• SENSEX 81,444.66
    -138.64 (--0.17%)
  • BANKNIFTY 55,828.75
    114.60 (+0.21%)
  • Hindustan Zinc
    451.50 378.65(%)
  • Garden Reach Sh.
    3,286.00 3,528.00(%)
  • NTPC
    330.65 292.70(%)
  • Vishal Mega Mart
    121.90 96.05(%)
  • Optiemus Infra.
    706.50 873.65(%)
  • Infosys
    1,615.00 1,307.10(%)
  • IndusInd Bank
    855.20 1,550.00(%)
  • Cochin Shipyard
    2,135.60 1,180.45(%)
  • Reliance Power
    66.85 76.49(%)
  • Electronics Mart
    161.25 261.75(%)
  • Sika Interplant
    1,537.30 1,537.30(%)
  • Sterlite Tech.
    101.50 50.70(%)
  • Tata Motors
    668.00 542.55(%)
  • Sky Gold & Diam.
    344.60 126.59(%)
  • Wockhardt
    1,699.55 552.20(%)
  • S C I
    225.85 384.80(%)
  • Mazagon Dock
    3,237.70 1,917.95(%)
  • Reliance Industr
    1,425.55 1,115.55(%)
  • HDFC Bank
    1,935.70 1,996.30(%)
  • Suzlon Energy
    63.80 46.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mishra Dhatu Nigam Ltd Steel - Medium / Small

  • Govt of India
  • BSE Code : 14133.0
  • ISIN : INE099Z01011
422.90 -9 (-2.19%)
  • As on 18 Jun 2025 (EOD)

  • Today’s Low

    420.10

  • Today’s High

    435.50

  • Open

    432.00

  • Perv Close

    432.35

  • 52W Low

    226.93

  • 52W High

    541.00

Key Indicators

  • P/E(TTM)

    71.95

  • Mar.Cap (₹Cr.)

    7,922.61

  • Div & Yield %

    0.00

  • Book Value(₹)

    75.50

  • Debt-Equity Ratio

    -2.19

  • AGM Date

    18-Jun-2025

  • EPS

    5.88

  • P/E Ratio

    71.95

Financials Ratios

  • Debt-Equity Ratio

    0.35

  • Mar.Cap (₹Cr.)

    7,922.61

  • RONW (%)

    7.05

  • ROCE (%)

    7.04

Score Board

  • Equity (₹ in Cr.)

    187.34

  • BV (₹)

    75.50

  • Sales( ₹ in Cr.)

    1,052.79

  • NP (in Cr.)

    110.07

  • NP Var(%)

    21.0

  • Div%

    0.0

  • CPS (₹)

    9.30

  • EPS (₹)

    5.90

  • Traded Value (₹ in Lakhs)

    7,925.42

  • 52 Week High

    541.00

  • 52 Week Low

    226.93

  • Price BSE

    423.0

  • Price NSE

    423.00

  • Market Capital( in Cr.)

