• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marico Ltd Solvent Extraction

  • Indian Private
  • BSE Code : 12585.0
  • ISIN : INE196A01026
711.20 1 (0.20%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    707.10

  • Today’s High

    724.95

  • Open

    707.10

  • Perv Close

    709.80

  • 52W Low

    577.85

  • 52W High

    745.00

Key Indicators

  • P/E(TTM)

    60.46

  • Mar.Cap (₹Cr.)

    92,301.34

  • Div & Yield %

    1.47

  • Book Value(₹)

    36.70

  • Debt-Equity Ratio

    0.20

  • AGM Date

    01-Aug-2025

  • EPS

    11.75

  • P/E Ratio

    60.46

Financials Ratios

  • Debt-Equity Ratio

    0.15

  • Mar.Cap (₹Cr.)

    92,301.34

  • RONW (%)

    39.37

  • ROCE (%)

    42.40

Score Board

  • Equity (₹ in Cr.)

    129.78

  • BV (₹)

    36.70

  • Sales( ₹ in Cr.)

    8,981.00

  • NP (in Cr.)

    1,524.73

  • NP Var(%)

    43.0

  • Div%

    1050.0

  • CPS (₹)

    12.70

  • EPS (₹)

    11.70

  • Traded Value (₹ in Lakhs)

    92,197.51

  • 52 Week High

    745.00

  • 52 Week Low

    577.85

  • Price BSE

    710.0

  • Price NSE

    711.00

  • Market Capital( in Cr.)

    92,197.51

  • P/C Ratio

    55.90

  • P/E Ratio

    60.40

  • Price Vs.BV

    11.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 8,981.00 8,272.00 8,467.00 8,305.00 6,337.00 5,853.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,981.00 8,272.00 8,467.00 8,305.00 6,337.00 5,853.00
Other Income 591.00 135.00 328.00 357.00 346.00 306.00
Stock Adjustments 107.00 -61.00 -176.00 86.00 -56.00 -138.00
Total Income 9,679.00 8,346.00 8,619.00 8,748.00 6,627.00 6,021.00
EXPENDITURE :            
Raw Materials 3,947.00 3,307.00 3,786.00 4,317.00 3,241.00 2,635.00
Power and Fuel Cost 32.00 31.00 29.00 27.00 22.00 33.00
Employee Cost 505.00 463.00 409.00 372.00 374.00 308.00
Other Manufacturing Expenses 751.00 718.00 760.00 718.00 624.00 697.00
Selling and Administration Expenses 2,304.00 2,190.00 1,897.00 1,678.00 774.00 859.00
Miscellaneous Expenses 100.00 96.00 101.00 96.00 152.00 82.00
Employee Benefit Expenses 505.00 463.00 409.00 372.00 374.00 308.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,639.00 6,805.00 6,982.00 7,208.00 5,187.00 4,614.00
Operating Profit 2,040.00 1,541.00 1,637.00 1,540.00 1,440.00 1,407.00
Interest 23.00 32.00 36.00 30.00 22.00 33.00
Gross Profit 2,017.00 1,509.00 1,601.00 1,510.00 1,418.00 1,374.00
Depreciation 123.00 107.00 109.00 97.00 107.00 113.00
Profit Before Tax 1,894.00 1,402.00 1,492.00 1,413.00 1,311.00 1,261.00
Current Tax 320.00 230.00 259.00 246.00 233.00 261.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 33.00 94.00 54.00 4.00 -28.00 -7.00
Reported Net Profit 1,541.00 1,078.00 1,179.00 1,163.00 1,106.00 1,007.00
Extraordinary Items 16.27 11.53 0.00 0.00 -49.34 -15.07
Adjusted Net Profit 1,524.73 1,066.47 1,179.00 1,163.00 1,155.34 1,022.07
Adjustment below Net Profit 0.00 1.00 0.00 2.00 1.00 -1.00
P & L Balance brought forward 3,320.00 3,471.00 2,874.00 2,904.00 2,765.00 2,762.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 453.00 1,229.00 582.00 1,195.00 968.00 1,003.00
P & L Balance carried down 4,408.00 3,321.00 3,471.00 2,874.00 2,904.00 2,765.00
Dividend 0.00 0.00 0.00 0.00 968.00 872.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 1,050.00 950.00 450.00 925.00 750.00 675.00
Dividend Per Share(Rs) 10.50 9.50 4.50 9.25 7.50 6.75
Earnings Per Share-Unit Curr 11.95 8.36 9.14 9.02 8.57 7.81
Earnings Per Share(Adj)-Unit Curr 11.95 8.36 9.14 9.02 8.57 7.81
Book Value 36.91 27.88 28.50 23.64 23.84 22.60
Book Value(Adj)-Unit Curr 36.91 27.88 28.50 23.64 23.84 22.60

