• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Nilgiri Tea Estates Company Ltd Tea

  • Amalgamations
  • BSE Code : 1941.0
  • ISIN : INE458F01011
460.05 -4 (-0.84%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    451.00

  • Today’s High

    470.00

  • Open

    451.00

  • Perv Close

    463.95

  • 52W Low

    350.10

  • 52W High

    619.00

Key Indicators

  • P/E(TTM)

    12.44

  • Mar.Cap (₹Cr.)

    229.87

  • Div & Yield %

    0.65

  • Book Value(₹)

    441.33

  • Debt-Equity Ratio

    -0.84

  • AGM Date

    01-Aug-2025

  • EPS

    36.98

  • P/E Ratio

    12.44

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    229.87

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.00

  • BV (₹)

    441.30

  • Sales( ₹ in Cr.)

    89.80

  • NP (in Cr.)

    18.48

  • NP Var(%)

    15.0

  • Div%

    30.0

  • CPS (₹)

    43.90

  • EPS (₹)

    37.00

  • Traded Value (₹ in Lakhs)

    229.87

  • 52 Week High

    619.00

  • 52 Week Low

    350.10

  • Price BSE

    0.0

  • Price NSE

    460.00

  • Market Capital( in Cr.)

    229.87

  • P/C Ratio

    10.50

  • P/E Ratio

    12.40

  • Price Vs.BV

    37.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 89.80 84.02 83.65 75.66 66.32 62.82
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 89.80 84.02 83.65 75.66 66.32 62.82
Other Income 9.50 7.56 4.92 5.38 8.02 3.91
Stock Adjustments -3.13 -0.44 -2.06 -0.91 3.72 0.51
Total Income 96.17 91.14 86.51 80.13 78.06 67.24
EXPENDITURE :            
Raw Materials 18.43 17.77 18.50 16.53 19.10 12.69
Power and Fuel Cost 5.73 5.24 5.31 4.82 3.68 3.78
Employee Cost 22.89 24.72 23.52 22.63 20.10 18.63
Other Manufacturing Expenses 7.51 7.35 12.15 13.19 10.95 9.67
Selling and Administration Expenses 14.46 10.09 6.01 4.71 3.56 3.72
Miscellaneous Expenses 2.27 1.98 2.34 1.76 1.86 2.06
Employee Benefit Expenses 22.89 24.72 23.52 22.63 20.10 18.63
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 71.30 67.14 67.84 63.64 59.25 50.55
Operating Profit 24.86 23.99 18.67 16.48 18.81 16.70
Interest 0.10 0.10 0.10 0.10 0.05 0.05
Gross Profit 24.76 23.89 18.57 16.38 18.76 16.65
Depreciation 3.46 3.51 3.65 3.49 3.63 2.77
Profit Before Tax 21.30 20.38 14.92 12.89 15.13 13.88
Current Tax 2.55 2.75 2.56 2.36 1.92 3.09
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.24 1.57 0.25 0.23 0.97 0.08
Reported Net Profit 18.51 16.05 12.12 10.29 12.25 10.71
Extraordinary Items 0.03 0.03 0.84 0.94 1.26 0.18
Adjusted Net Profit 18.48 16.02 11.28 9.35 10.99 10.53
Adjustment below Net Profit 0.01 -0.31 0.67 0.36 -0.08 -0.70
P & L Balance brought forward 23.40 17.68 14.75 15.44 13.63 37.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.35 10.03 9.85 11.35 10.35 34.35
P & L Balance carried down 28.57 23.40 17.68 14.75 15.44 13.63
Dividend 0.50 0.50 0.50 0.50 0.50 0.50
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 27.00 27.00 37.00 27.00 27.00
Dividend Per Share(Rs) 3.00 2.70 2.70 3.70 2.70 2.70
Earnings Per Share-Unit Curr 37.05 32.13 24.25 20.59 24.51 21.44
Earnings Per Share(Adj)-Unit Curr 37.05 32.13 24.25 20.59 24.51 21.44
Book Value 441.33 408.74 374.48 350.77 331.32 309.20
Book Value(Adj)-Unit Curr 441.33 408.74 374.48 350.77 331.32 309.20

Shareholding Pattern

  • Promoter Group

    49.79%

  • Public Share Holding

    50.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,249,161 45.01 2,249,161 11
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 238,821 4.78 238,821 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,487,982 49.79 2,487,982 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,747 0.06 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 193,234 3.87 193,234 2
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 195,981 3.92 193,234 4
2] Non Institution
Bodies Corporate 76,931 1.54 75,716 47
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 36,201 0.72 25,303 94
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 449,394 8.99 449,394 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,321,867 26.46 1,095,522 5,316
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 428,210 8.57 163,394 130
Sub Total 2,312,603 46.28 1,809,329 5,592
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,996,566 100.00 4,490,545 5,611

Company Background

United Nilgiri Tea Estates Company LtdTea

  • United Nilgiri Tea Estates Company Ltd
  • BSE Code : 1941.0
  • ISIN : INE458F01011

  • Incorporation Year

    1922

  • Registered Office

    No 3 Savithri Shanmugam Road
    Race Course, Coimbatore,
    Tamil Nadu-641018

  • Telephone

    91-0422-2220566

  • FAX

    91-0422-2222865

  • Chairman

    Mallika Srinivasan

  • Managing Director

  • Company Secretary

    R V Sridharan

  • Auditor

    K S Aiyar & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Servic
    Kences Tower ,
    2nd Floor No 1 ,Ramakrishna Street
    Mumbai - Chennai - 600 017

United Nilgiri Tea Estates Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Nilgiri 460.05 99.29 89.80 12.42 9.94
Pix Transmission 1,510.55 569.82 552.07 19.54 25.19
Tata Consumer 1,070.00 13,258.95 12,801.85 59.35 10.26
Peria Kara. Tea 591.35 59.75 53.70 758.14 1.49
B & A 425.95 149.93 134.31 66.87 4.19
Goodricke Group 235.55 948.95 929.44 25.36 2.89
Harri. Malayalam 205.85 496.86 488.12 25.51 4.49
Cochin Malabar 162.45 1.38 0.00 22.44 19.61
Indag Rubber 130.95 236.90 224.82 40.79 4.73
Jay Shree Tea 109.10 910.47 849.72 2.44 3.86
M M Rubber 83.25 41.70 41.64 -14.09 -4.57