• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Protean eGov Technologies Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 14537.0
  • ISIN : INE004A01022
1,310.50 -41 (-3.02%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    1,305.00

  • Today’s High

    1,354.20

  • Open

    1,350.00

  • Perv Close

    1,351.30

  • 52W Low

    1,202.20

  • 52W High

    1,535.00

Key Indicators

  • P/E(TTM)

    56.73

  • Mar.Cap (₹Cr.)

    5,313.85

  • Div & Yield %

    0.76

  • Book Value(₹)

    235.79

  • Debt-Equity Ratio

    -3.02

  • AGM Date

    30-Apr-2025

  • EPS

    23.09

  • P/E Ratio

    56.73

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    5,313.85

  • RONW (%)

    10.91

  • ROCE (%)

    14.00

Score Board

  • Equity (₹ in Cr.)

    40.55

  • BV (₹)

    235.80

  • Sales( ₹ in Cr.)

    880.81

  • NP (in Cr.)

    100.35

  • NP Var(%)

    -7.0

  • Div%

    100.0

  • CPS (₹)

    31.50

  • EPS (₹)

    24.70

  • Traded Value (₹ in Lakhs)

    5,311.01

  • 52 Week High

    1,535.00

  • 52 Week Low

    1,202.20

  • Price BSE

    1310.0

  • Price NSE

    1,311.00

  • Market Capital( in Cr.)

    5,311.01

  • P/C Ratio

    41.60

  • P/E Ratio

    52.90

  • Price Vs.BV

    24.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 880.81 741.74 690.91 603.13 716.13 756.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 880.81 741.74 690.91 603.13 716.13 756.25
Other Income 67.66 41.17 78.80 49.02 38.49 34.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 948.47 782.91 769.71 652.15 754.62 791.05
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.73 3.46 2.66 3.28 3.72 4.37
Employee Cost 172.10 121.39 78.69 75.27 68.63 65.18
Other Manufacturing Expenses 494.36 421.14 70.41 2.66 443.81 3.27
Selling and Administration Expenses 73.58 52.75 31.77 10.05 34.83 38.94
Miscellaneous Expenses 44.63 24.03 383.36 426.79 17.27 477.44
Employee Benefit Expenses 172.10 121.39 78.69 75.27 68.63 65.18
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 788.40 622.77 566.89 518.06 568.26 589.20
Operating Profit 160.07 160.14 202.82 134.10 186.36 201.85
Interest 1.67 0.93 0.48 0.94 1.62 0.18
Gross Profit 158.40 159.21 202.34 133.16 184.74 201.67
Depreciation 27.48 18.28 16.84 17.28 27.47 19.87
Profit Before Tax 130.92 140.93 185.50 115.88 157.27 181.80
Current Tax 30.52 34.34 52.49 29.94 37.64 57.41
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.05 -0.98 -10.84 -6.52 -1.61 -0.09
Reported Net Profit 100.35 107.57 143.85 92.46 121.24 124.48
Extraordinary Items 0.00 0.00 31.48 3.78 -0.01 -0.08
Adjusted Net Profit 100.35 107.57 112.37 88.68 121.25 124.56
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.86
P & L Balance brought forward 381.03 313.84 206.26 294.27 204.38 210.38
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 40.45 40.38 36.27 180.47 31.35 131.34
P & L Balance carried down 440.93 381.03 313.84 206.26 294.27 204.38
Dividend 0.00 0.00 36.27 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 100.00 100.00 350.00 0.00 0.00 0.00
Dividend Per Share(Rs) 10.00 10.00 35.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 24.81 26.61 35.62 23.03 30.30 31.11
Earnings Per Share(Adj)-Unit Curr 24.81 - - - - -
Book Value 229.98 212.31 195.31 166.50 188.40 166.56
Book Value(Adj)-Unit Curr 229.98 - - - - -

Shareholding Pattern

  • Public Share Holding

    100.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,339,823 13.17 5,339,823 6
Foreign Bank 1,250,000 3.08 1,250,000 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,173,172 7.83 3,173,172 57
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 780,053 1.92 780,053 5
Mutual Funds / UTI 2,549,223 6.29 2,549,223 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,599,945 6.41 2,599,945 18
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 15,692,216 38.70 15,692,216 94
2] Non Institution
Bodies Corporate 2,839,378 7.00 2,839,378 1,119
Clearing Members 109,097 0.27 109,097 6
Directors of their Relatives 140,936 0.35 140,936 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,122,482 2.77 1,122,482 2,864
Foreign Non Institution Other 28,055 0.07 28,055 1
Hindu Undivided Families 1,072,267 2.64 1,072,267 6,606
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,383,130 8.34 3,383,130 49
Individuals holding nominal share capital up to Rs. 1 lakh 15,823,157 39.02 15,823,156 198,636
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,982 0.01 2,982 10
Others 5,982 0.01 5,982 1
Sub Total 24,856,023 61.30 24,856,022 209,444
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 40,548,239 100.00 40,548,238 209,538

Company Background

Protean eGov Technologies LtdComputers - Software - Medium / Small

  • Protean eGov Technologies Ltd
  • BSE Code : 14537.0
  • ISIN : INE004A01022

  • Incorporation Year

    1995

  • Registered Office

    Times Tower 1st Flr Kamala Mil
    Senapati Bapat Marg LowerParel, Mumbai,
    Maharashtra-400013

  • Telephone

    +91 22 4090 4242

  • FAX

  • Chairman

    Shailesh V Haribhakti

  • Managing Director

    Suresh Kumar Sethi

  • Company Secretary

    Maulesh Jagatkumar Kantharia

  • Auditor

    B S R & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Protean eGov Technologies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Protean eGov 1,309.80 948.47 880.81 56.73 14.29
Zensar Tech. 718.50 2,191.80 2,019.20 27.43 24.20
Black Box 374.30 399.76 386.65 -356.48 0.00
Wipro 241.50 69,838.20 66,792.40 23.45 19.03
United Interacti 82.20 0.16 0.00 -2,055.00 0.00
Informed Techn. 60.63 6.29 2.40 12.96 14.02
Mipco Seaml Ring 32.07 0.00 0.00 -74.58 0.00
PCS Technology 26.04 3.34 0.34 44.14 3.68
Intl. Data Mgt. 21.95 0.00 0.00 -27.78 0.00
DigiSpice Tech. 19.26 8.05 0.00 -113.29 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00