• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Elpro International Ltd Construction

  • Indian Private
  • BSE Code : 156.0
  • ISIN : INE579B01039
82.25 -2 (-2.51%)
  • As on 30 Apr 2025 (EOD)
  • Today’s Low

    81.90
  • Today’s High

    85.77
  • Open

    84.37
  • Perv Close

    84.37
  • 52W Low

    62.30
  • 52W High

    147.70

Key Indicators

  • P/E(TTM)

    22.66

  • Mar.Cap (₹Cr.)

    1,393.97

  • Div & Yield %

    0.73

  • Book Value(₹)

    114.18

  • Debt-Equity Ratio

    -2.51

  • AGM Date

    29-Apr-2025

  • EPS

    3.63

  • P/E Ratio

    22.66

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    1,393.97

  • RONW (%)

    5.96

  • ROCE (%)

    7.79

Score Board

  • Equity (₹ in Cr.)

    16.95

  • BV (₹)

    114.20

  • Sales( ₹ in Cr.)

    112.17

  • NP (in Cr.)

    46.45

  • NP Var(%)

    52.0

  • Div%

    60.0

  • CPS (₹)

    3.10

  • EPS (₹)

    2.70

  • Traded Value (₹ in Lakhs)

    1,393.97

  • 52 Week High

    147.70

  • 52 Week Low

    62.30

  • Price BSE

    82.0

  • Price NSE

    1.00

  • Market Capital( in Cr.)

    1,393.97

  • P/C Ratio

    26.80

  • P/E Ratio

    29.90

  • Price Vs.BV

    2.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 112.17 97.47 72.42 63.15 109.81 41.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 112.17 97.47 72.42 63.15 109.81 41.18
Other Income 41.00 33.61 1,197.21 3.30 4.08 107.81
Stock Adjustments -0.11 -0.01 0.09 -0.07 -0.04 0.04
Total Income 153.06 131.07 1,269.72 66.38 113.85 149.03
EXPENDITURE :            
Raw Materials 2.91 2.59 2.49 1.92 2.37 2.75
Power and Fuel Cost 0.33 0.33 0.23 0.13 1.80 0.23
Employee Cost 2.97 3.16 3.57 7.72 4.54 2.31
Other Manufacturing Expenses 36.35 36.31 19.90 16.87 55.73 11.70
Selling and Administration Expenses 21.11 14.43 11.05 4.82 12.18 7.73
Miscellaneous Expenses 4.30 7.15 0.49 1.25 1.11 10.82
Employee Benefit Expenses 2.97 3.16 3.57 7.72 4.54 2.31
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 67.98 63.97 37.72 32.71 77.73 35.55
Operating Profit 85.09 67.11 1,231.99 33.67 36.12 113.48
Interest 25.27 4.60 22.70 24.58 26.66 25.25
Gross Profit 59.82 62.51 1,209.29 9.09 9.46 88.23
Depreciation 5.33 4.90 4.86 4.14 2.46 0.91
Profit Before Tax 54.49 57.61 1,204.43 4.95 7.00 87.32
Current Tax 4.43 9.69 184.16 -1.77 -2.11 16.21
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.49 6.61 31.11 -0.31 4.37 -0.01
Reported Net Profit 46.57 41.31 989.16 7.03 4.75 71.12
Extraordinary Items 0.13 10.75 904.27 0.02 0.00 91.30
Adjusted Net Profit 46.44 30.56 84.89 7.01 4.75 -20.18
Adjustment below Net Profit 39.69 -14.32 -0.85 4.11 0.00 -68.79
P & L Balance brought forward 1,036.65 1,009.66 13.40 2.26 -2.49 -4.82
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 14.07 0.00 -7.95 0.00 0.00 0.00
P & L Balance carried down 1,108.84 1,036.65 1,009.66 13.40 2.26 -2.49
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 60.00 23.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.60 0.23 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.75 2.44 58.36 0.41 0.28 4.20
Earnings Per Share(Adj)-Unit Curr 2.75 2.44 58.36 0.41 0.28 4.20
Book Value 91.88 73.99 72.37 13.91 12.60 13.38
Book Value(Adj)-Unit Curr 91.88 73.99 72.37 13.91 12.60 13.38

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 126,654,951 74.73 126,654,951 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 454,019 0.27 454,019 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 127,108,970 75.00 127,108,970 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,000 0.00 3,000 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 13,214,511 7.80 13,214,511 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 13,500 0.01 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,231,011 7.81 13,217,511 12
2] Non Institution
Bodies Corporate 10,168,201 6.00 10,153,171 86
Clearing Members 3,000 0.00 3,000 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,531,093 1.49 2,527,883 264
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 711,427 0.42 711,427 382
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,265,266 0.75 1,265,266 2
Individuals holding nominal share capital up to Rs. 1 lakh 13,169,157 7.77 11,681,494 17,659
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 513,300 0.30 513,300 1
Sub Total 29,139,149 17.19 27,633,246 18,404
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 169,479,130 100.00 167,959,727 18,421

Company Background

Elpro International LtdConstruction

  • Elpro International Ltd
  • BSE Code : 156.0
  • ISIN : INE579B01039
  • Incorporation Year

    1962

  • Registered Office

    Nirmal 17th Floor
    Nariman Point, Mumbai,
    Maharashtra-400021

  • Telephone

    91-22-22023075 /4029000

  • FAX

    91-22-22027995

  • Chairman

    Deepak Kumar Singh

  • Managing Director

    Deepak Kumar Singh

  • Company Secretary

  • Auditor

    VSS & Associates/Lodha & Co LLP

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Elpro International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Elpro Internatio 82.25 153.17 112.17 22.66 4.78
Raymond 1,495.45 6,876.56 6,593.32 1.09 18.81
Forbes & Co 362.25 146.26 123.45 19.58 5.58
Baroda Rayon 130.35 85.77 76.83 14.48 1.77
Texmaco Infrast. 97.90 19.38 9.33 -150.62 0.34
Swadeshi Polytex 64.00 105.93 99.26 86.49 141.86
AMJ Land Holdin. 50.97 14.77 12.13 14.69 5.18
Citadel Realty 48.00 3.18 3.17 32.21 8.82
Sanathnagar Ent. 39.96 4.19 3.81 -3.70 29.27
Golden Tobacco 35.07 45.85 42.61 22.77 -34.90
Peninsula Land 28.85 527.87 519.63 38.47 8.84