• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Foods & Inns Ltd Food - Processing - Indian

  • Champaklal
  • BSE Code : 176.0
  • ISIN : INE976E01023
88.93 0 (0.43%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    87.13

  • Today’s High

    89.90

  • Open

    89.00

  • Perv Close

    88.55

  • 52W Low

    76.00

  • 52W High

    166.00

Key Indicators

  • P/E(TTM)

    26.13

  • Mar.Cap (₹Cr.)

    652.88

  • Div & Yield %

    0.26

  • Book Value(₹)

    70.28

  • Debt-Equity Ratio

    0.43

  • AGM Date

    29-Apr-2025

  • EPS

    3.43

  • P/E Ratio

    26.13

Financials Ratios

  • Debt-Equity Ratio

    1.14

  • Mar.Cap (₹Cr.)

    652.88

  • RONW (%)

    10.33

  • ROCE (%)

    14.89

Score Board

  • Equity (₹ in Cr.)

    7.34

  • BV (₹)

    70.30

  • Sales( ₹ in Cr.)

    997.31

  • NP (in Cr.)

    36.51

  • NP Var(%)

    -17.0

  • Div%

    30.0

  • CPS (₹)

    7.20

  • EPS (₹)

    5.00

  • Traded Value (₹ in Lakhs)

    658.02

  • 52 Week High

    166.00

  • 52 Week Low

    76.00

  • Price BSE

    90.0

  • Price NSE

    89.00

  • Market Capital( in Cr.)

    658.02

  • P/C Ratio

    12.50

  • P/E Ratio

    18.10

  • Price Vs.BV

    5.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 997.31 981.17 616.49 356.57 384.30 337.38
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 997.31 981.17 616.49 356.57 384.30 337.38
Other Income 7.74 8.82 7.62 12.01 4.63 135.66
Stock Adjustments 45.97 90.36 68.17 -16.43 24.27 -5.34
Total Income 1,051.02 1,080.35 692.28 352.15 413.20 467.70
EXPENDITURE :            
Raw Materials 740.22 777.82 470.34 218.93 268.44 199.35
Power and Fuel Cost 14.10 11.31 9.86 7.59 8.74 11.34
Employee Cost 39.69 38.59 28.60 22.12 22.47 22.76
Other Manufacturing Expenses 55.66 48.70 36.21 22.50 24.64 21.78
Selling and Administration Expenses 62.52 78.08 80.64 43.55 49.02 46.61
Miscellaneous Expenses 9.90 17.84 9.05 3.86 3.37 20.40
Employee Benefit Expenses 39.69 38.59 28.60 22.12 22.47 22.76
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 922.09 972.33 634.71 318.55 376.68 322.24
Operating Profit 128.92 108.02 57.58 33.61 36.51 145.47
Interest 48.41 29.81 20.69 16.40 13.19 15.54
Gross Profit 80.51 78.21 36.89 17.21 23.32 129.93
Depreciation 16.29 13.94 13.24 12.44 12.40 11.51
Profit Before Tax 64.22 64.27 23.65 4.77 10.92 118.42
Current Tax 21.55 18.25 8.20 0.71 3.10 28.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.96 -1.22 -0.57 0.17 -3.22 -18.95
Reported Net Profit 36.71 47.24 16.02 3.89 11.03 109.37
Extraordinary Items 0.19 3.49 -0.46 0.04 0.03 88.86
Adjusted Net Profit 36.52 43.75 16.48 3.85 11.00 20.51
Adjustment below Net Profit -0.11 -0.19 -0.34 0.16 -0.37 0.04
P & L Balance brought forward 191.02 145.23 130.56 127.51 118.06 9.26
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.68 1.26 1.01 1.01 1.21 0.61
P & L Balance carried down 224.93 191.02 145.23 130.56 127.51 118.06
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 50.00 25.00 20.00 20.00 20.00
Dividend Per Share(Rs) 0.30 0.50 0.25 0.20 0.20 0.20
Earnings Per Share-Unit Curr 6.47 9.27 3.18 0.77 2.19 65.18
Earnings Per Share(Adj)-Unit Curr 6.47 9.27 3.18 0.77 2.19 21.73
Book Value 60.47 49.53 39.24 36.28 35.67 101.38
Book Value(Adj)-Unit Curr 60.47 49.53 39.24 36.28 35.67 33.79

Shareholding Pattern

  • Promoter Group

    25.36%

  • Public Share Holding

    74.64%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,827,050 6.58 4,827,050 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,794,162 18.79 13,794,162 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 18,621,212 25.36 18,621,212 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 200 0.00 200 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,054,756 1.44 1,054,756 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 928,469 1.26 928,469 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,983,425 2.70 1,983,425 9
2] Non Institution
Bodies Corporate 15,330,029 20.88 15,328,029 219
Clearing Members 2,894 0.00 2,894 3
Directors of their Relatives 9,717 0.01 9,717 2
Employees 0 0.00 0 0
Escrow Account 50,790 0.07 50,790 1
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,174,277 1.60 1,170,277 374
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,491,437 2.03 1,491,437 634
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,599,522 4.90 3,599,522 4
Individuals holding nominal share capital up to Rs. 1 lakh 19,364,347 26.38 18,677,077 22,194
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 127,000 0.17 127,000 9
Others 979,286 1.33 979,286 3
Sub Total 52,809,987 71.93 52,116,717 23,466
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 73,414,624 100.00 72,721,354 23,490

Company Background

Foods & Inns LtdFood - Processing - Indian

  • Foods & Inns Ltd
  • BSE Code : 176.0
  • ISIN : INE976E01023

  • Incorporation Year

    1967

  • Registered Office

    Udyog Bhavan 2-Flr Ballard Est
    29 Walchand Hirachand Marg, Mumbai,
    Maharashtra-400038

  • Telephone

    022-2533103/104

  • FAX

  • Chairman

    Bhupendra Dalal

  • Managing Director

    Milan B Dalal

  • Company Secretary

    Ameya T. Masurkar

  • Auditor

    G M Kapadia & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Foods & Inns Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Foods & Inns 89.63 1,005.05 997.31 26.13 14.80
P & G Hygiene 14,334.50 4,257.95 4,205.70 64.99 99.77
Gillette India 8,109.00 2,659.18 2,633.08 55.75 52.63
Britannia Inds. 5,469.20 16,396.19 16,186.08 62.62 52.12
Colgate-Palmoliv 2,645.25 5,756.95 5,680.43 49.22 94.52
Nestle India 2,387.45 24,541.85 24,393.89 69.44 69.17
Hind. Unilever 2,322.55 61,442.00 60,469.00 51.27 24.80
The Ravalgaon 1,099.80 8.72 8.58 2.05 -15.58
Milkfood 86.03 446.32 436.93 34.97 6.99
Paramount Cosmet 41.89 23.86 21.81 -130.91 2.39
Kore Foods 27.69 0.00 0.00 -153.83 0.00