• SENSEX 81,579.48
    -216.67 (--0.26%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    115.10 96.05(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Varun Beverages
    469.50 419.40(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Happiest Minds
    667.50 955.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • TCS
    3,521.45 4,585.90(%)
  • Tata Motors
    675.40 542.55(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • Rajesh Power
    1,572.95 1,448.00(%)
  • M & M
    2,993.70 2,360.45(%)
  • NTPC
    336.85 448.30(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Multi Comm. Exc.
    8,019.85 8,033.30(%)
  • Bharat Electron
    400.40 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cyber Media (India) Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 13425.0
  • ISIN : INE278G01037
17.82 2 (10.00%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    16.75

  • Today’s High

    17.82

  • Open

    17.64

  • Perv Close

    16.20

  • 52W Low

    11.66

  • 52W High

    34.69

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    27.92

  • Div & Yield %

    0.00

  • Book Value(₹)

    -13.92

  • Debt-Equity Ratio

    10.00

  • AGM Date

    16-Jun-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    27.92

  • RONW (%)

    5.87

  • ROCE (%)

    8.61

Score Board

  • Equity (₹ in Cr.)

    15.67

  • BV (₹)

    -13.90

  • Sales( ₹ in Cr.)

    11.30

  • NP (in Cr.)

    -3.01

  • NP Var(%)

    -1391.0

  • Div%

    0.0

  • CPS (₹)

    -1.80

  • EPS (₹)

    -1.90

  • Traded Value (₹ in Lakhs)

    28.66

  • 52 Week High

    34.69

  • 52 Week Low

    11.66

  • Price BSE

    18.0

  • Price NSE

    18.00

  • Market Capital( in Cr.)

    28.66

  • P/C Ratio

    -10.00

  • P/E Ratio

    -9.40

  • Price Vs.BV

    -1.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 13.86 15.24 14.30 7.66 6.32 6.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 13.86 15.24 14.30 7.66 6.32 6.34
Other Income 2.35 6.21 0.29 0.10 1.79 3.49
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 16.21 21.45 14.59 7.76 8.11 9.83
EXPENDITURE :            
Raw Materials 0.00 0.01 0.00 0.00 0.19 0.19
Power and Fuel Cost 0.24 0.22 0.16 0.11 0.31 0.42
Employee Cost 5.07 4.21 4.01 3.30 3.57 3.76
Other Manufacturing Expenses 8.46 9.24 8.24 2.74 2.53 0.29
Selling and Administration Expenses 1.17 0.92 0.68 0.65 0.68 2.99
Miscellaneous Expenses 0.56 -0.32 0.27 0.29 26.19 0.16
Employee Benefit Expenses 5.07 4.21 4.01 3.30 3.57 3.76
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 15.51 14.28 13.36 7.10 33.48 7.82
Operating Profit 0.70 7.17 1.23 0.66 -25.38 2.01
Interest 0.67 0.45 1.07 0.92 1.06 1.34
Gross Profit 0.03 6.72 0.16 -0.26 -26.44 0.67
Depreciation 0.12 0.10 0.10 0.09 0.08 0.14
Profit Before Tax -0.09 6.62 0.06 -0.35 -26.52 0.53
Current Tax 0.28 0.00 0.00 0.00 0.00 2.09
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 3.53 0.00 0.00 0.00 0.02
Reported Net Profit -0.37 3.10 0.06 -0.35 -26.52 -1.58
Extraordinary Items -0.60 2.80 0.00 0.00 -24.35 3.01
Adjusted Net Profit 0.23 0.30 0.06 -0.35 -2.17 -4.59
Adjustment below Net Profit -0.02 -0.01 -0.14 -0.01 0.01 -0.03
P & L Balance brought forward -55.80 -58.88 -58.80 -58.44 -31.93 -30.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -56.19 -55.80 -58.88 -58.80 -58.44 -31.93
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.24 1.98 0.04 -0.22 -20.61 -1.23
Earnings Per Share(Adj)-Unit Curr -0.24 1.98 0.04 -0.22 -20.61 -1.23
Book Value -6.20 -5.95 -7.92 -7.86 -11.46 9.14
Book Value(Adj)-Unit Curr -6.20 -5.95 -7.92 -7.86 -11.46 9.14

Shareholding Pattern

  • Promoter Group

    61.79%

  • Public Share Holding

    38.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,680,135 61.79 9,680,135 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,680,135 61.79 9,680,135 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 500 0.00 500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 500 0.00 500 1
2] Non Institution
Bodies Corporate 146,617 0.94 146,617 39
Clearing Members 0 0.00 0 0
Directors of their Relatives 126,591 0.81 126,591 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 31,670 0.20 31,670 61
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,763,644 11.26 1,712,813 31
Individuals holding nominal share capital up to Rs. 1 lakh 3,694,450 23.58 3,538,622 12,025
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 223,635 1.43 223,635 119
Sub Total 5,986,607 38.21 5,779,948 12,278
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,667,242 100.00 15,460,583 12,283

Company Background

Cyber Media (India) LtdEntertainment / Electronic Media Software

  • Cyber Media (India) Ltd
  • BSE Code : 13425.0
  • ISIN : INE278G01037

  • Incorporation Year

    1982

  • Registered Office

    D-74 Panchsheel Enclave
    , New Delhi,
    New Delhi-110017

  • Telephone

    91-11-41751234/26491320

  • FAX

    91-11-26496765

  • Chairman

    Pradeep Gupta

  • Managing Director

    Pradeep Gupta

  • Company Secretary

    Anoop Singh

  • Auditor

    S Agarwal & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Cyber Media (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cyber Media Ind 18.29 16.21 13.86 -2.40 0.00
Saregama India 542.90 817.19 758.77 51.56 20.98
Zee Entertainmen 137.95 8,187.30 8,075.00 18.90 7.55
Nicco Parks 117.00 83.48 79.33 29.18 41.62
Ajwa Fun World 35.83 2.61 2.57 76.23 2.54
Mediaone Global 22.00 19.82 19.82 8.09 2.88
Media Matrix 17.14 4.24 3.05 857.00 0.82
Hathway Bhawani 16.67 2.72 2.68 238.14 0.41
Vision Cinemas 1.12 2.39 1.58 0.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.36 0.00 0.00 0.00 0.00