• SENSEX 81,481.86
    143.91 (+0.18%)
  • BANKNIFTY 56,150.70
    -71.30 (--0.13%)
  • CG Power & Ind
    666.90 874.50(%)
  • New India Assura
    207.25 302.80(%)
  • Vimta Labs
    623.60 235.00(%)
  • Jayaswal Neco
    54.06 55.34(%)
  • GNG Electronics
    364.00 364.00(%)
  • Tata Motors
    665.45 542.55(%)
  • Varun Beverages
    534.00 680.28(%)
  • Larsen & Toubro
    3,685.00 3,963.00(%)
  • Avenue Super.
    4,324.00 5,484.00(%)
  • Waaree Energies
    3,121.30 1,808.65(%)
  • HDB FINANC SER
    797.75 891.65(%)
  • Paradeep Phosph.
    205.30 78.75(%)
  • Bharti Airtel
    1,939.00 2,045.50(%)
  • Hitachi Energy
    21,350.00 21,350.00(%)
  • Godfrey Phillips
    9,526.50 9,824.00(%)
  • Reliance Industr
    1,401.35 1,115.55(%)
  • Indian Energy Ex
    138.50 244.35(%)
  • Zuari Agro Chem.
    296.90 296.90(%)
  • Ceinsys Tech
    1,760.40 2,105.00(%)
  • Hind Rectifiers
    2,001.15 2,001.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kamdhenu Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 16825.0
  • ISIN : INE390H01020
29.28 0 (-0.64%)
  • As on 30 Jul 2025 (EOD)

  • Today’s Low

    29.02

  • Today’s High

    29.82

  • Open

    29.58

  • Perv Close

    29.47

  • 52W Low

    25.10

  • 52W High

    67.30

Key Indicators

  • P/E(TTM)

    13.56

  • Mar.Cap (₹Cr.)

    823.89

  • Div & Yield %

    0.84

  • Book Value(₹)

    11.13

  • Debt-Equity Ratio

    -0.64

  • AGM Date

    30-Jul-2025

  • EPS

    2.16

  • P/E Ratio

    13.56

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    823.89

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    28.14

  • BV (₹)

    11.10

  • Sales( ₹ in Cr.)

    747.49

  • NP (in Cr.)

    60.87

  • NP Var(%)

    21.0

  • Div%

    25.0

  • CPS (₹)

    2.40

  • EPS (₹)

    2.20

  • Traded Value (₹ in Lakhs)

    823.89

  • 52 Week High

    67.30

  • 52 Week Low

    25.10

  • Price BSE

    29.0

  • Price NSE

    29.00

  • Market Capital( in Cr.)

