• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Goodricke Group Ltd Tea

  • MNC Associate
  • BSE Code : 201.0
  • ISIN : INE300A01016
235.55 -1 (-0.55%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    235.10

  • Today’s High

    240.00

  • Open

    240.00

  • Perv Close

    236.85

  • 52W Low

    162.00

  • 52W High

    357.40

Key Indicators

  • P/E(TTM)

    69.48

  • Mar.Cap (₹Cr.)

    508.79

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.25

  • Debt-Equity Ratio

    -0.55

  • AGM Date

    01-Aug-2025

  • EPS

    3.39

  • P/E Ratio

    69.48

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    508.79

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    21.60

  • BV (₹)

    125.30

  • Sales( ₹ in Cr.)

    929.44

  • NP (in Cr.)

    7.32

  • NP Var(%)

    111.0

  • Div%

    0.0

  • CPS (₹)

    12.60

  • EPS (₹)

    3.40

  • Traded Value (₹ in Lakhs)

    508.79

  • 52 Week High

    357.40

  • 52 Week Low

    162.00

  • Price BSE

    236.0

  • Price NSE

    29.00

  • Market Capital( in Cr.)

    508.79

  • P/C Ratio

    18.80

  • P/E Ratio

    69.70

  • Price Vs.BV

    3.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 929.44 823.98 882.20 823.12 891.56 791.35
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 929.44 823.98 882.20 823.12 891.56 791.35
Other Income 24.83 13.87 19.16 10.04 9.95 11.88
Stock Adjustments 9.93 -7.11 -1.96 -4.18 0.68 -1.14
Total Income 964.20 830.74 899.40 828.98 902.19 802.09
EXPENDITURE :            
Raw Materials 322.42 261.39 292.86 269.73 357.80 275.77
Power and Fuel Cost 56.89 60.59 62.11 52.96 51.97 62.26
Employee Cost 365.11 369.53 339.57 320.70 295.03 278.20
Other Manufacturing Expenses 72.33 66.64 60.40 51.16 45.00 46.81
Selling and Administration Expenses 61.51 61.57 70.90 62.40 64.93 58.37
Miscellaneous Expenses 41.88 45.86 44.93 35.76 32.79 38.16
Employee Benefit Expenses 365.11 369.53 339.57 320.70 295.03 278.20
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 920.14 865.58 870.77 792.70 847.52 759.56
Operating Profit 44.06 -34.84 28.62 36.28 54.68 42.54
Interest 10.17 10.11 5.50 5.85 7.67 9.20
Gross Profit 33.89 -44.95 23.12 30.43 47.01 33.34
Depreciation 19.84 20.68 20.59 21.24 20.80 20.64
Profit Before Tax 14.05 -65.63 2.53 9.19 26.21 12.70
Current Tax -0.91 0.16 2.25 1.39 2.95 2.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -5.09 3.53 0.61 2.52 3.74 -6.23
Reported Net Profit 20.06 -69.30 -0.32 5.28 19.53 16.32
Extraordinary Items 12.74 -0.16 -0.89 -0.05 0.00 0.00
Adjusted Net Profit 7.32 -69.14 0.57 5.33 19.53 16.32
Adjustment below Net Profit 9.26 -0.35 -4.74 4.31 -1.21 -13.12
P & L Balance brought forward 52.46 122.11 133.66 130.56 112.24 117.68
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 6.48 6.48 0.00 8.64
P & L Balance carried down 81.77 52.46 122.11 133.66 130.56 112.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 30.00 30.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 3.00 3.00 0.00
Earnings Per Share-Unit Curr 9.29 -32.09 -0.15 2.44 9.04 7.56
Earnings Per Share(Adj)-Unit Curr 9.29 -32.09 -0.15 2.44 9.04 7.56
Book Value 125.25 111.68 143.93 149.28 147.84 139.36
Book Value(Adj)-Unit Curr 125.25 111.68 143.93 149.28 147.84 139.36

Shareholding Pattern

  • Promoter Group

    74.00%

  • Public Share Holding

    26.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 15,984,000 74.00 15,984,000 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 15,984,000 74.00 15,984,000 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 815 0.00 120 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 300 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,115 0.01 120 6
2] Non Institution
Bodies Corporate 208,123 0.96 205,163 118
Clearing Members 1 0.00 1 1
Directors of their Relatives 0 0.00 0 0
Employees 245 0.00 137 31
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 74,263 0.34 73,763 161
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 378,121 1.75 378,121 369
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,657,148 7.67 1,657,148 28
Individuals holding nominal share capital up to Rs. 1 lakh 3,121,398 14.45 2,988,253 11,103
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 163,975 0.76 163,789 3
Sub Total 5,614,885 25.99 5,477,686 11,823
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,600,000 100.00 21,461,806 11,831

Company Background

Goodricke Group LtdTea

  • Goodricke Group Ltd
  • BSE Code : 201.0
  • ISIN : INE300A01016

  • Incorporation Year

    1977

  • Registered Office

    Camellia House
    14 Gurusaday Road, Kolkata,
    West Bengal-700019

  • Telephone

    91-033-2287 3067/8737

  • FAX

    91-033-2287 2577

  • Chairman

    Stephen Charles Buckland

  • Managing Director

    Shaibal Dutt

  • Company Secretary

    Arnab Chakraborty.

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Goodricke Group Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Goodricke Group 235.55 948.95 929.44 25.36 2.89
GRP 2,278.40 538.52 571.48 34.57 19.19
Pix Transmission 1,510.55 569.82 552.07 19.54 25.19
Tata Consumer 1,070.00 13,258.95 12,801.85 59.35 10.26
Peria Kara. Tea 591.35 59.75 53.70 758.14 1.49
B & A 425.95 149.93 134.31 66.87 4.19
Harri. Malayalam 205.85 496.86 488.12 25.51 4.49
Cochin Malabar 162.45 1.38 0.00 22.44 19.61
Indag Rubber 130.95 236.90 224.82 40.79 4.73
Jay Shree Tea 109.10 910.47 849.72 2.44 3.86
M M Rubber 83.25 41.70 41.64 -14.09 -4.57