• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cosmo First Ltd Packaging

  • Jaipuria
  • BSE Code : 124.0
  • ISIN : INE757A01017
588.95 -7 (-1.13%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    580.80

  • Today’s High

    605.40

  • Open

    580.80

  • Perv Close

    595.70

  • 52W Low

    506.60

  • 52W High

    1,083.80

Key Indicators

  • P/E(TTM)

    20.72

  • Mar.Cap (₹Cr.)

    1,545.98

  • Div & Yield %

    0.51

  • Book Value(₹)

    463.96

  • Debt-Equity Ratio

    -1.13

  • AGM Date

    30-Apr-2025

  • EPS

    28.39

  • P/E Ratio

    20.72

Financials Ratios

  • Debt-Equity Ratio

    0.75

  • Mar.Cap (₹Cr.)

    1,545.98

  • RONW (%)

    4.70

  • ROCE (%)

    6.71

Score Board

  • Equity (₹ in Cr.)

    26.25

  • BV (₹)

    464.00

  • Sales( ₹ in Cr.)

    2,391.09

  • NP (in Cr.)

    36.39

  • NP Var(%)

    -83.0

  • Div%

    30.0

  • CPS (₹)

    46.30

  • EPS (₹)

    13.90

  • Traded Value (₹ in Lakhs)

    1,564.35

  • 52 Week High

    1,083.80

  • 52 Week Low

    506.60

  • Price BSE

    596.0

  • Price NSE

    596.00

  • Market Capital( in Cr.)

    1,564.35

  • P/C Ratio

    12.90

  • P/E Ratio

    43.00

  • Price Vs.BV

    13.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,391.09 2,741.73 2,824.15 2,082.91 2,032.12 2,050.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,391.09 2,741.73 2,824.15 2,082.91 2,032.12 2,050.39
Other Income 65.01 57.71 45.56 35.51 19.91 11.56
Stock Adjustments 25.34 -5.75 32.82 52.54 8.95 -15.55
Total Income 2,481.44 2,793.69 2,902.53 2,170.96 2,060.98 2,046.40
EXPENDITURE :            
Raw Materials 1,706.25 1,858.05 1,866.98 1,350.18 1,396.85 1,529.82
Power and Fuel Cost 180.86 168.40 141.25 125.10 126.79 121.68
Employee Cost 165.42 168.90 173.88 152.20 125.12 91.82
Other Manufacturing Expenses 126.97 128.96 133.71 100.76 89.66 85.43
Selling and Administration Expenses 71.97 60.67 47.55 34.97 36.85 35.81
Miscellaneous Expenses 16.53 13.16 13.27 10.11 23.29 12.65
Employee Benefit Expenses 165.42 168.90 173.88 152.20 125.12 91.82
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,268.00 2,398.14 2,376.64 1,773.32 1,798.56 1,877.21
Operating Profit 213.44 395.55 525.89 397.64 262.42 169.19
Interest 84.95 51.46 37.43 39.71 49.39 51.67
Gross Profit 128.49 344.09 488.46 357.93 213.03 117.52
Depreciation 85.16 69.08 58.08 52.50 49.57 48.03
Profit Before Tax 43.33 275.01 430.38 305.43 163.46 69.49
Current Tax 7.84 41.73 75.61 53.66 28.63 12.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.28 19.64 41.83 36.22 20.79 -1.00
Reported Net Profit 38.77 213.64 312.94 215.55 114.04 58.38
Extraordinary Items 2.38 -0.25 1.59 4.33 0.00 0.00
Adjusted Net Profit 36.39 213.89 311.35 211.22 114.04 58.38
Adjustment below Net Profit 0.62 0.49 0.06 -4.95 -8.84 -2.42
P & L Balance brought forward 1,043.31 829.18 578.88 412.81 347.84 303.38
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 12.97 0.00 62.70 44.53 40.23 11.50
P & L Balance carried down 1,069.73 1,043.31 829.18 578.88 412.81 347.84
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 50.00 350.00 250.00 150.00 60.00
Dividend Per Share(Rs) 3.00 5.00 35.00 25.00 15.00 6.00
Earnings Per Share-Unit Curr 14.77 81.39 172.23 118.63 58.66 30.03
Earnings Per Share(Adj)-Unit Curr 14.77 81.39 114.82 79.09 39.11 20.02
Book Value 447.38 437.07 598.73 459.15 383.45 362.01
Book Value(Adj)-Unit Curr 447.38 437.07 399.15 306.10 255.63 241.33

Shareholding Pattern

  • Promoter Group

    40.98%

  • Public Share Holding

    57.38%

  • Custodian

    1.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,799 0.03 7,799 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 986,717 3.76 986,717 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 9,762,100 37.19 9,762,100 3
Others 0 0.00 0 0
Sub Total 10,756,616 40.98 10,756,616 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 6,130 0.02 230 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 819,085 3.12 818,875 54
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 50 0.00 50 1
Mutual Funds / UTI 2,582 0.01 2,182 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 16,959 0.06 16,959 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 844,806 3.22 838,296 68
2] Non Institution
Bodies Corporate 1,595,269 6.08 1,585,017 355
Clearing Members 129,480 0.49 129,480 21
Directors of their Relatives 1,000 0.00 1,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 380,738 1.45 352,848 1,127
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 525,011 2.00 525,011 1,047
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,303,505 12.58 3,303,505 54
Individuals holding nominal share capital up to Rs. 1 lakh 7,483,116 28.51 7,185,142 39,969
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,781 0.03 6,781 2
Others 686,901 2.62 686,898 9
Sub Total 14,216,483 54.16 13,880,364 42,619
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 431,822 1.65 431,822 1
Total Shares held by Custodians and against which Depository Receipts have been issued 431,822 1.65 431,822 1
Grand Total ( A + B + C ) 26,249,727 100.00 25,907,098 42,697

Company Background

Cosmo First LtdPackaging

  • Cosmo First Ltd
  • BSE Code : 124.0
  • ISIN : INE757A01017

  • Incorporation Year

    1976

  • Registered Office

    1008 DLF Tower- A
    Jasola District Centre, New Delhi,
    New Delhi-110025

  • Telephone

    91-11-49494949

  • FAX

    91-11-49494950

  • Chairman

    Ashok Jaipuria

  • Managing Director

    Ashok Jaipuria

  • Company Secretary

    Jyoti Dixit

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    3E/7 Jhandewalan ,
    Extension ,
    Mumbai - New Delhi - 110055

Cosmo First Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cosmo First 588.35 2,456.10 2,391.09 20.72 5.85
Garware Hi Tech 3,198.75 1,620.37 1,581.65 22.98 12.61
Kaira Can 1,795.50 225.00 223.84 61.28 6.30
Polyplex Corpn 1,216.85 1,451.31 1,413.83 131.27 -1.35
XPRO India 1,028.20 477.59 465.41 48.82 14.94
AGI Greenpac 814.65 2,445.04 2,420.88 18.15 17.75
EPL Ltd 189.30 1,359.20 1,280.50 29.62 17.67
Kanpur Plastipa. 116.00 504.11 511.17 26.07 4.56
Rishi Techtex 47.64 111.96 111.74 22.79 8.42
Oricon Enterpris 39.87 116.98 99.97 4.41 -2.22
Rollatainers 1.49 1.18 0.40 -74.50 0.00