• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

GRM Overseas Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 13554.0
  • ISIN : INE192H01020
361.45 -1 (-0.29%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    360.05

  • Today’s High

    368.95

  • Open

    364.80

  • Perv Close

    362.50

  • 52W Low

    171.05

  • 52W High

    366.00

Key Indicators

  • P/E(TTM)

    42.54

  • Mar.Cap (₹Cr.)

    2,168.70

  • Div & Yield %

    0.00

  • Book Value(₹)

    64.95

  • Debt-Equity Ratio

    -0.29

  • AGM Date

    17-Jun-2025

  • EPS

    8.50

  • P/E Ratio

    42.54

Financials Ratios

  • Debt-Equity Ratio

    1.34

  • Mar.Cap (₹Cr.)

    2,168.70

  • RONW (%)

    20.21

  • ROCE (%)

    14.36

Score Board

  • Equity (₹ in Cr.)

    12.00

  • BV (₹)

    64.90

  • Sales( ₹ in Cr.)

    913.15

  • NP (in Cr.)

    51.00

  • NP Var(%)

    -1.0

  • Div%

    0.0

  • CPS (₹)

    9.00

  • EPS (₹)

    8.50

  • Traded Value (₹ in Lakhs)

    2,183.10

  • 52 Week High

    366.00

  • 52 Week Low

    171.05

  • Price BSE

    364.0

  • Price NSE

    363.00

  • Market Capital( in Cr.)

    2,183.10

  • P/C Ratio

    40.50

  • P/E Ratio

    42.80

  • Price Vs.BV

    8.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,185.83 1,262.46 1,098.42 778.44 766.52 1,070.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,185.83 1,262.46 1,098.42 778.44 766.52 1,070.63
Other Income 32.22 11.84 36.96 5.06 12.82 1.45
Stock Adjustments -67.55 103.92 72.81 15.76 -80.29 -25.57
Total Income 1,150.50 1,378.22 1,208.19 799.26 699.05 1,046.51
EXPENDITURE :            
Raw Materials 955.28 1,148.10 947.63 605.30 518.47 905.14
Power and Fuel Cost 6.62 7.01 7.22 5.43 5.22 6.10
Employee Cost 7.27 6.89 6.32 5.34 3.82 3.35
Other Manufacturing Expenses 32.77 35.70 40.97 33.83 25.29 36.04
Selling and Administration Expenses 45.37 70.36 71.08 83.90 78.03 52.24
Miscellaneous Expenses 11.81 12.73 13.06 1.84 3.33 0.52
Employee Benefit Expenses 7.27 6.89 6.32 5.34 3.82 3.35
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,059.13 1,280.78 1,086.28 735.65 634.15 1,003.39
Operating Profit 91.38 97.44 121.91 63.61 64.90 43.12
Interest 20.48 19.16 12.73 11.64 14.48 15.85
Gross Profit 70.90 78.28 109.18 51.97 50.42 27.27
Depreciation 3.54 3.68 3.02 2.81 2.91 2.15
Profit Before Tax 67.36 74.60 106.16 49.16 47.51 25.12
Current Tax 15.95 21.10 27.39 12.49 11.91 8.94
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 -0.06 -0.06 0.04 -0.56 -0.07
Reported Net Profit 51.39 53.56 78.84 36.63 36.16 16.25
Extraordinary Items 0.00 -0.14 -0.18 0.02 0.00 0.63
Adjusted Net Profit 51.39 53.70 79.02 36.61 36.16 15.62
Adjustment below Net Profit -0.09 0.03 0.03 0.03 -0.38 -0.38
P & L Balance brought forward 229.54 178.65 115.69 88.75 54.82 40.79
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 2.70 15.90 9.72 1.84 1.84
P & L Balance carried down 280.84 229.54 178.65 115.69 88.75 54.82
Dividend 0.00 2.70 15.90 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 22.50 462.50 200.00 50.00 50.00
Dividend Per Share(Rs) 0.00 0.45 9.25 20.00 5.00 5.00
Earnings Per Share-Unit Curr 8.56 8.93 13.14 92.96 98.01 44.03
Earnings Per Share(Adj)-Unit Curr 8.56 8.93 13.14 6.20 6.53 2.94
Book Value 50.75 42.19 33.71 347.33 270.42 178.41
Book Value(Adj)-Unit Curr 50.75 42.19 33.71 23.15 18.03 11.89

Shareholding Pattern

  • Promoter Group

    70.84%

  • Public Share Holding

    29.16%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 43,458,984 70.84 43,458,984 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 43,458,984 70.84 43,458,984 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 558,133 0.91 558,133 12
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 300,000 0.49 300,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 858,133 1.40 858,133 14
2] Non Institution
Bodies Corporate 1,347,722 2.20 1,347,722 133
Clearing Members 421,322 0.69 421,322 13
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 251,620 0.41 202,120 310
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,937,147 6.42 3,937,147 19
Individuals holding nominal share capital up to Rs. 1 lakh 8,442,097 13.76 8,342,097 25,290
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 2,634,975 4.29 2,634,975 1
Sub Total 17,034,883 27.77 16,885,383 25,766
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 61,352,000 100.00 61,202,500 25,783

Company Background

GRM Overseas LtdFood - Processing - Indian

  • GRM Overseas Ltd
  • BSE Code : 13554.0
  • ISIN : INE192H01020

  • Incorporation Year

    1995

  • Registered Office

    128 First Floor Shiva Market
    Pitampura, New Delhi,
    New Delhi-110034

  • Telephone

    91-011-47330330

  • FAX

  • Chairman

    Atul Garg

  • Managing Director

    Atul Garg

  • Company Secretary

    Sachin Narang

  • Auditor

    Mehra Goel & Co/Vinod Kumar & Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

GRM Overseas Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
GRM Overseas 361.55 1,218.04 1,185.83 42.54 12.93
P & G Hygiene 13,360.10 4,257.95 4,205.70 60.43 99.77
Gillette India 10,420.90 2,659.18 2,633.08 63.64 52.63
Britannia Inds. 5,568.55 16,396.19 16,186.08 62.95 52.12
Colgate-Palmoliv 2,382.05 5,756.95 5,680.43 45.09 94.52
Nestle India 2,361.50 20,260.42 20,201.56 68.69 61.09
Hind. Unilever 2,328.85 62,646.00 61,469.00 51.41 25.50
Patanjali Foods 1,656.15 31,961.63 31,721.35 46.13 11.08
Foods & Inns 97.58 1,005.05 997.31 16.16 14.80
Milkfood 83.97 446.32 436.93 45.39 6.99
Kore Foods 29.30 0.00 0.00 29.60 0.00