• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modi Naturals Ltd Solvent Extraction

  • Indian Private
  • BSE Code : 1815.0
  • ISIN : INE537F01012
405.05 -10 (-2.52%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    403.00

  • Today’s High

    428.90

  • Open

    415.50

  • Perv Close

    415.50

  • 52W Low

    190.00

  • 52W High

    667.00

Key Indicators

  • P/E(TTM)

    57.78

  • Mar.Cap (₹Cr.)

    530.41

  • Div & Yield %

    0.00

  • Book Value(₹)

    74.80

  • Debt-Equity Ratio

    -2.52

  • AGM Date

    30-Apr-2025

  • EPS

    7.01

  • P/E Ratio

    57.78

Financials Ratios

  • Debt-Equity Ratio

    1.81

  • Mar.Cap (₹Cr.)

    530.41

  • RONW (%)

    -1.60

  • ROCE (%)

    2.51

Score Board

  • Equity (₹ in Cr.)

    13.09

  • BV (₹)

    74.80

  • Sales( ₹ in Cr.)

    357.77

  • NP (in Cr.)

    0.91

  • NP Var(%)

    -20.0

  • Div%

    0.0

  • CPS (₹)

    1.80

  • EPS (₹)

    0.70

  • Traded Value (₹ in Lakhs)

    544.09

  • 52 Week High

    667.00

  • 52 Week Low

    190.00

  • Price BSE

    416.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    544.09

  • P/C Ratio

    225.80

  • P/E Ratio

    598.50

  • Price Vs.BV

    0.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 357.77 417.96 474.30 442.70 388.33 294.85
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 357.77 417.96 474.30 442.70 388.33 294.85
Other Income 1.13 1.73 1.31 3.94 0.31 1.43
Stock Adjustments -9.01 -4.26 7.64 2.20 3.15 2.48
Total Income 349.89 415.43 483.25 448.84 391.79 298.76
EXPENDITURE :            
Raw Materials 242.79 310.43 366.94 349.29 304.56 222.93
Power and Fuel Cost 12.84 14.70 12.24 10.33 10.56 9.38
Employee Cost 23.48 23.35 22.41 21.28 19.59 17.64
Other Manufacturing Expenses 16.11 17.53 17.35 16.75 13.72 13.38
Selling and Administration Expenses 42.18 35.50 43.31 29.87 28.82 23.32
Miscellaneous Expenses 5.60 6.67 4.63 4.48 6.73 6.40
Employee Benefit Expenses 23.48 23.35 22.41 21.28 19.59 17.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 343.00 408.17 466.87 431.99 383.97 293.04
Operating Profit 6.88 7.26 16.39 16.84 7.81 5.71
Interest 4.43 3.77 1.98 1.49 2.83 1.92
Gross Profit 2.45 3.49 14.41 15.35 4.98 3.79
Depreciation 1.50 1.53 1.42 1.38 1.38 1.29
Profit Before Tax 0.95 1.96 12.99 13.97 3.60 2.50
Current Tax 0.50 0.91 4.15 4.23 0.67 0.58
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.46 -0.12 -0.56 -0.78 -1.69 1.02
Reported Net Profit 0.91 1.17 9.40 10.52 4.63 0.89
Extraordinary Items 0.00 0.03 0.02 2.26 0.00 0.00
Adjusted Net Profit 0.91 1.14 9.38 8.26 4.63 0.89
Adjustment below Net Profit 0.14 0.11 -0.02 0.00 0.05 0.12
P & L Balance brought forward 37.97 36.69 27.30 16.79 12.12 11.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 39.02 37.97 36.69 27.30 16.79 12.12
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.69 0.92 7.43 8.31 3.65 0.71
Earnings Per Share(Adj)-Unit Curr 0.69 0.92 7.43 8.31 3.65 0.71
Book Value 69.91 62.04 61.03 53.62 45.31 41.62
Book Value(Adj)-Unit Curr 69.91 62.04 61.03 53.62 45.31 41.62

Shareholding Pattern

  • Promoter Group

    69.09%

  • Public Share Holding

    30.91%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 646,000 4.85 646,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,547,407 64.24 7,897,407 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,193,407 69.09 8,543,407 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 200 0.00 0 1
2] Non Institution
Bodies Corporate 134,628 1.01 134,628 37
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 199,450 1.50 199,450 58
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 58,620 0.44 58,620 93
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,374,236 10.33 1,374,236 13
Individuals holding nominal share capital up to Rs. 1 lakh 2,291,754 17.22 1,468,705 6,341
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 800 0.01 800 1
Others 0 0.00 0 0
Sub Total 4,112,790 30.91 3,289,741 6,549
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,306,397 100.00 11,833,148 6,558

Company Background

Modi Naturals LtdSolvent Extraction

  • Modi Naturals Ltd
  • BSE Code : 1815.0
  • ISIN : INE537F01012

  • Incorporation Year

    1974

  • Registered Office

    Modi Naturals Limited 405
    Deepali Building 92 Nehru Plac, New Delhi,
    New Delhi-110019

  • Telephone

    011-41889999

  • FAX

  • Chairman

    Anil Modi

  • Managing Director

    Anil Modi

  • Company Secretary

    Ankit Agarwal

  • Auditor

    Doogar & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Modi Naturals Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modi Naturals 405.05 358.89 357.77 57.78 3.91
Patanjali Foods 1,904.80 31,961.63 31,721.35 60.03 11.08
CIAN Agro 407.00 182.40 170.71 217.65 11.71
N K Industries 68.00 2.86 2.40 -76.40 0.00
Poona Dal & Oil 63.67 98.47 98.40 34.79 1.92
Ajanta Soya 43.60 1,031.31 1,022.16 14.16 5.65
Trombo Extractn. 15.00 0.02 0.02 750.00 0.00
Sagar Soya Prod 2.83 0.83 0.00 2.77 5.57
Tirupati Inds. 2.35 49.67 48.03 0.00 9.96
Vegepro Foods 0.85 0.70 0.00 0.00 1.13
JVL Agro Indus 0.69 1,195.36 1,187.56 0.00 0.00