• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kamdhenu Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 16825.0
  • ISIN : INE390H01020
28.52 2 (5.90%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    26.73

  • Today’s High

    28.90

  • Open

    27.10

  • Perv Close

    26.93

  • 52W Low

    25.10

  • 52W High

    67.30

Key Indicators

  • P/E(TTM)

    13.06

  • Mar.Cap (₹Cr.)

    791.10

  • Div & Yield %

    0.68

  • Book Value(₹)

    9.63

  • Debt-Equity Ratio

    5.90

  • AGM Date

    29-Apr-2025

  • EPS

    2.18

  • P/E Ratio

    13.06

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    791.10

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    27.74

  • BV (₹)

    9.60

  • Sales( ₹ in Cr.)

    724.71

  • NP (in Cr.)

    50.32

  • NP Var(%)

    23.0

  • Div%

    20.0

  • CPS (₹)

    2.00

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    789.99

  • 52 Week High

    67.30

  • 52 Week Low

    25.10

  • Price BSE

    28.0

  • Price NSE

    29.00

  • Market Capital( in Cr.)

    789.99

  • P/C Ratio

    14.00

  • P/E Ratio

    15.40

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 724.71 732.08 599.59 625.22 923.79 1,232.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 724.71 732.08 599.59 625.22 923.79 1,232.40
Other Income 13.59 1.59 3.02 3.49 42.68 0.38
Stock Adjustments -3.06 -1.53 1.39 -10.98 33.63 -16.00
Total Income 735.24 732.14 604.00 617.73 1,000.10 1,216.78
EXPENDITURE :            
Raw Materials 522.78 548.00 446.73 404.92 742.83 932.16
Power and Fuel Cost 44.00 38.86 29.96 25.22 29.65 31.71
Employee Cost 38.15 34.85 37.17 48.05 50.19 47.24
Other Manufacturing Expenses 9.17 9.90 8.66 21.30 11.03 32.07
Selling and Administration Expenses 42.99 36.21 20.99 59.91 73.93 116.05
Miscellaneous Expenses 5.56 2.74 15.50 14.76 72.31 3.47
Employee Benefit Expenses 38.15 34.85 37.17 48.05 50.19 47.24
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 662.65 670.55 559.01 574.17 979.95 1,162.71
Operating Profit 72.59 61.59 44.99 43.57 20.15 54.06
Interest 0.63 1.93 3.74 13.95 12.22 11.74
Gross Profit 71.96 59.66 41.25 29.62 7.93 42.32
Depreciation 5.04 4.77 4.72 8.66 8.38 7.38
Profit Before Tax 66.92 54.89 36.53 20.96 -0.45 34.94
Current Tax 14.67 14.78 10.58 5.97 1.52 12.20
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.12 -0.92 -0.80 -0.11 -3.85 0.28
Reported Net Profit 50.13 41.02 26.75 15.09 1.88 22.47
Extraordinary Items -0.19 0.08 0.01 -7.17 -23.81 0.01
Adjusted Net Profit 50.32 40.94 26.74 22.26 25.69 22.46
Adjustment below Net Profit -0.11 -42.83 7.13 0.00 -1.30 -0.50
P & L Balance brought forward 140.58 145.09 113.36 99.63 101.71 82.18
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.04 2.69 2.15 1.35 2.65 2.44
P & L Balance carried down 186.56 140.58 145.09 113.38 99.63 101.71
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 15.00 10.00 8.00 5.00 10.00
Dividend Per Share(Rs) 2.00 1.50 1.00 0.80 0.50 1.00
Earnings Per Share-Unit Curr 18.61 15.23 9.93 5.60 0.71 8.51
Earnings Per Share(Adj)-Unit Curr 1.86 1.52 0.99 0.56 0.07 0.85
Book Value 79.12 61.88 83.31 72.31 68.08 68.61
Book Value(Adj)-Unit Curr 7.91 6.19 8.33 7.23 6.82 6.86

Shareholding Pattern

  • Promoter Group

    49.12%

  • Public Share Holding

    50.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 138,209,800 49.12 138,209,800 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 138,209,800 49.12 138,209,800 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 22,289,314 7.92 22,289,314 36
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 681,761 0.24 681,761 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,971,075 8.16 22,971,075 38
2] Non Institution
Bodies Corporate 20,959,184 7.45 20,959,184 194
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,366,136 0.49 1,366,136 299
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,954,169 1.41 3,954,169 500
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 56,403,432 20.05 56,403,432 514
Individuals holding nominal share capital up to Rs. 1 lakh 36,397,784 12.94 36,397,784 37,456
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,121,420 0.40 1,121,420 2
Sub Total 120,202,125 42.72 120,202,125 38,965
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 281,383,000 100.00 281,383,000 39,021

Company Background

Kamdhenu LtdSteel - Medium / Small

  • Kamdhenu Ltd
  • BSE Code : 16825.0
  • ISIN : INE390H01020

  • Incorporation Year

    1994

  • Registered Office

    L-311 Khasra No 724 Street No7
    Mahpalpur Extension, New Delhi,
    New Delhi-110037

  • Telephone

    91-011-65493417/4604500

  • FAX

    91-011-26784596

  • Chairman

    Satish Kumar Agarwal

  • Managing Director

    Satish Kumar Agarwal

  • Company Secretary

    KHEM CHAND

  • Auditor

    S S Kothari Mehta & Company

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Kamdhenu Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kamdhenu 28.48 738.29 724.71 13.06 31.69
Kalyani Steels 708.10 2,006.30 1,959.49 13.08 16.61
Gandhi Spl. Tube 664.00 183.27 170.88 13.43 31.16
Surya Roshni 265.00 7,822.30 7,808.52 17.89 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 177.60 3,741.56 3,677.77 9.00 10.44
Tata Steel 141.45 144,110.34 140,987.43 11.87 13.67
Mukand 100.86 5,233.13 5,217.53 15.56 10.52
Remi Edelstahl 100.59 118.33 117.13 28.66 5.41
Zenith Steel 6.67 148.52 143.22 60.64 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00