• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Jay Ushin Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1204.0
  • ISIN : INE289D01015
645.95 -10 (-1.53%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    610.00

  • Today’s High

    645.95

  • Open

    619.00

  • Perv Close

    656.00

  • 52W Low

    530.05

  • 52W High

    877.00

Key Indicators

  • P/E(TTM)

    19.50

  • Mar.Cap (₹Cr.)

    249.34

  • Div & Yield %

    0.46

  • Book Value(₹)

    295.55

  • Debt-Equity Ratio

    -1.53

  • AGM Date

    29-Apr-2025

  • EPS

    33.12

  • P/E Ratio

    19.50

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    249.34

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.86

  • BV (₹)

    295.60

  • Sales( ₹ in Cr.)

    726.25

  • NP (in Cr.)

    14.20

  • NP Var(%)

    12.0

  • Div%

    30.0

  • CPS (₹)

    64.10

  • EPS (₹)

    36.80

  • Traded Value (₹ in Lakhs)

    249.34

  • 52 Week High

    877.00

  • 52 Week Low

    530.05

  • Price BSE

    646.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    249.34

  • P/C Ratio

    10.10

  • P/E Ratio

    17.60

  • Price Vs.BV

    36.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 726.25 734.47 656.67 576.58 663.00 854.93
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 726.25 734.47 656.67 576.58 663.00 854.93
Other Income 15.23 14.68 14.58 12.89 10.02 9.78
Stock Adjustments -0.83 1.91 2.40 -2.38 -7.70 9.22
Total Income 740.65 751.06 673.65 587.09 665.32 873.93
EXPENDITURE :            
Raw Materials 583.01 589.76 526.86 468.74 515.22 703.05
Power and Fuel Cost 5.65 6.03 3.98 3.24 5.17 7.79
Employee Cost 67.53 65.41 58.30 51.30 70.42 76.45
Other Manufacturing Expenses 21.36 22.82 16.95 9.01 16.73 21.54
Selling and Administration Expenses 12.80 12.24 15.95 14.75 10.41 13.21
Miscellaneous Expenses 9.49 7.88 5.64 6.84 8.87 7.23
Employee Benefit Expenses 67.53 65.41 58.30 51.30 70.42 76.45
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 699.84 704.15 627.68 553.88 626.84 829.27
Operating Profit 40.82 46.91 45.97 33.20 38.48 44.66
Interest 13.99 13.88 14.62 13.48 17.34 16.06
Gross Profit 26.83 33.03 31.35 19.72 21.14 28.60
Depreciation 10.54 14.87 15.16 19.17 19.42 15.93
Profit Before Tax 16.29 18.16 16.19 0.55 1.72 12.67
Current Tax 2.45 4.81 3.73 2.75 0.68 1.27
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.44 0.05 0.52 1.81 -1.59 -0.14
Reported Net Profit 14.29 13.30 11.94 -4.00 2.64 11.54
Extraordinary Items 0.10 0.65 0.82 -1.52 0.87 1.13
Adjusted Net Profit 14.19 12.65 11.12 -2.48 1.77 10.41
Adjustment below Net Profit 0.00 -1.59 0.00 0.48 -0.22 -0.60
P & L Balance brought forward 83.80 73.25 60.96 64.48 63.22 52.95
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.16 1.16 -0.36 0.00 1.16 0.67
P & L Balance carried down 96.94 83.80 73.25 60.96 64.48 63.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 30.00 30.00 0.00 0.00 30.00
Dividend Per Share(Rs) 3.00 3.00 3.00 0.00 0.00 3.00
Earnings Per Share-Unit Curr 36.98 34.42 30.89 -10.36 6.82 29.87
Earnings Per Share(Adj)-Unit Curr 36.98 34.42 30.89 -10.36 6.82 29.87
Book Value 282.94 249.39 221.20 187.66 196.77 193.52
Book Value(Adj)-Unit Curr 282.94 249.39 221.20 187.66 196.77 193.52

Shareholding Pattern

  • Promoter Group

    62.86%

  • Public Share Holding

    37.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,006,565 26.05 1,006,565 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,006,565 26.05 1,006,565 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,020,763 26.41 1,020,763 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 402,058 10.40 399,300 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,422,821 36.82 1,420,063 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 800 0.02 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 900 0.02 0 3
2] Non Institution
Bodies Corporate 1,091,792 28.25 1,045,592 22
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 10,390 0.27 7,290 39
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 266,503 6.90 227,398 1,954
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 60,508 1.57 60,508 1
Sub Total 1,434,214 37.11 1,345,809 2,019
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,864,500 100.00 3,772,437 2,034

Company Background

Jay Ushin LtdAuto Ancillaries

  • Jay Ushin Ltd
  • BSE Code : 1204.0
  • ISIN : INE289D01015

  • Incorporation Year

    1986

  • Registered Office

    GI-48 G T Karnal Road
    Industrial Area, Delhi,
    Delhi-110033

  • Telephone

    91-011-43147700

  • FAX

  • Chairman

  • Managing Director

    Ashwani Minda

  • Company Secretary

    Jyoti Kataria

  • Auditor

    NSBP & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

Jay Ushin Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Jay Ushin 645.95 741.48 726.25 19.50 12.46
Bombay Burmah 1,957.15 382.75 261.32 86.71 7.47
Auto.Corp.of Goa 1,529.95 597.65 584.34 22.90 18.10
Gabriel India 549.00 3,364.79 3,342.65 37.45 26.52
Hind.Composites 424.65 298.61 297.68 17.00 4.45
Exide Inds. 369.85 16,113.73 16,029.19 28.43 11.60
Federal-Mogul Go 338.00 1,711.91 1,669.57 13.56 17.21
Him Teknoforg. 168.30 375.92 373.43 17.09 8.43
Bharat Gears 76.35 666.67 663.05 -424.17 1.78
Setco Automotive 17.90 1.71 1.15 -596.67 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00