• SENSEX 76,059.77
    -331.62 (--0.43%)
  • BANKNIFTY 56,693.50
    101.50 (+0.18%)
  • HCL Technologies
    1,275.50 1,770.00(%)
  • Shadowfax Technologies
    203.85 98.60(%)
  • Infosys
    1,014.15 984.00(%)
  • Bluestone Jewel
    793.45 872.60(%)
  • Bajaj Finance
    1,002.00 788.40(%)
  • HDFC Bank
    737.20 726.75(%)
  • Caliber Mining
    538.15 538.15(%)
  • E2E Networks
    516.95 516.95(%)
  • Coforge
    1,488.00 1,988.90(%)
  • ICICI Pru Life
    495.55 459.60(%)
  • SBI
    1,018.00 1,234.80(%)
  • AU Small Finance
    1,015.00 1,090.40(%)
  • SRF
    2,697.50 3,257.95(%)
  • Shriram Finance
    992.75 566.40(%)
  • Maruti Suzuki
    13,498.95 17,371.60(%)
  • B H E L
    418.00 446.75(%)
  • CG Power & Ind
    839.25 525.50(%)
  • Interglobe Aviat
    4,886.70 3,894.80(%)
  • Power Grid Corpn
    285.65 250.05(%)
  • Five-Star Bus.Fi
    537.45 733.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Jay Ushin Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1204.0
  • ISIN : INE289D01015
857.05 -24 (-2.71%)
  • As on 26 Jul 2026 (EOD)

  • Today’s Low

    857.00

  • Today’s High

    861.00

  • Open

    857.00

  • Perv Close

    880.90

  • 52W Low

    613.70

  • 52W High

    1,601.75

Key Indicators

  • P/E(TTM)

    18.62

  • Mar.Cap (₹Cr.)

    330.82

  • Div & Yield %

    0.47

  • Book Value(₹)

    352.95

  • Debt-Equity Ratio

    -2.71

  • AGM Date

    24-Jul-2026

  • EPS

    46.04

  • P/E Ratio

    18.62

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    330.82

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.86

  • BV (₹)

    353.00

  • Sales( ₹ in Cr.)

    969.07

  • NP (in Cr.)

    17.77

  • NP Var(%)

    52.0

  • Div%

    40.0

  • CPS (₹)

    87.80

  • EPS (₹)

    46.00

  • Traded Value (₹ in Lakhs)

    330.82

  • 52 Week High

    1,601.75

  • 52 Week Low

    613.70

  • Price BSE

    857.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    330.82

  • P/C Ratio

    9.80

  • P/E Ratio

    18.60

  • Price Vs.BV

    46.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 855.20 726.25 734.47 656.67 576.58 663.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 855.20 726.25 734.47 656.67 576.58 663.00
Other Income 13.63 15.23 14.68 14.58 12.89 10.02
Stock Adjustments 0.41 -0.83 1.91 2.40 -2.38 -7.70
Total Income 869.24 740.65 751.06 673.65 587.09 665.32
EXPENDITURE :            
Raw Materials 686.56 583.01 589.76 526.86 468.74 515.22
Power and Fuel Cost 5.89 5.65 6.03 3.98 3.24 5.17
Employee Cost 72.61 67.53 65.41 58.30 51.30 70.42
Other Manufacturing Expenses 27.37 21.36 22.82 16.95 9.01 16.73
Selling and Administration Expenses 14.20 12.80 12.24 15.95 14.75 10.41
Miscellaneous Expenses 11.81 9.49 7.88 5.64 6.84 8.87
Employee Benefit Expenses 72.61 67.53 65.41 58.30 51.30 70.42
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 818.44 699.84 704.15 627.68 553.88 626.84
Operating Profit 50.81 40.82 46.91 45.97 33.20 38.48
Interest 16.50 13.99 13.88 14.62 13.48 17.34
Gross Profit 34.31 26.83 33.03 31.35 19.72 21.14
Depreciation 16.99 10.54 14.87 15.16 19.17 19.42
Profit Before Tax 17.32 16.29 18.16 16.19 0.55 1.72
Current Tax 6.41 2.45 4.81 3.73 2.75 0.68
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.36 -0.44 0.05 0.52 1.81 -1.59
Reported Net Profit 12.26 14.29 13.30 11.94 -4.00 2.64
Extraordinary Items 0.60 0.10 0.65 0.82 -1.52 0.87
Adjusted Net Profit 11.66 14.19 12.65 11.12 -2.48 1.77
Adjustment below Net Profit 0.00 0.00 -1.59 0.00 0.48 -0.22
P & L Balance brought forward 96.94 83.80 73.25 60.96 64.48 63.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.16 1.16 1.16 -0.36 0.00 1.16
P & L Balance carried down 108.03 96.94 83.80 73.25 60.96 64.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 30.00 30.00 30.00 0.00 0.00
Dividend Per Share(Rs) 4.00 3.00 3.00 3.00 0.00 0.00
Earnings Per Share-Unit Curr 31.72 36.98 34.42 30.89 -10.36 6.82
Earnings Per Share(Adj)-Unit Curr 31.72 36.98 34.42 30.89 -10.36 6.82
Book Value 310.70 282.94 249.39 221.20 187.66 196.77
Book Value(Adj)-Unit Curr 310.70 282.94 249.39 221.20 187.66 196.77

Shareholding Pattern

  • Promoter Group

    62.86%

  • Public Share Holding

    37.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,006,565 26.05 1,006,565 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,006,565 26.05 1,006,565 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,020,763 26.41 1,020,763 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 402,058 10.40 402,058 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,422,821 36.82 1,422,821 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 800 0.02 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 900 0.02 0 3
2] Non Institution
Bodies Corporate 1,091,029 28.23 1,091,029 21
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 7,340 0.19 4,840 40
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,065 0.31 12,065 32
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 260,470 6.74 223,066 2,190
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 58,808 1.52 58,808 1
Sub Total 1,434,214 37.11 1,394,310 2,287
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,864,500 100.00 3,823,696 2,302

Company Background

Jay Ushin LtdAuto Ancillaries

  • Jay Ushin Ltd
  • BSE Code : 1204.0
  • ISIN : INE289D01015

  • Incorporation Year

    1986

  • Registered Office

    GI-48 G T Karnal Road
    Industrial Area, Delhi,
    Delhi-110033

  • Telephone

    91-011-43147700

  • FAX

  • Chairman

    Ashwani Minda

  • Managing Director

  • Company Secretary

    Jyoti Kataria

  • Auditor

    NSBP & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

Jay Ushin Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Jay Ushin 857.05 868.83 855.20 18.62 12.70
Auto.Corp.of Goa 2,222.20 951.16 933.65 19.36 27.78
The Bombay Burmah 1,458.25 427.27 295.81 48.32 18.91
Gabriel India 1,364.05 3,673.20 3,643.29 73.02 26.08
Federal-Mogul Go 477.70 1,825.95 1,769.29 15.73 19.67
Exide Inds. 442.95 17,361.99 17,268.92 33.89 10.16
Hind.Composites 428.10 334.13 325.08 20.33 5.31
Him Teknoforg. 252.95 407.00 402.98 20.72 9.16
Bharat Gears 122.00 790.50 784.17 11.35 15.77
Setco Automotive 18.66 2.73 1.14 622.00 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00