• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cyber Media (India) Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 13425.0
  • ISIN : INE278G01037
14.51 0 (-2.29%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    14.50

  • Today’s High

    15.19

  • Open

    14.51

  • Perv Close

    14.85

  • 52W Low

    11.66

  • 52W High

    34.69

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    22.73

  • Div & Yield %

    0.00

  • Book Value(₹)

    -7.10

  • Debt-Equity Ratio

    -2.29

  • AGM Date

    29-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    22.73

  • RONW (%)

    5.87

  • ROCE (%)

    8.61

Score Board

  • Equity (₹ in Cr.)

    15.67

  • BV (₹)

    -7.10

  • Sales( ₹ in Cr.)

    13.86

  • NP (in Cr.)

    0.23

  • NP Var(%)

    -20.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    22.08

  • 52 Week High

    34.69

  • 52 Week Low

    11.66

  • Price BSE

    14.0

  • Price NSE

    15.00

  • Market Capital( in Cr.)

    22.08

  • P/C Ratio

    61.60

  • P/E Ratio

    94.10

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 13.86 15.24 14.30 7.66 6.32 6.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 13.86 15.24 14.30 7.66 6.32 6.34
Other Income 2.35 6.21 0.29 0.10 1.79 3.49
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 16.21 21.45 14.59 7.76 8.11 9.83
EXPENDITURE :            
Raw Materials 0.00 0.01 0.00 0.00 0.19 0.19
Power and Fuel Cost 0.24 0.22 0.16 0.11 0.31 0.42
Employee Cost 5.07 4.21 4.01 3.30 3.57 3.76
Other Manufacturing Expenses 8.46 9.24 8.24 2.74 2.53 0.29
Selling and Administration Expenses 1.17 0.92 0.68 0.65 0.68 2.99
Miscellaneous Expenses 0.56 -0.32 0.27 0.29 26.19 0.16
Employee Benefit Expenses 5.07 4.21 4.01 3.30 3.57 3.76
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 15.51 14.28 13.36 7.10 33.48 7.82
Operating Profit 0.70 7.17 1.23 0.66 -25.38 2.01
Interest 0.67 0.45 1.07 0.92 1.06 1.34
Gross Profit 0.03 6.72 0.16 -0.26 -26.44 0.67
Depreciation 0.12 0.10 0.10 0.09 0.08 0.14
Profit Before Tax -0.09 6.62 0.06 -0.35 -26.52 0.53
Current Tax 0.28 0.00 0.00 0.00 0.00 2.09
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 3.53 0.00 0.00 0.00 0.02
Reported Net Profit -0.37 3.10 0.06 -0.35 -26.52 -1.58
Extraordinary Items -0.60 2.80 0.00 0.00 -24.35 3.01
Adjusted Net Profit 0.23 0.30 0.06 -0.35 -2.17 -4.59
Adjustment below Net Profit -0.02 -0.01 -0.14 -0.01 0.01 -0.03
P & L Balance brought forward -55.80 -58.88 -58.80 -58.44 -31.93 -30.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -56.19 -55.80 -58.88 -58.80 -58.44 -31.93
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.24 1.98 0.04 -0.22 -20.61 -1.23
Earnings Per Share(Adj)-Unit Curr -0.24 1.98 0.04 -0.22 -20.61 -1.23
Book Value -6.20 -5.95 -7.92 -7.86 -11.46 9.14
Book Value(Adj)-Unit Curr -6.20 -5.95 -7.92 -7.86 -11.46 9.14

Shareholding Pattern

  • Promoter Group

    61.79%

  • Public Share Holding

    38.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,680,135 61.79 9,680,135 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,680,135 61.79 9,680,135 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 500 0.00 500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 500 0.00 500 1
2] Non Institution
Bodies Corporate 146,617 0.94 146,617 39
Clearing Members 0 0.00 0 0
Directors of their Relatives 126,591 0.81 126,591 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 31,670 0.20 31,670 61
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,763,644 11.26 1,712,813 31
Individuals holding nominal share capital up to Rs. 1 lakh 3,694,450 23.58 3,538,622 12,025
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 223,635 1.43 223,635 119
Sub Total 5,986,607 38.21 5,779,948 12,278
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,667,242 100.00 15,460,583 12,283

Company Background

Cyber Media (India) LtdEntertainment / Electronic Media Software

  • Cyber Media (India) Ltd
  • BSE Code : 13425.0
  • ISIN : INE278G01037

  • Incorporation Year

    1982

  • Registered Office

    D-74 Panchsheel Enclave
    , New Delhi,
    New Delhi-110017

  • Telephone

    91-11-41751234/26491320

  • FAX

    91-11-26496765

  • Chairman

    Pradeep Gupta

  • Managing Director

    Pradeep Gupta

  • Company Secretary

    Anoop Singh

  • Auditor

    S Agarwal & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Cyber Media (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cyber Media Ind 14.09 16.21 13.86 -1.90 0.00
Saregama India 560.05 817.19 758.77 51.57 20.98
Nicco Parks 118.70 83.48 79.33 30.99 41.62
Zee Entertainmen 106.20 8,187.30 8,075.00 16.19 7.55
Ajwa Fun World 29.80 2.61 2.57 30.10 2.54
Mediaone Global 23.08 19.82 19.82 8.33 2.88
Hathway Bhawani 17.20 2.72 2.68 245.71 0.41
Media Matrix 9.22 4.24 3.05 461.00 0.82
Vision Cinemas 1.06 2.39 1.58 35.33 0.13
G V Films 0.63 0.00 0.00 -63.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10