• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

GRP Ltd Miscellaneous

  • Indian Private
  • BSE Code : 1813.0
  • ISIN : INE137I01015
2,805.70 9 (0.31%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    2,764.30

  • Today’s High

    2,850.00

  • Open

    2,792.10

  • Perv Close

    2,796.90

  • 52W Low

    1,575.25

  • 52W High

    4,815.15

Key Indicators

  • P/E(TTM)

    48.99

  • Mar.Cap (₹Cr.)

    1,496.37

  • Div & Yield %

    0.33

  • Book Value(₹)

    323.43

  • Debt-Equity Ratio

    0.31

  • AGM Date

    30-Apr-2025

  • EPS

    57.07

  • P/E Ratio

    48.99

Financials Ratios

  • Debt-Equity Ratio

    0.64

  • Mar.Cap (₹Cr.)

    1,496.37

  • RONW (%)

    14.41

  • ROCE (%)

    14.36

Score Board

  • Equity (₹ in Cr.)

    5.33

  • BV (₹)

    323.40

  • Sales( ₹ in Cr.)

    461.62

  • NP (in Cr.)

    25.62

  • NP Var(%)

    161.0

  • Div%

    375.0

  • CPS (₹)

    70.50

  • EPS (₹)

    48.00

  • Traded Value (₹ in Lakhs)

    1,487.33

  • 52 Week High

    4,815.15

  • 52 Week Low

    1,575.25

  • Price BSE

    2789.0

  • Price NSE

    2,797.00

  • Market Capital( in Cr.)

    1,487.33

  • P/C Ratio

    39.50

  • P/E Ratio

    58.10

  • Price Vs.BV

    48.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 494.65 479.61 411.43 296.52 366.12 375.44
Excise Duty 33.03 28.80 23.31 17.00 17.50 18.48
Net Sales 461.62 450.81 388.12 279.52 348.62 356.96
Other Income 2.34 5.31 1.14 1.82 0.67 0.87
Stock Adjustments 4.71 -3.62 9.36 -2.29 3.18 0.09
Total Income 468.67 452.50 398.62 279.05 352.47 357.92
EXPENDITURE :            
Raw Materials 215.87 206.65 192.34 133.87 175.19 172.02
Power and Fuel Cost 59.69 54.37 47.15 37.85 47.69 49.56
Employee Cost 53.74 52.75 47.26 48.46 60.42 58.28
Other Manufacturing Expenses 44.77 39.43 33.25 16.02 20.46 21.48
Selling and Administration Expenses 44.14 70.29 59.02 25.49 34.65 32.63
Miscellaneous Expenses -0.33 -1.39 -4.60 -1.19 -5.31 -1.90
Employee Benefit Expenses 53.74 52.75 47.26 48.46 60.42 58.28
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 417.88 422.10 374.41 260.50 333.11 332.08
Operating Profit 50.79 30.40 24.21 18.56 19.37 25.85
Interest 7.66 6.46 4.49 5.35 8.13 4.65
Gross Profit 43.13 23.94 19.72 13.21 11.24 21.20
Depreciation 12.00 12.38 12.27 12.53 13.49 12.96
Profit Before Tax 31.13 11.56 7.45 0.68 -2.25 8.24
Current Tax 7.03 3.31 3.31 -0.01 -0.47 2.77
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.39 -1.98 -1.64 -0.95 -4.78 -0.91
Reported Net Profit 23.71 10.23 5.78 1.64 3.00 6.38
Extraordinary Items -1.91 0.40 -0.56 0.95 0.00 -0.13
Adjusted Net Profit 25.62 9.83 6.34 0.69 3.00 6.51
Adjustment below Net Profit -1.76 -0.50 -0.66 0.19 -0.22 -0.03
P & L Balance brought forward 80.76 72.23 67.44 65.61 65.45 59.27
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.27 1.20 0.33 0.00 1.95 0.17
P & L Balance carried down 100.45 80.76 72.23 67.44 66.28 65.45
Dividend 0.00 0.00 0.00 0.00 0.73 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 375.00 170.00 90.00 25.00 55.00 80.00
Dividend Per Share(Rs) 37.50 17.00 9.00 2.50 5.50 8.00
Earnings Per Share-Unit Curr 177.84 76.71 43.39 12.27 22.49 47.86
Earnings Per Share(Adj)-Unit Curr 44.46 19.18 10.85 3.07 5.62 11.97
Book Value 1,261.46 1,108.50 1,051.80 1,016.94 984.38 1,003.47
Book Value(Adj)-Unit Curr 315.37 277.13 262.95 254.24 246.10 250.87

Shareholding Pattern

  • Promoter Group

    40.06%

  • Public Share Holding

    59.94%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 163,788 3.07 163,788 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,972,632 36.99 1,972,632 25
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,136,420 40.06 2,136,420 28
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,409 0.05 2,409 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 50 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 20,310 0.38 20,310 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,769 0.43 22,719 6
2] Non Institution
Bodies Corporate 286,382 5.37 285,915 75
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 208,370 3.91 208,370 167
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 89,347 1.68 89,347 198
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,195,468 22.42 1,195,468 16
Individuals holding nominal share capital up to Rs. 1 lakh 1,219,599 22.87 1,194,165 7,732
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 811 0.02 811 1
Others 25,868 0.49 25,868 1
Sub Total 3,174,143 59.52 3,148,242 8,203
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,333,332 100.00 5,307,381 8,237

Company Background

GRP LtdMiscellaneous

  • GRP Ltd
  • BSE Code : 1813.0
  • ISIN : INE137I01015

  • Incorporation Year

    1974

  • Registered Office

    Plot No 8 GIDC Estate
    Ankleshwar, Bharuch,
    Gujarat-393002

  • Telephone

    91-2646-251204/250471

  • FAX

  • Chairman

    Rajendra V Gandhi

  • Managing Director

    Harsh R Gandhi

  • Company Secretary

    Jyoti Sancheti

  • Auditor

    Rajendra & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

GRP Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
GRP 2,795.80 463.96 494.65 52.18 15.04
Pix Transmission 1,452.70 473.54 454.79 18.00 21.55
Tata Consumer 1,164.05 10,218.23 9,998.27 91.80 10.83
Peria Kara. Tea 710.60 59.75 53.70 30.16 1.49
B & A 522.25 170.90 162.02 -21.63 0.81
Harri. Malayalam 197.30 496.86 488.12 2,466.25 4.49
Cochin Malabar 178.35 1.14 0.00 57.35 25.71
Goodricke Group 175.45 837.85 823.98 -19.74 -13.61
Indag Rubber 136.25 261.23 251.18 42.45 10.00
Jay Shree Tea 94.97 832.66 747.90 3.36 -6.47
M M Rubber 77.73 41.70 41.64 -8.76 -4.57