• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vadilal Industries Ltd Food - Processing - Indian

  • Vadilal
  • BSE Code : 1524.0
  • ISIN : INE694D01016
6,569.10 -252 (-3.69%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    6,475.00

  • Today’s High

    6,971.80

  • Open

    6,840.00

  • Perv Close

    6,821.00

  • 52W Low

    3,414.05

  • 52W High

    7,380.00

Key Indicators

  • P/E(TTM)

    40.25

  • Mar.Cap (₹Cr.)

    4,723.18

  • Div & Yield %

    0.02

  • Book Value(₹)

    547.32

  • Debt-Equity Ratio

    -3.69

  • AGM Date

    29-Apr-2025

  • EPS

    162.18

  • P/E Ratio

    40.25

Financials Ratios

  • Debt-Equity Ratio

    0.65

  • Mar.Cap (₹Cr.)

    4,723.18

  • RONW (%)

    36.99

  • ROCE (%)

    29.94

Score Board

  • Equity (₹ in Cr.)

    7.19

  • BV (₹)

    547.30

  • Sales( ₹ in Cr.)

    912.57

  • NP (in Cr.)

    95.36

  • NP Var(%)

    32.0

  • Div%

    15.0

  • CPS (₹)

    164.80

  • EPS (₹)

    132.60

  • Traded Value (₹ in Lakhs)

    4,693.09

  • 52 Week High

    7,380.00

  • 52 Week Low

    3,414.05

  • Price BSE

    6527.0

  • Price NSE

    6,569.00

  • Market Capital( in Cr.)

    4,693.09

  • P/C Ratio

    39.60

  • P/E Ratio

    49.20

  • Price Vs.BV

    132.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 912.57 896.71 544.12 356.54 516.63 507.06
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 912.57 896.71 544.12 356.54 516.63 507.06
Other Income 13.21 12.24 8.79 12.02 8.42 12.58
Stock Adjustments -18.14 6.61 9.10 -5.52 2.02 9.82
Total Income 907.64 915.56 562.01 363.04 527.07 529.46
EXPENDITURE :            
Raw Materials 507.35 533.28 336.80 217.68 298.95 294.80
Power and Fuel Cost 46.73 44.49 32.66 26.74 34.24 33.17
Employee Cost 63.62 58.73 41.30 34.27 43.86 39.21
Other Manufacturing Expenses 68.95 65.63 49.30 41.31 48.31 47.37
Selling and Administration Expenses 31.18 58.99 31.98 23.38 17.09 20.22
Miscellaneous Expenses 24.12 24.85 18.69 12.99 16.63 15.50
Employee Benefit Expenses 63.62 58.73 41.30 34.27 43.86 39.21
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 741.95 785.97 510.74 356.38 459.08 450.27
Operating Profit 165.69 129.59 51.27 6.67 68.00 79.19
Interest 13.97 12.88 17.88 20.09 14.73 13.92
Gross Profit 151.72 116.71 33.39 -13.42 53.27 65.27
Depreciation 23.15 20.23 19.24 18.29 18.88 16.60
Profit Before Tax 128.57 96.48 14.15 -31.71 34.39 48.67
Current Tax 29.40 19.50 0.05 0.17 8.60 15.88
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.33 5.05 3.75 -7.78 -6.36 1.31
Reported Net Profit 95.84 71.93 10.34 -24.10 32.15 31.48
Extraordinary Items 0.48 -0.11 -0.12 -0.19 0.19 -0.11
Adjusted Net Profit 95.36 72.04 10.46 -23.91 31.96 31.59
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.18 -0.18
P & L Balance brought forward 154.90 83.87 73.52 97.61 66.55 36.15
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.08 0.90 0.00 0.00 0.90 0.90
P & L Balance carried down 249.66 154.90 83.86 73.52 97.61 66.55
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 15.00 12.50 0.00 0.00 12.50
Dividend Per Share(Rs) 1.50 1.50 1.25 0.00 0.00 1.25
Earnings Per Share-Unit Curr 133.30 100.04 14.39 -33.53 44.73 43.80
Earnings Per Share(Adj)-Unit Curr 133.30 100.04 14.39 -33.53 44.73 43.80
Book Value 427.48 297.59 200.61 187.18 220.68 177.99
Book Value(Adj)-Unit Curr 427.48 297.59 200.61 187.18 220.68 177.99

Shareholding Pattern

  • Promoter Group

    64.73%

  • Public Share Holding

    35.27%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,413,175 47.49 3,413,175 7
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 1,057,119 14.71 1,057,119 11
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 182,110 2.53 182,110 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,652,404 64.73 4,652,404 20
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 49,048 0.68 49,048 33
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 49,048 0.68 49,048 33
2] Non Institution
Bodies Corporate 805,981 11.21 801,961 193
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 71,729 1.00 71,729 403
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 220,982 3.07 220,982 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,273,898 17.72 1,174,349 18,061
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 113,788 1.58 113,788 1
Sub Total 2,486,378 34.59 2,382,809 18,664
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,187,830 100.00 7,084,261 18,717

Company Background

Vadilal Industries LtdFood - Processing - Indian

  • Vadilal Industries Ltd
  • BSE Code : 1524.0
  • ISIN : INE694D01016

  • Incorporation Year

    1982

  • Registered Office

    Vadilal House Shrimali Society
    Navrangpura, Ahmedabad,
    Gujarat-380009

  • Telephone

    91-079-26564019-24/30153347

  • FAX

    91-079-26564027

  • Chairman

    Preet P Shah

  • Managing Director

    Rajesh R Gandhi

  • Company Secretary

    Rashmi Bhatt

  • Auditor

    Arpit Patel & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    101 Shatdlal Complex,
    opp. Bata Showroom ,Ashram Road
    Mumbai - Ahmedabad - 380009

Vadilal Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vadilal Inds. 6,527.25 925.78 912.57 40.25 32.72
P & G Hygiene 14,334.50 4,257.95 4,205.70 64.99 99.77
Gillette India 8,109.00 2,659.18 2,633.08 55.75 52.63
Britannia Inds. 5,469.20 16,396.19 16,186.08 62.62 52.12
Colgate-Palmoliv 2,645.25 5,756.95 5,680.43 49.22 94.52
Nestle India 2,387.45 24,541.85 24,393.89 69.44 69.17
Hind. Unilever 2,322.55 61,442.00 60,469.00 51.27 24.80
Foods & Inns 89.63 1,005.05 997.31 26.13 14.80
Milkfood 86.03 446.32 436.93 34.97 6.99
Paramount Cosmet 41.89 23.86 21.81 -130.91 2.39
Kore Foods 27.69 0.00 0.00 -153.83 0.00