• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cosmo First Ltd Packaging

  • Jaipuria
  • BSE Code : 124.0
  • ISIN : INE757A01017
1,038.30 21 (2.03%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    1,010.00

  • Today’s High

    1,068.40

  • Open

    1,025.10

  • Perv Close

    1,017.60

  • 52W Low

    525.70

  • 52W High

    1,307.20

Key Indicators

  • P/E(TTM)

    31.21

  • Mar.Cap (₹Cr.)

    2,725.51

  • Div & Yield %

    0.39

  • Book Value(₹)

    472.77

  • Debt-Equity Ratio

    2.03

  • AGM Date

    01-Aug-2025

  • EPS

    33.23

  • P/E Ratio

    31.21

Financials Ratios

  • Debt-Equity Ratio

    0.75

  • Mar.Cap (₹Cr.)

    2,725.51

  • RONW (%)

    4.70

  • ROCE (%)

    6.71

Score Board

  • Equity (₹ in Cr.)

    26.25

  • BV (₹)

    472.80

  • Sales( ₹ in Cr.)

    2,735.63

  • NP (in Cr.)

    87.23

  • NP Var(%)

    140.0

  • Div%

    40.0

  • CPS (₹)

    69.60

  • EPS (₹)

    33.20

  • Traded Value (₹ in Lakhs)

    2,722.49

  • 52 Week High

    1,307.20

  • 52 Week Low

    525.70

  • Price BSE

    1037.0

  • Price NSE

    1,038.00

  • Market Capital( in Cr.)

    2,722.49

  • P/C Ratio

    14.90

  • P/E Ratio

    31.20

  • Price Vs.BV

    33.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,735.63 2,391.09 2,741.73 2,824.15 2,082.91 2,032.12
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,735.63 2,391.09 2,741.73 2,824.15 2,082.91 2,032.12
Other Income 68.43 65.01 57.71 45.56 35.51 19.91
Stock Adjustments 11.00 25.34 -5.75 32.82 52.54 8.95
Total Income 2,815.06 2,481.44 2,793.69 2,902.53 2,170.96 2,060.98
EXPENDITURE :            
Raw Materials 1,889.87 1,706.87 1,858.05 1,866.98 1,350.18 1,396.85
Power and Fuel Cost 177.30 180.86 168.40 141.25 125.10 126.79
Employee Cost 207.34 165.42 168.90 173.88 152.20 125.12
Other Manufacturing Expenses 157.36 126.35 128.96 133.71 100.76 89.66
Selling and Administration Expenses 67.36 71.97 60.67 47.55 34.97 36.85
Miscellaneous Expenses 14.73 16.53 13.16 13.27 10.11 23.29
Employee Benefit Expenses 207.34 165.42 168.90 173.88 152.20 125.12
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,513.96 2,268.00 2,398.14 2,376.64 1,773.32 1,798.56
Operating Profit 301.10 213.44 395.55 525.89 397.64 262.42
Interest 97.18 84.95 51.46 37.43 39.71 49.39
Gross Profit 203.92 128.49 344.09 488.46 357.93 213.03
Depreciation 95.56 85.16 69.08 58.08 52.50 49.57
Profit Before Tax 108.36 43.33 275.01 430.38 305.43 163.46
Current Tax 15.53 7.84 41.73 75.61 53.66 28.63
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.80 -3.28 19.64 41.83 36.22 20.79
Reported Net Profit 88.03 38.77 213.64 312.94 215.55 114.04
Extraordinary Items 0.80 2.38 -0.25 1.59 4.33 0.00
Adjusted Net Profit 87.23 36.39 213.89 311.35 211.22 114.04
Adjustment below Net Profit 0.60 0.62 0.49 0.06 -4.95 -8.84
P & L Balance brought forward 1,069.73 1,043.31 829.18 578.88 412.81 347.84
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 61.62 12.97 0.00 62.70 44.53 40.23
P & L Balance carried down 1,096.74 1,069.73 1,043.31 829.18 578.88 412.81
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 30.00 50.00 350.00 250.00 150.00
Dividend Per Share(Rs) 4.00 3.00 5.00 35.00 25.00 15.00
Earnings Per Share-Unit Curr 33.54 14.77 81.39 172.23 118.63 58.66
Earnings Per Share(Adj)-Unit Curr 33.54 14.77 81.39 114.82 79.09 39.11
Book Value 472.76 447.38 437.07 598.73 459.15 383.45
Book Value(Adj)-Unit Curr 472.76 447.38 437.07 399.15 306.10 255.63

Shareholding Pattern

  • Promoter Group

    40.98%

  • Public Share Holding

    57.38%

  • Custodian

    1.64%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,799 0.03 7,799 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 986,717 3.76 986,717 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 9,762,100 37.19 9,762,100 3
Others 0 0.00 0 0
Sub Total 10,756,616 40.98 10,756,616 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 6,130 0.02 230 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 916,721 3.49 916,511 47
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 50 0.00 50 1
Mutual Funds / UTI 2,610 0.01 2,210 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 169,729 0.65 169,729 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,095,240 4.17 1,088,730 64
2] Non Institution
Bodies Corporate 1,326,641 5.05 1,316,389 301
Clearing Members 68,788 0.26 68,788 26
Directors of their Relatives 1,000 0.00 1,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 720,700 2.75 692,810 936
Foreign Non Institution Other 16,500 0.06 16,500 1
Hindu Undivided Families 542,957 2.07 542,957 883
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,622,083 13.80 3,622,083 67
Individuals holding nominal share capital up to Rs. 1 lakh 6,789,910 25.87 6,497,337 35,189
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 150 0.00 150 1
Others 685,662 2.61 685,659 9
Sub Total 13,966,758 53.21 13,636,040 37,444
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 431,113 1.64 431,113 1
Total Shares held by Custodians and against which Depository Receipts have been issued 431,113 1.64 431,113 1
Grand Total ( A + B + C ) 26,249,727 100.00 25,912,499 37,518

Company Background

Cosmo First LtdPackaging

  • Cosmo First Ltd
  • BSE Code : 124.0
  • ISIN : INE757A01017

  • Incorporation Year

    1976

  • Registered Office

    1008 DLF Tower- A
    Jasola District Centre, New Delhi,
    New Delhi-110025

  • Telephone

    91-11-49494949

  • FAX

    91-11-49494950

  • Chairman

    Ashok Jaipuria

  • Managing Director

    Ashok Jaipuria

  • Company Secretary

    Jyoti Dixit

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    3E/7 Jhandewalan ,
    Extension ,
    Mumbai - New Delhi - 110055

Cosmo First Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cosmo First 1,037.15 2,804.06 2,735.63 30.92 8.18
Garware Hi Tech 3,321.55 1,620.37 1,581.65 22.77 12.61
Kaira Can 1,724.25 233.11 232.15 41.36 5.97
XPRO India 1,107.15 554.95 535.28 72.41 9.26
Polyplex Corpn 1,090.15 1,451.31 1,413.83 44.39 -1.35
AGI Greenpac 947.50 2,445.04 2,420.88 17.61 17.75
EPL Ltd 225.30 1,359.20 1,280.50 34.34 17.67
Kanpur Plastipa. 205.00 504.11 511.17 44.47 4.56
Rishi Techtex 53.00 125.93 125.62 17.04 10.26
Oricon Enterpris 49.70 116.98 99.97 5.91 -2.22
Rollatainers 1.50 1.18 0.40 -50.00 0.00