• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Nilgiri Tea Estates Company Ltd Tea

  • Amalgamations
  • BSE Code : 1941.0
  • ISIN : INE458F01011
400.10 -1 (-0.24%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    396.15

  • Today’s High

    403.25

  • Open

    397.60

  • Perv Close

    401.05

  • 52W Low

    321.05

  • 52W High

    619.00

Key Indicators

  • P/E(TTM)

    11.27

  • Mar.Cap (₹Cr.)

    199.91

  • Div & Yield %

    0.25

  • Book Value(₹)

    428.66

  • Debt-Equity Ratio

    -0.24

  • AGM Date

    29-Apr-2025

  • EPS

    35.49

  • P/E Ratio

    11.27

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    199.91

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.00

  • BV (₹)

    428.70

  • Sales( ₹ in Cr.)

    84.02

  • NP (in Cr.)

    16.02

  • NP Var(%)

    42.0

  • Div%

    10.0

  • CPS (₹)

    39.10

  • EPS (₹)

    32.10

  • Traded Value (₹ in Lakhs)

    199.91

  • 52 Week High

    619.00

  • 52 Week Low

    321.05

  • Price BSE

    0.0

  • Price NSE

    400.00

  • Market Capital( in Cr.)

    199.91

  • P/C Ratio

    10.20

  • P/E Ratio

    12.50

  • Price Vs.BV

    32.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 84.02 83.65 75.66 66.32 62.82 65.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 84.02 83.65 75.66 66.32 62.82 65.70
Other Income 7.56 4.92 5.38 8.02 3.91 5.74
Stock Adjustments -0.44 -2.06 -0.91 3.72 0.51 0.99
Total Income 91.14 86.51 80.13 78.06 67.24 72.43
EXPENDITURE :            
Raw Materials 17.77 18.50 16.53 19.10 12.69 15.09
Power and Fuel Cost 5.24 5.31 4.82 3.68 3.78 3.86
Employee Cost 24.72 23.52 22.63 20.10 18.63 17.69
Other Manufacturing Expenses 11.47 12.15 13.19 10.95 9.67 6.92
Selling and Administration Expenses 5.97 6.01 4.71 3.56 3.72 6.51
Miscellaneous Expenses 1.98 2.34 1.76 1.86 2.06 2.58
Employee Benefit Expenses 24.72 23.52 22.63 20.10 18.63 17.69
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 67.14 67.84 63.64 59.25 50.55 52.65
Operating Profit 23.99 18.67 16.48 18.81 16.70 19.79
Interest 0.10 0.10 0.10 0.05 0.05 0.07
Gross Profit 23.89 18.57 16.38 18.76 16.65 19.72
Depreciation 3.51 3.65 3.49 3.63 2.77 2.71
Profit Before Tax 20.38 14.92 12.89 15.13 13.88 17.01
Current Tax 2.75 2.56 2.36 1.92 3.09 2.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.57 0.25 0.23 0.97 0.08 -0.09
Reported Net Profit 16.05 12.12 10.29 12.25 10.71 14.37
Extraordinary Items 0.03 0.84 0.94 1.26 0.18 1.42
Adjusted Net Profit 16.02 11.28 9.35 10.99 10.53 12.95
Adjustment below Net Profit -0.31 0.67 0.36 -0.08 -0.70 17.93
P & L Balance brought forward 17.68 14.75 15.44 13.63 37.96 14.51
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10.03 9.85 11.35 10.35 34.35 8.85
P & L Balance carried down 23.40 17.68 14.75 15.44 13.63 37.96
Dividend 0.50 0.50 0.50 0.50 0.50 0.50
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 27.00 37.00 27.00 27.00 27.00
Dividend Per Share(Rs) 1.00 2.70 3.70 2.70 2.70 2.70
Earnings Per Share-Unit Curr 32.13 24.25 20.59 24.51 21.44 28.76
Earnings Per Share(Adj)-Unit Curr 32.13 24.25 20.59 24.51 21.44 28.76
Book Value 408.74 374.48 350.77 331.32 309.20 278.92
Book Value(Adj)-Unit Curr 408.74 374.48 350.77 331.32 309.20 278.92

Shareholding Pattern

  • Promoter Group

    49.79%

  • Public Share Holding

    50.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,249,161 45.01 2,249,161 11
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 238,821 4.78 238,821 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,487,982 49.79 2,487,982 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,747 0.06 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 193,234 3.87 193,234 2
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 195,981 3.92 193,234 4
2] Non Institution
Bodies Corporate 79,345 1.59 78,130 48
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 35,662 0.71 24,764 94
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 445,352 8.91 445,352 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,329,857 26.62 1,099,993 5,419
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 422,387 8.45 157,571 128
Sub Total 2,312,603 46.28 1,805,810 5,694
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,996,566 100.00 4,487,026 5,713

Company Background

United Nilgiri Tea Estates Company LtdTea

  • United Nilgiri Tea Estates Company Ltd
  • BSE Code : 1941.0
  • ISIN : INE458F01011

  • Incorporation Year

    1922

  • Registered Office

    No 3 Savithri Shanmugam Road
    Race Course, Coimbatore,
    Tamil Nadu-641018

  • Telephone

    91-0422-2220566

  • FAX

    91-0422-2222865

  • Chairman

    Mallika Srinivasan

  • Managing Director

  • Company Secretary

    R V Sridharan

  • Auditor

    K S Aiyar & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Servic
    Kences Tower ,
    2nd Floor No 1 ,Ramakrishna Street
    Mumbai - Chennai - 600 017

United Nilgiri Tea Estates Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Nilgiri 400.10 91.58 84.02 11.27 10.32
Pix Transmission 1,455.20 473.54 454.79 18.03 21.55
Tata Consumer 1,169.15 10,218.23 9,998.27 92.20 10.83
Peria Kara. Tea 735.90 59.75 53.70 31.24 1.49
B & A 550.00 170.90 162.02 -22.77 0.81
Harri. Malayalam 201.50 496.86 488.12 2,518.75 4.49
Goodricke Group 176.45 837.85 823.98 -19.85 -13.61
Cochin Malabar 162.60 1.14 0.00 52.28 25.71
Indag Rubber 137.35 261.23 251.18 42.79 10.00
Jay Shree Tea 94.96 832.66 747.90 3.36 -6.47
M M Rubber 77.44 41.70 41.64 -8.73 -4.57