• SENSEX 80,599.91
    -585.67 (--0.72%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ICDS Ltd Miscellaneous

  • Manipal Pai
  • BSE Code : 1419.0
  • ISIN : INE613B01010
42.44 0 (-0.86%)
  • As on 01 Aug 2025 (EOD)
  • Today’s Low

    42.00
  • Today’s High

    43.39
  • Open

    43.00
  • Perv Close

    42.81
  • 52W Low

    35.25
  • 52W High

    76.00

Key Indicators

  • P/E(TTM)

    67.40

  • Mar.Cap (₹Cr.)

    55.29

  • Div & Yield %

    0.00

  • Book Value(₹)

    19.15

  • Debt-Equity Ratio

    -0.86

  • AGM Date

    01-Aug-2025

  • EPS

    0.62

  • P/E Ratio

    67.40

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    55.29

  • RONW (%)

    7.69

  • ROCE (%)

    8.95

Score Board

  • Equity (₹ in Cr.)

    13.03

  • BV (₹)

    19.20

  • Sales( ₹ in Cr.)

    3.18

  • NP (in Cr.)

    0.81

  • NP Var(%)

    -48.0

  • Div%

    0.0

  • CPS (₹)

    0.90

  • EPS (₹)

    0.60

  • Traded Value (₹ in Lakhs)

    54.44

  • 52 Week High

    76.00

  • 52 Week Low

    35.25

  • Price BSE

    42.0

  • Price NSE

    42.00

  • Market Capital( in Cr.)

    54.44

  • P/C Ratio

    46.90

  • P/E Ratio

    67.20

  • Price Vs.BV

    0.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1.57 1.33 1.03 2.83 3.21 3.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1.57 1.33 1.03 2.83 3.21 3.05
Other Income 1.90 0.81 6.59 0.06 0.37 0.46
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3.47 2.14 7.62 2.89 3.58 3.51
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.06 0.05 0.04 0.04 0.01 0.00
Employee Cost 0.66 0.73 0.61 0.74 0.85 0.78
Other Manufacturing Expenses 0.12 0.13 0.10 0.10 0.24 0.31
Selling and Administration Expenses 0.48 0.69 0.60 0.73 1.12 0.69
Miscellaneous Expenses 0.01 0.00 0.22 0.01 1.40 3.40
Employee Benefit Expenses 0.66 0.73 0.61 0.74 0.85 0.78
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1.33 1.60 1.57 1.61 3.63 5.17
Operating Profit 2.14 0.54 6.05 1.27 -0.05 -1.67
Interest 0.04 0.03 0.05 0.06 0.06 0.03
Gross Profit 2.10 0.51 6.00 1.21 -0.11 -1.70
Depreciation 0.35 0.35 0.32 0.32 0.33 0.13
Profit Before Tax 1.75 0.16 5.68 0.89 -0.44 -1.83
Current Tax 0.19 0.07 0.07 6.34 0.05 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.03 -0.01 0.02 0.02 0.01
Reported Net Profit 1.56 0.06 5.62 -5.47 -0.50 -1.84
Extraordinary Items 0.00 0.00 6.46 0.00 0.30 0.00
Adjusted Net Profit 1.56 0.06 -0.84 -5.47 -0.80 -1.84
Adjustment below Net Profit -0.01 -0.08 0.01 -0.09 -0.04 -0.04
P & L Balance brought forward 2.83 2.85 -2.79 2.77 3.32 5.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 4.38 2.83 2.85 -2.79 2.77 3.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.19 0.05 4.32 -4.20 -0.38 0.00
Earnings Per Share(Adj)-Unit Curr 1.19 0.05 4.32 - - -
Book Value 18.53 17.34 17.35 13.03 17.29 17.71
Book Value(Adj)-Unit Curr 18.53 17.34 17.35 - - -

Shareholding Pattern

  • Promoter Group

    51.39%

  • Public Share Holding

    48.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,719,042 36.23 4,717,745 12
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,975,530 15.17 1,575,255 50
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,694,572 51.39 6,293,000 62
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 294 0.00 67 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,172 0.01 1,012 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,562 0.01 1,562 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 632,280 4.85 632,280 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 635,308 4.88 634,921 5
2] Non Institution
Bodies Corporate 488,781 3.75 438,770 31
Clearing Members 122 0.00 122 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 10,476 0.08 10,156 27
Foreign Non Institution Other 400,000 3.07 400,000 1
Hindu Undivided Families 49,230 0.38 49,230 28
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,346,588 10.34 1,270,091 8
Individuals holding nominal share capital up to Rs. 1 lakh 2,100,440 16.12 827,943 8,275
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,011 0.03 4,011 2
Others 1,297,171 9.96 1,297,171 3
Sub Total 5,696,820 43.73 4,297,495 8,377
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,026,700 100.00 11,225,416 8,444

Company Background

ICDS LtdMiscellaneous

  • ICDS Ltd
  • BSE Code : 1419.0
  • ISIN : INE613B01010
  • Incorporation Year

    1971

  • Registered Office

    Syndicate House
    Upendra Nagar, Manipal,
    Karnataka-576104

  • Telephone

    91-820-2701500

  • FAX

  • Chairman

    Sujir Prabhakar

  • Managing Director

    Sujir Prabhakar

  • Company Secretary

    Veena Hegde

  • Auditor

    Chaturvedi & Shah LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    V Floor,1 Club House Road
    Mumbai - Chennai - 600 002

ICDS Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ICDS 41.79 3.47 1.57 67.40 7.53
A B Real Estate 1,893.10 497.60 323.08 -3,321.23 3.82
Forbes & Co 415.60 212.80 196.84 19.90 18.47
Baroda Rayon 155.95 85.77 76.83 8.86 1.77
Elpro Internatio 94.27 153.17 112.17 42.27 4.78
Citadel Realty 74.70 3.18 3.17 49.80 8.82
Swadeshi Polytex 64.34 7.51 0.40 110.93 3.09
AMJ Land Holdin. 60.41 14.77 12.13 12.40 5.18
Sanathnagar Ent. 44.44 0.47 0.00 -4.13 0.00
Golden Tobacco 35.50 45.85 42.61 23.05 -34.90
Peninsula Land 34.23 527.87 519.63 -43.88 8.84