• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

GRP Ltd Miscellaneous

  • Indian Private
  • BSE Code : 1813.0
  • ISIN : INE137I01015
2,278.30 -75 (-3.17%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    2,250.00

  • Today’s High

    2,551.00

  • Open

    2,355.00

  • Perv Close

    2,353.00

  • 52W Low

    2,185.00

  • 52W High

    4,815.15

Key Indicators

  • P/E(TTM)

    34.57

  • Mar.Cap (₹Cr.)

    1,215.09

  • Div & Yield %

    0.64

  • Book Value(₹)

    375.46

  • Debt-Equity Ratio

    -3.17

  • AGM Date

    01-Aug-2025

  • EPS

    65.90

  • P/E Ratio

    34.57

Financials Ratios

  • Debt-Equity Ratio

    0.64

  • Mar.Cap (₹Cr.)

    1,215.09

  • RONW (%)

    14.41

  • ROCE (%)

    14.36

Score Board

  • Equity (₹ in Cr.)

    5.33

  • BV (₹)

    375.50

  • Sales( ₹ in Cr.)

    534.27

  • NP (in Cr.)

    38.44

  • NP Var(%)

    50.0

  • Div%

    145.0

  • CPS (₹)

    100.10

  • EPS (₹)

    72.10

  • Traded Value (₹ in Lakhs)

    1,215.15

  • 52 Week High

    4,815.15

  • 52 Week Low

    2,185.00

  • Price BSE

    2278.0

  • Price NSE

    2,278.00

  • Market Capital( in Cr.)

    1,215.15

  • P/C Ratio

    22.80

  • P/E Ratio

    31.60

  • Price Vs.BV

    72.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 571.48 494.65 479.61 411.43 296.52 366.12
Excise Duty 37.21 33.03 28.80 23.31 17.00 17.50
Net Sales 534.27 461.62 450.81 388.12 279.52 348.62
Other Income 4.25 2.34 5.31 1.14 1.82 0.67
Stock Adjustments 0.68 4.71 -3.62 9.36 -2.29 3.18
Total Income 539.20 468.67 452.50 398.62 279.05 352.47
EXPENDITURE :            
Raw Materials 242.80 215.87 206.65 192.34 133.87 175.19
Power and Fuel Cost 62.95 59.69 54.37 47.15 37.85 47.69
Employee Cost 59.78 53.74 52.75 47.26 48.46 60.42
Other Manufacturing Expenses 50.00 44.77 39.43 33.25 16.02 20.46
Selling and Administration Expenses 48.92 44.14 70.29 59.02 25.49 34.65
Miscellaneous Expenses 0.07 -0.33 -1.39 -4.60 -1.19 -5.31
Employee Benefit Expenses 59.78 53.74 52.75 47.26 48.46 60.42
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 464.53 417.88 422.10 374.41 260.50 333.11
Operating Profit 74.68 50.79 30.40 24.21 18.56 19.37
Interest 9.73 7.66 6.46 4.49 5.35 8.13
Gross Profit 64.95 43.13 23.94 19.72 13.21 11.24
Depreciation 14.92 12.00 12.38 12.27 12.53 13.49
Profit Before Tax 50.03 31.13 11.56 7.45 0.68 -2.25
Current Tax 10.48 7.03 3.31 3.31 -0.01 -0.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.69 0.39 -1.98 -1.64 -0.95 -4.78
Reported Net Profit 37.86 23.71 10.23 5.78 1.64 3.00
Extraordinary Items -0.58 -1.91 0.40 -0.56 0.95 0.00
Adjusted Net Profit 38.44 25.62 9.83 6.34 0.69 3.00
Adjustment below Net Profit -1.14 -1.76 -0.50 -0.66 0.19 -0.22
P & L Balance brought forward 100.45 80.76 72.23 67.44 65.61 65.45
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 5.00 2.27 1.20 0.33 0.00 1.95
P & L Balance carried down 132.17 100.45 80.76 72.23 67.44 66.28
Dividend 0.00 0.00 0.00 0.00 0.00 0.73
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 145.00 375.00 170.00 90.00 25.00 55.00
Dividend Per Share(Rs) 14.50 37.50 17.00 9.00 2.50 5.50
Earnings Per Share-Unit Curr 70.99 177.84 76.71 43.39 12.27 22.49
Earnings Per Share(Adj)-Unit Curr 70.99 44.46 19.18 10.85 3.07 5.62
Book Value 375.46 1,261.46 1,108.50 1,051.80 1,016.94 984.38
Book Value(Adj)-Unit Curr 375.46 315.37 277.13 262.95 254.24 246.10

Shareholding Pattern

  • Promoter Group

    40.06%

  • Public Share Holding

    59.94%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 109,332 2.05 109,332 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,972,632 36.99 1,972,632 24
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,136,420 40.06 2,136,420 27
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,616 0.03 1,616 7
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 50 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 20,310 0.38 20,310 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 21,976 0.41 21,926 9
2] Non Institution
Bodies Corporate 284,423 5.33 283,956 83
Clearing Members 893 0.02 893 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 219,412 4.11 219,412 171
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 65,730 1.23 65,730 202
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,197,251 22.45 1,197,251 16
Individuals holding nominal share capital up to Rs. 1 lakh 1,236,684 23.19 1,211,783 7,833
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 821 0.02 821 1
Others 25,868 0.49 25,868 1
Sub Total 3,174,936 59.53 3,149,568 8,321
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,333,332 100.00 5,307,914 8,357

Company Background

GRP LtdMiscellaneous

  • GRP Ltd
  • BSE Code : 1813.0
  • ISIN : INE137I01015

  • Incorporation Year

    1974

  • Registered Office

    Plot No 8 GIDC Estate
    Ankleshwar, Bharuch,
    Gujarat-393002

  • Telephone

    91-2646-251204/250471

  • FAX

  • Chairman

    Rajendra V Gandhi

  • Managing Director

    Harsh R Gandhi

  • Company Secretary

    Jyoti Sancheti

  • Auditor

    Rajendra & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

GRP Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
GRP 2,278.40 538.52 571.48 34.57 19.19
Pix Transmission 1,510.55 569.82 552.07 19.54 25.19
Tata Consumer 1,070.00 13,258.95 12,801.85 59.35 10.26
Peria Kara. Tea 591.35 59.75 53.70 758.14 1.49
B & A 425.95 149.93 134.31 66.87 4.19
Goodricke Group 235.55 948.95 929.44 25.36 2.89
Harri. Malayalam 205.85 496.86 488.12 25.51 4.49
Cochin Malabar 162.45 1.38 0.00 22.44 19.61
Indag Rubber 130.95 236.90 224.82 40.79 4.73
Jay Shree Tea 109.10 910.47 849.72 2.44 3.86
M M Rubber 83.25 41.70 41.64 -14.09 -4.57