• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Omax Autos Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1318.0
  • ISIN : INE090B01011
86.63 -1 (-1.46%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    86.42

  • Today’s High

    92.00

  • Open

    88.98

  • Perv Close

    87.91

  • 52W Low

    77.55

  • 52W High

    168.00

Key Indicators

  • P/E(TTM)

    18.81

  • Mar.Cap (₹Cr.)

    185.30

  • Div & Yield %

    1.15

  • Book Value(₹)

    145.63

  • Debt-Equity Ratio

    -1.46

  • AGM Date

    29-Apr-2025

  • EPS

    4.61

  • P/E Ratio

    18.81

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    185.30

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    21.39

  • BV (₹)

    145.60

  • Sales( ₹ in Cr.)

    355.26

  • NP (in Cr.)

    -0.83

  • NP Var(%)

    96.0

  • Div%

    10.0

  • CPS (₹)

    9.80

  • EPS (₹)

    -0.40

  • Traded Value (₹ in Lakhs)

    185.47

  • 52 Week High

    168.00

  • 52 Week Low

    77.55

  • Price BSE

    87.0

  • Price NSE

    87.00

  • Market Capital( in Cr.)

    185.47

  • P/C Ratio

    8.90

  • P/E Ratio

    -224.50

  • Price Vs.BV

    -0.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 355.26 300.78 222.20 161.49 466.68 991.64
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 355.26 300.78 222.20 161.49 466.68 991.64
Other Income 40.18 14.83 91.51 69.86 61.23 12.79
Stock Adjustments 0.38 -4.15 -0.59 -7.54 -13.61 10.64
Total Income 395.82 311.46 313.12 223.81 514.30 1,015.07
EXPENDITURE :            
Raw Materials 273.43 221.79 164.16 106.64 279.57 710.42
Power and Fuel Cost 7.19 5.94 5.02 4.33 8.07 25.28
Employee Cost 18.89 16.60 24.11 30.67 51.27 105.29
Other Manufacturing Expenses 12.60 10.71 14.50 14.55 39.21 59.81
Selling and Administration Expenses 13.95 21.50 22.46 25.48 47.66 57.92
Miscellaneous Expenses 4.20 6.27 16.48 13.94 6.63 3.49
Employee Benefit Expenses 18.89 16.60 24.11 30.67 51.27 105.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 330.26 282.81 246.73 195.60 432.40 962.21
Operating Profit 65.57 28.66 66.40 28.20 81.89 52.86
Interest 20.81 23.87 28.47 27.21 25.11 28.07
Gross Profit 44.76 4.79 37.93 0.99 56.78 24.79
Depreciation 21.77 23.20 15.23 12.53 10.25 19.63
Profit Before Tax 22.99 -18.41 22.70 -11.54 46.53 5.16
Current Tax 0.01 0.49 0.00 2.15 8.69 3.49
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 11.32 5.43 -0.77 -3.59 -5.75 1.23
Reported Net Profit 11.66 -24.34 23.46 -10.10 43.58 0.43
Extraordinary Items 12.49 -1.20 56.14 54.00 41.25 -0.01
Adjusted Net Profit -0.83 -23.14 -32.68 -64.10 2.33 0.44
Adjustment below Net Profit 0.00 0.00 0.00 24.17 0.00 0.00
P & L Balance brought forward 128.31 152.65 129.18 115.11 71.53 71.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 139.97 128.31 152.65 129.18 115.11 71.53
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.45 -11.38 10.97 -4.72 20.38 0.20
Earnings Per Share(Adj)-Unit Curr 5.45 -11.38 10.97 -4.72 20.38 0.20
Book Value 139.14 133.67 145.08 134.11 126.83 107.10
Book Value(Adj)-Unit Curr 139.14 133.67 145.08 134.11 126.83 107.10

Shareholding Pattern

  • Promoter Group

    53.32%

  • Public Share Holding

    46.68%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,442,634 20.77 4,442,634 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,960,903 32.55 6,960,903 14
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 11,403,537 53.32 11,403,537 17
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 582 0.00 582 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 582 0.00 582 1
2] Non Institution
Bodies Corporate 851,739 3.98 851,139 89
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 131,497 0.61 131,497 183
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,472,965 16.24 3,468,765 29
Individuals holding nominal share capital up to Rs. 1 lakh 4,650,316 21.74 4,504,668 12,993
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 877,577 4.10 876,377 327
Sub Total 9,984,094 46.68 9,832,446 13,621
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,388,213 100.00 21,236,565 13,639

Company Background

Omax Autos LtdAuto Ancillaries

  • Omax Autos Ltd
  • BSE Code : 1318.0
  • ISIN : INE090B01011

  • Incorporation Year

    1986

  • Registered Office

    P No B-26 Institutional Area
    Sector-32, Gurugram,
    Haryana-122001

  • Telephone

    91-0124-4343000/4341000

  • FAX

    91-0124-2580016

  • Chairman

    Bharat Kaushal

  • Managing Director

    Sakshi Kaura

  • Company Secretary

  • Auditor

    BGJC & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Noble Heights 1st Fl,
    Plot NH 2 C-1 Block ,LSC Janakpuri
    Mumbai - New Delhi - 110058

Omax Autos Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Omax Autos 86.71 372.94 355.26 4.93 4.77
Bombay Burmah 1,957.15 382.75 261.32 86.71 7.47
Auto.Corp.of Goa 1,529.95 597.65 584.34 22.90 18.10
Gabriel India 549.00 3,364.79 3,342.65 37.45 26.52
Hind.Composites 424.65 298.61 297.68 17.00 4.45
Exide Inds. 369.85 16,113.73 16,029.19 28.43 11.60
Federal-Mogul Go 338.00 1,711.91 1,669.57 13.56 17.21
Him Teknoforg. 168.30 375.92 373.43 17.09 8.43
Bharat Gears 76.35 666.67 663.05 -424.17 1.78
Setco Automotive 17.90 1.71 1.15 -596.67 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00