• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Allied Digital Services Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 18410.0
  • ISIN : INE102I01027
185.63 -5 (-2.70%)
  • As on 01 May 2025 (EOD)

  • Today’s Low

    185.00

  • Today’s High

    190.00

  • Open

    189.10

  • Perv Close

    190.79

  • 52W Low

    123.20

  • 52W High

    319.90

Key Indicators

  • P/E(TTM)

    47.84

  • Mar.Cap (₹Cr.)

    1,046.62

  • Div & Yield %

    0.79

  • Book Value(₹)

    84.76

  • Debt-Equity Ratio

    -2.70

  • AGM Date

    30-Apr-2025

  • EPS

    3.88

  • P/E Ratio

    47.84

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    1,046.62

  • RONW (%)

    8.23

  • ROCE (%)

    10.96

Score Board

  • Equity (₹ in Cr.)

    28.19

  • BV (₹)

    84.80

  • Sales( ₹ in Cr.)

    286.65

  • NP (in Cr.)

    22.20

  • NP Var(%)

    138.0

  • Div%

    30.0

  • CPS (₹)

    5.40

  • EPS (₹)

    3.90

  • Traded Value (₹ in Lakhs)

    1,046.45

  • 52 Week High

    319.90

  • 52 Week Low

    123.20

  • Price BSE

    186.0

  • Price NSE

    186.00

  • Market Capital( in Cr.)

    1,046.45

  • P/C Ratio

    34.20

  • P/E Ratio

    47.20

  • Price Vs.BV

    3.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 286.65 210.29 122.58 96.19 93.79 75.23
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 286.65 210.29 122.58 96.19 93.79 75.23
Other Income 1.23 5.67 2.37 4.05 5.99 10.33
Stock Adjustments 5.30 4.80 3.15 -0.09 1.00 0.72
Total Income 293.18 220.76 128.10 100.15 100.78 86.28
EXPENDITURE :            
Raw Materials 135.61 88.92 28.59 24.12 23.07 13.58
Power and Fuel Cost 1.51 3.50 1.31 0.61 1.42 1.58
Employee Cost 90.42 79.31 58.30 35.46 31.20 25.00
Other Manufacturing Expenses 1.24 1.28 0.77 0.87 1.64 0.93
Selling and Administration Expenses 17.08 19.72 14.67 13.20 10.14 8.03
Miscellaneous Expenses 3.12 48.93 1.05 1.91 5.11 2.97
Employee Benefit Expenses 90.42 79.31 58.30 35.46 31.20 25.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 248.98 241.66 104.69 76.17 72.58 52.09
Operating Profit 44.20 -20.90 23.41 23.98 28.20 34.19
Interest 4.97 3.16 2.65 3.47 6.19 9.21
Gross Profit 39.23 -24.06 20.76 20.51 22.01 24.98
Depreciation 8.48 9.57 12.69 12.67 13.70 13.85
Profit Before Tax 30.75 -33.63 8.07 7.84 8.31 11.13
Current Tax 8.31 3.89 4.09 0.18 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.24 0.00 -1.71 -0.11 0.42 1.50
Reported Net Profit 22.20 -37.52 5.69 7.77 7.89 9.63
Extraordinary Items 0.00 -46.84 0.00 0.00 0.00 2.37
Adjusted Net Profit 22.20 9.32 5.69 7.77 7.89 7.26
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.58 0.00
P & L Balance brought forward 13.23 61.66 59.77 54.51 46.04 36.41
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.38 10.90 3.80 2.51 0.00 0.00
P & L Balance carried down 34.05 13.24 61.66 59.77 54.51 46.04
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 25.00 20.00 15.00 10.00 0.00
Dividend Per Share(Rs) 1.50 1.25 1.00 0.75 0.50 0.00
Earnings Per Share-Unit Curr 4.01 -6.84 1.05 1.53 1.57 1.92
Earnings Per Share(Adj)-Unit Curr 4.01 -6.84 1.05 1.53 1.57 1.92
Book Value 85.93 82.62 90.94 94.03 93.88 90.88
Book Value(Adj)-Unit Curr 85.93 82.62 90.94 94.03 93.88 90.88

Shareholding Pattern

  • Promoter Group

    51.19%

  • Public Share Holding

    48.81%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 28,434,574 50.43 28,434,574 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 427,226 0.76 427,226 3
Sub Total 28,861,800 51.19 28,861,800 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 813,885 1.44 813,885 35
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 60,300 0.11 60,300 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 874,185 1.55 874,185 36
2] Non Institution
Bodies Corporate 780,238 1.38 780,238 198
Clearing Members 1,519 0.00 1,519 5
Directors of their Relatives 82,500 0.15 82,500 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,079,042 1.91 1,079,042 1,010
Foreign Non Institution Other 1,490,000 2.64 0 1
Hindu Undivided Families 944,901 1.68 944,901 1,207
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,639,326 4.68 2,639,326 37
Individuals holding nominal share capital up to Rs. 1 lakh 19,491,353 34.57 19,491,249 74,212
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 95,040 0.17 95,040 3
Sub Total 26,646,268 47.26 25,156,164 76,695
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 56,382,253 100.00 54,892,149 76,740

Company Background

Allied Digital Services LtdComputers - Software - Medium / Small

  • Allied Digital Services Ltd
  • BSE Code : 18410.0
  • ISIN : INE102I01027

  • Incorporation Year

    1995

  • Registered Office

    Premises No 13A 13th Floor
    Earnest House NCPA Rd BlockIII, Mumbai,
    Maharashtra-400021

  • Telephone

    022-66816400

  • FAX

    022-2282 2030

  • Chairman

    Nitin D Shah

  • Managing Director

    Nitin D Shah

  • Company Secretary

  • Auditor

    Shah & Taparia/Singhi & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    C-13 Pannalal Silk,
    Mills Cmpd LBS Marg,Bhandup West
    Mumbai - Mumbai - 400 078

Allied Digital Services Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Allied Digital 185.60 287.88 286.65 47.84 6.89
Zensar Tech. 718.50 2,191.80 2,019.20 27.43 24.20
Black Box 374.30 399.76 386.65 -356.48 0.00
Wipro 241.50 69,838.20 66,792.40 23.45 19.03
United Interacti 82.20 0.16 0.00 -2,055.00 0.00
Informed Techn. 60.63 6.29 2.40 12.96 14.02
Mipco Seaml Ring 32.07 0.00 0.00 -74.58 0.00
PCS Technology 26.04 3.34 0.34 44.14 3.68
Intl. Data Mgt. 21.95 0.00 0.00 -27.78 0.00
DigiSpice Tech. 19.26 8.05 0.00 -113.29 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00