Shareholding Pattern

  • Promoter Group

    59.03%

  • Public Share Holding

    40.85%

  • Custodian

    0.12%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 2,000 2,000.00 2,000 2,000
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,000 0.00 2,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 18,297,000 1.41 18,297,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 746,718,740 57.62 746,718,740 28
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 765,015,740 59.03 765,015,740 29
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 7,475 0.00 7,475 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 306,171,305 23.62 306,171,305 939
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 56,301,277 4.34 56,301,277 26
Mutual Funds / UTI 99,998,635 7.72 99,998,635 39
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 8,373,615 0.65 8,373,615 24
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 470,852,307 36.33 470,852,307 1,031
2] Non Institution
Bodies Corporate 2,995,552 0.23 2,995,552 773
Clearing Members 31,118 0.00 31,118 7
Directors of their Relatives 952,387 0.07 952,387 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,295,560 0.33 4,295,556 6,403
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,242,351 0.10 1,242,351 2,279
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,599,285 0.51 6,599,285 13
Individuals holding nominal share capital up to Rs. 1 lakh 41,700,895 3.22 41,431,291 277,660
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 582,805 0.05 582,805 18
Others 137,938 0.01 137,938 2
Sub Total 58,537,891 4.52 58,268,283 287,156
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 1,591,352 0.12 1,591,352 1
Total Shares held by Custodians and against which Depository Receipts have been issued 1,591,352 0.12 1,591,352 1
Grand Total ( A + B + C ) 1,295,999,290 100.00 1,295,729,682 288,218

Company Background

Marico LtdSolvent Extraction

  • Marico Ltd
  • BSE Code : 12585.0
  • ISIN : INE196A01026

  • Incorporation Year

    1988

  • Registered Office

    7th Floor Grande Palladium
    175 CST Rd Kalina Santacruz(E), Mumbai,
    Maharashtra-400098

  • Telephone

    91-022-66480480

  • FAX

    91-022-26500159

  • Chairman

    Harsh Mariwala

  • Managing Director

    Saugata Gupta

  • Company Secretary

    Mandyam Anandampillai Vinay

  • Auditor

    B S R & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Marico Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marico 710.40 8,172.00 7,581.00 59.85 43.14
P & G Hygiene 13,686.55 4,257.95 4,205.70 53.61 99.77
Gillette India 10,698.70 2,659.18 2,633.08 61.89 52.63
Britannia Inds. 5,803.00 17,546.60 17,295.92 65.60 55.60
Hind. Unilever 2,551.35 62,646.00 61,469.00 55.31 25.50
Nestle India 2,275.95 20,260.42 20,201.56 68.00 61.09
Colgate-Palmoliv 2,256.30 6,179.01 6,040.17 44.04 103.81
Patanjali Foods 1,860.70 31,961.63 31,721.35 51.83 11.08
Foods & Inns 104.85 1,005.05 997.31 17.36 14.80
Milkfood 81.89 446.32 436.93 44.26 6.99
Kore Foods 31.77 0.00 0.00 32.09 0.00