr -0.06 5.20 35.72 241.09 14.18 12.01
Book Value 676.91 668.99 674.65 647.87 402.79 375.97
Book Value(Adj)-Unit Curr 676.91 668.99 674.65 647.87 402.79 375.97

Shareholding Pattern

  • Promoter Group

    74.99%

  • Public Share Holding

    25.01%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 792,078 68.15 792,078 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 79,580 6.85 79,580 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 871,658 74.99 871,658 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 738 0.06 250 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 738 0.06 250 6
2] Non Institution
Bodies Corporate 57,405 4.94 56,702 27
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 435 0.04 435 19
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 157,262 13.53 128,414 2,180
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.01 100 1
Others 74,722 6.43 74,722 1
Sub Total 289,934 24.94 260,383 2,229
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,162,330 100.00 1,132,291 2,240

Company Background

The Grob Tea Co LtdTea

  • The Grob Tea Co Ltd
  • BSE Code : 20238.0
  • ISIN : INE646C01018

  • Incorporation Year

    1895

  • Registered Office

    Haute Street 9th Floor
    86A Topsia Road, Kolkata,
    West Bengal-700046

  • Telephone

    91-33-40031325/26

  • FAX

    91-33-40040892

  • Chairman

  • Managing Director

    P K Agarwal

  • Company Secretary

  • Auditor

    Garv & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Niche Technologies Pvt Ltd
    3A Auckland Place ,
    7th Floor ,Room No 7A & 7B
    Mumbai - Kolkata - 700017

The Grob Tea Co Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Grob Tea Co 900.10 104.07 99.96 6.87 1.26
Pix Transmission 1,452.70 473.54 454.79 18.00 21.55
Tata Consumer 1,164.05 10,218.23 9,998.27 91.80 10.83
Peria Kara. Tea 710.60 59.75 53.70 30.16 1.49
B & A 522.25 170.90 162.02 -21.63 0.81
Harri. Malayalam 197.30 496.86 488.12 2,466.25 4.49
Cochin Malabar 178.35 1.14 0.00 57.35 25.71
Goodricke Group 175.45 837.85 823.98 -19.74 -13.61
Indag Rubber 136.25 261.23 251.18 42.45 10.00
Jay Shree Tea 94.97 832.66 747.90 3.36 -6.47
M M Rubber 77.73 41.70 41.64 -8.76 -4.57