    7,925.42

  • P/C Ratio

    45.70

  • P/E Ratio

    72.00

  • Price Vs.BV

    5.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,072.67 871.94 859.49 813.23 712.88 710.85
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,072.67 871.94 859.49 813.23 712.88 710.85
Other Income 29.94 37.78 31.31 19.83 36.44 36.89
Stock Adjustments 74.97 228.32 154.10 -41.59 257.23 103.99
Total Income 1,177.58 1,138.04 1,044.90 791.47 1,006.55 851.73
EXPENDITURE :            
Raw Materials 0.00 0.00 344.90 170.07 376.61 292.76
Power and Fuel Cost 90.09 102.79 63.01 42.32 62.02 56.24
Employee Cost 131.38 123.98 121.30 120.06 121.03 106.59
Other Manufacturing Expenses 693.76 564.39 176.78 159.01 158.53 125.10
Selling and Administration Expenses 29.01 39.97 32.32 28.18 45.47 39.17
Miscellaneous Expenses 8.36 10.46 11.89 6.05 7.40 10.42
Employee Benefit Expenses 131.38 123.98 121.30 120.06 121.03 106.59
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 952.61 841.59 750.21 525.69 771.07 630.29
Operating Profit 224.97 296.46 294.69 265.78 235.48 221.44
Interest 35.46 26.91 22.57 12.69 7.28 7.20
Gross Profit 189.51 269.55 272.12 253.09 228.20 214.24
Depreciation 58.55 53.00 33.00 27.00 26.11 23.19
Profit Before Tax 130.96 216.55 239.12 226.09 202.09 191.05
Current Tax 34.59 56.27 61.41 57.26 50.92 49.33
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.10 4.40 1.40 2.54 -8.57 11.16
Reported Net Profit 91.26 155.88 176.31 166.29 159.73 130.56
Extraordinary Items 0.00 0.00 0.00 0.01 0.08 0.09
Adjusted Net Profit 91.26 155.88 176.31 166.28 159.65 130.47
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -5.81 -14.56
P & L Balance brought forward 99.24 103.69 89.20 64.62 3.99 8.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 123.70 160.32 161.83 141.71 93.29 120.81
P & L Balance carried down 66.80 99.24 103.69 89.20 64.62 3.99
Dividend 26.42 31.47 29.23 22.48 18.73 31.47
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 14.10 33.50 31.00 27.80 25.60 21.90
Dividend Per Share(Rs) 1.41 3.35 3.10 2.78 2.56 2.19
Earnings Per Share-Unit Curr 4.87 8.32 9.41 8.88 8.53 6.97
Earnings Per Share(Adj)-Unit Curr 4.87 8.32 9.41 8.88 8.53 6.97
Book Value 70.43 68.66 63.56 57.26 51.16 44.56
Book Value(Adj)-Unit Curr 70.43 68.66 63.56 57.26 51.16 44.56

Shareholding Pattern

  • Promoter Group

    74.00%

  • Public Share Holding

    26.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 138,631,600 74.00 138,631,600 1
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 138,631,600 74.00 138,631,600 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,085,850 1.65 3,085,850 78
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,079,471 1.64 3,079,471 3
Mutual Funds / UTI 13,216,893 7.06 13,216,893 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 177,045 0.09 177,045 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 19,559,259 10.44 19,559,259 94
2] Non Institution
Bodies Corporate 1,226,043 0.65 1,226,043 445
Clearing Members 89,511 0.05 89,511 31
Directors of their Relatives 0 0.00 0 0
Employees 27,620 0.01 27,620 109
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 777,135 0.41 777,135 2,347
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,179,770 0.63 1,179,770 2,735
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,928,163 1.03 1,928,163 43
Individuals holding nominal share capital up to Rs. 1 lakh 23,813,179 12.71 23,813,179 151,243
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 32,701 0.02 32,701 6
Others 0 0.00 0 0
Sub Total 29,149,141 15.56 29,149,141 157,011
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 187,340,000 100.00 187,340,000 157,106

Company Background

Mishra Dhatu Nigam LtdSteel - Medium / Small

  • Mishra Dhatu Nigam Ltd
  • BSE Code : 14133.0
  • ISIN : INE099Z01011

  • Incorporation Year

    1973

  • Registered Office

    P O Kanchanbagh
    , Hyderabad,
    Telangana-500058

  • Telephone

    91-40-24184000

  • FAX

    91-40-24340214/24341250

  • Chairman

    S.V.S. Narayana Murty

  • Managing Director

    S.V.S. Narayana Murty

  • Company Secretary

    Paul Antony

  • Auditor

    Gandhi & Gandhi

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    205/208,
    Anarkali Market,Jhandewalan Extn
    Mumbai - New Delhi - 110055

Mishra Dhatu Nigam Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mishra Dhatu Nig 423.05 1,102.61 1,072.67 71.95 7.02
Hind.Aeronautics 4,994.50 32,279.38 30,380.84 40.16 26.24
BEML Ltd 4,466.20 4,097.49 4,054.32 63.22 12.10
Cochin Shipyard 2,144.40 3,952.66 3,645.28 66.93 21.44
Sika Interplant 1,533.55 151.15 145.56 126.32 28.68
Astra Microwave 1,126.40 916.59 904.26 74.60 16.89
Bharat Electron 400.50 20,925.23 20,169.39 55.39 33.71
Taneja Aerospace 373.50 30.86 30.35 52.68 12.60
ITI 315.20 1,308.13 1,263.63 -129.71 0.00
Jaykay Enter. 158.00 20.10 1.92 151.92 4.83
Nibe Ordnance 6.21 0.01 0.00 8.39 -9.55