    823.89

  • P/C Ratio

    12.30

  • P/E Ratio

    13.40

  • Price Vs.BV

    2.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 724.71 732.08 599.59 625.22 923.79 1,232.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 724.71 732.08 599.59 625.22 923.79 1,232.40
Other Income 13.59 1.59 3.02 3.49 42.68 0.38
Stock Adjustments -3.06 -1.53 1.39 -10.98 33.63 -16.00
Total Income 735.24 732.14 604.00 617.73 1,000.10 1,216.78
EXPENDITURE :            
Raw Materials 522.78 548.00 446.73 404.92 742.83 932.16
Power and Fuel Cost 44.00 38.86 29.96 25.22 29.65 31.71
Employee Cost 38.15 34.85 37.17 48.05 50.19 47.24
Other Manufacturing Expenses 9.17 9.90 8.66 21.30 11.03 32.07
Selling and Administration Expenses 42.99 36.21 20.99 59.91 73.93 116.05
Miscellaneous Expenses 5.56 2.74 15.50 14.76 72.31 3.47
Employee Benefit Expenses 38.15 34.85 37.17 48.05 50.19 47.24
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 662.65 670.55 559.01 574.17 979.95 1,162.71
Operating Profit 72.59 61.59 44.99 43.57 20.15 54.06
Interest 0.63 1.93 3.74 13.95 12.22 11.74
Gross Profit 71.96 59.66 41.25 29.62 7.93 42.32
Depreciation 5.04 4.77 4.72 8.66 8.38 7.38
Profit Before Tax 66.92 54.89 36.53 20.96 -0.45 34.94
Current Tax 14.67 14.78 10.58 5.97 1.52 12.20
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.12 -0.92 -0.80 -0.11 -3.85 0.28
Reported Net Profit 50.13 41.02 26.75 15.09 1.88 22.47
Extraordinary Items -0.19 0.08 0.01 -7.17 -23.81 0.01
Adjusted Net Profit 50.32 40.94 26.74 22.26 25.69 22.46
Adjustment below Net Profit -0.11 -42.83 7.13 0.00 -1.30 -0.50
P & L Balance brought forward 140.58 145.09 113.36 99.63 101.71 82.18
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.04 2.69 2.15 1.35 2.65 2.44
P & L Balance carried down 186.56 140.58 145.09 113.38 99.63 101.71
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 15.00 10.00 8.00 5.00 10.00
Dividend Per Share(Rs) 2.00 1.50 1.00 0.80 0.50 1.00
Earnings Per Share-Unit Curr 18.61 15.23 9.93 5.60 0.71 8.51
Earnings Per Share(Adj)-Unit Curr 1.86 1.52 0.99 0.56 0.07 0.85
Book Value 79.12 61.88 83.31 72.31 68.08 68.61
Book Value(Adj)-Unit Curr 7.91 6.19 8.33 7.23 6.82 6.86

Shareholding Pattern

  • Promoter Group

    49.12%

  • Public Share Holding

    50.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 138,209,800 49.12 138,209,800 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 138,209,800 49.12 138,209,800 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 14,404,083 5.12 14,404,083 26
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 921,761 0.33 921,761 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 15,325,844 5.45 15,325,844 28
2] Non Institution
Bodies Corporate 16,456,522 5.85 16,456,522 197
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,791,126 0.64 1,791,126 350
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 4,666,085 1.66 4,666,085 550
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 62,294,680 22.14 62,294,680 568
Individuals holding nominal share capital up to Rs. 1 lakh 41,487,523 14.74 41,485,393 42,975
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 30,000 0.01 30,000 1
Others 1,121,420 0.40 1,121,420 2
Sub Total 127,847,356 45.44 127,845,226 44,643
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 281,383,000 100.00 281,380,870 44,689

Company Background

Kamdhenu LtdSteel - Medium / Small

  • Kamdhenu Ltd
  • BSE Code : 16825.0
  • ISIN : INE390H01020

  • Incorporation Year

    1994

  • Registered Office

    L-311 Khasra No 724 Street No7
    Mahpalpur Extension, New Delhi,
    New Delhi-110037

  • Telephone

    91-011-65493417/4604500

  • FAX

    91-011-26784596

  • Chairman

    Satish Kumar Agarwal

  • Managing Director

    Satish Kumar Agarwal

  • Company Secretary

    KHEM CHAND

  • Auditor

    S S Kothari Mehta & Company

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Kamdhenu Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kamdhenu 29.28 738.29 724.71 13.56 31.69
Kalyani Steels 921.45 2,033.58 1,981.90 15.90 15.44
Gandhi Spl. Tube 763.50 184.42 172.54 15.81 27.26
Sunflag Iron 290.15 3,421.35 3,415.28 32.31 6.07
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 179.10 3,741.56 3,677.77 9.02 10.44
Tata Steel 161.35 134,763.56 132,516.66 14.42 10.52
Remi Edelstahl 150.36 118.33 117.13 60.87 5.41
Mukand 147.30 4,929.74 4,911.61 24.47 10.22
Zenith Steel 8.63 148.52 143.22 431.50 0.00
Western Ministil 0.46 0.00 0.00 -0.31 0.00