• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bharat Seats Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1138.0
  • ISIN : INE415D01024
74.65 -2 (-2.19%)
  • As on 01 May 2025 (EOD)

  • Today’s Low

    74.00

  • Today’s High

    76.75

  • Open

    76.75

  • Perv Close

    76.32

  • 52W Low

    69.84

  • 52W High

    86.70

Key Indicators

  • P/E(TTM)

    16.03

  • Mar.Cap (₹Cr.)

    468.80

  • Div & Yield %

    1.07

  • Book Value(₹)

    27.94

  • Debt-Equity Ratio

    -2.19

  • AGM Date

    30-Apr-2025

  • EPS

    4.68

  • P/E Ratio

    16.03

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    468.80

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    12.56

  • BV (₹)

    27.90

  • Sales( ₹ in Cr.)

    1,066.82

  • NP (in Cr.)

    24.89

  • NP Var(%)

    15.0

  • Div%

    80.0

  • CPS (₹)

    7.80

  • EPS (₹)

    4.00

  • Traded Value (₹ in Lakhs)

    471.06

  • 52 Week High

    86.70

  • 52 Week Low

    69.84

  • Price BSE

    75.0

  • Price NSE

    75.00

  • Market Capital( in Cr.)

    471.06

  • P/C Ratio

    9.60

  • P/E Ratio

    18.90

  • Price Vs.BV

    4.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,066.82 1,051.04 817.63 547.66 588.57 903.57
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,066.82 1,051.04 817.63 547.66 588.57 903.57
Other Income 4.54 4.09 5.27 2.05 2.08 5.28
Stock Adjustments 0.65 -0.09 -1.45 3.26 -0.86 1.08
Total Income 1,072.01 1,055.04 821.45 552.97 589.79 909.93
EXPENDITURE :            
Raw Materials 888.29 900.85 697.06 449.20 459.99 747.36
Power and Fuel Cost 11.56 10.17 8.08 6.05 9.34 13.86
Employee Cost 44.89 40.55 35.61 24.49 31.67 31.39
Other Manufacturing Expenses 33.53 31.52 25.35 25.44 28.77 37.61
Selling and Administration Expenses 21.58 15.74 12.42 13.61 12.85 14.21
Miscellaneous Expenses 6.82 5.89 5.50 5.28 9.27 10.63
Employee Benefit Expenses 44.89 40.55 35.61 24.49 31.67 31.39
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,006.68 1,004.71 784.02 524.08 551.89 855.06
Operating Profit 65.32 50.33 37.43 28.90 37.90 54.86
Interest 7.74 3.63 3.90 4.27 3.22 3.02
Gross Profit 57.58 46.70 33.53 24.63 34.68 51.84
Depreciation 24.00 17.07 17.61 17.98 22.46 20.61
Profit Before Tax 33.58 29.63 15.92 6.65 12.22 31.23
Current Tax 8.75 7.56 4.43 2.86 4.74 8.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.22 0.53 -0.43 -1.02 -5.04 1.49
Reported Net Profit 25.05 21.55 11.91 4.81 12.52 21.42
Extraordinary Items 0.16 -0.01 0.02 0.22 -0.06 -0.47
Adjusted Net Profit 24.89 21.56 11.89 4.59 12.58 21.89
Adjustment below Net Profit -0.17 0.16 0.17 0.08 -0.63 -0.48
P & L Balance brought forward 100.55 81.35 70.83 67.52 58.77 40.97
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.40 2.51 1.57 1.57 3.14 3.14
P & L Balance carried down 121.04 100.55 81.35 70.83 67.52 58.77
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 70.00 40.00 25.00 25.00 50.00
Dividend Per Share(Rs) 1.60 1.40 0.80 0.50 0.50 1.00
Earnings Per Share-Unit Curr 7.98 6.86 3.79 1.53 3.99 6.82
Earnings Per Share(Adj)-Unit Curr 3.99 3.43 1.90 0.77 2.00 3.41
Book Value 53.13 46.60 40.49 37.14 36.08 33.30
Book Value(Adj)-Unit Curr 26.57 23.30 20.25 18.57 18.04 16.65

Shareholding Pattern

  • Promoter Group

    74.66%

  • Public Share Holding

    25.34%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 9,300,000 14.81 9,300,000 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 9,300,000 14.81 9,300,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 27,300,000 43.47 27,300,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,288,358 16.38 10,288,358 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 37,588,358 59.85 37,588,358 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,000 0.00 2,000 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 68,000 0.11 68,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 70,000 0.11 70,000 2
2] Non Institution
Bodies Corporate 617,439 0.98 613,439 61
Clearing Members 17,103 0.03 17,103 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 422,169 0.67 422,169 267
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 570,792 0.91 570,792 426
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,386,412 3.80 2,386,412 10
Individuals holding nominal share capital up to Rs. 1 lakh 11,094,871 17.67 10,938,639 25,646
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 114,964 0.18 114,964 2
Others 438,948 0.70 438,948 4
Sub Total 15,841,642 25.23 15,681,410 26,428
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 62,800,000 100.00 62,639,768 26,438

Company Background

Bharat Seats LtdAuto Ancillaries

  • Bharat Seats Ltd
  • BSE Code : 1138.0
  • ISIN : INE415D01024

  • Incorporation Year

    1986

  • Registered Office

    1 Nelson Mandela Road
    Vasant Kunj, New Delhi,
    New Delhi-110070

  • Telephone

    91-9843339870-74

  • FAX

    91-0124-2341188

  • Chairman

    Rohit Relan

  • Managing Director

    Rohit Relan

  • Company Secretary

    Ritu Bakshi

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit House ,
    4E/2 Jhandewalan Ext,
    Mumbai - New Delhi - 110055

Bharat Seats Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bharat Seats 75.01 1,071.36 1,066.82 16.03 15.30
Bombay Burmah 1,864.30 382.75 261.32 82.60 7.47
Auto.Corp.of Goa 1,462.90 597.65 584.34 21.90 18.10
Gabriel India 542.15 3,364.79 3,342.65 36.98 26.52
Hind.Composites 409.30 298.61 297.68 16.39 4.45
Exide Inds. 351.80 16,113.73 16,029.19 27.04 11.60
Federal-Mogul Go 331.20 1,711.91 1,669.57 13.29 17.21
Him Teknoforg. 172.15 375.92 373.43 17.48 8.43
Bharat Gears 74.07 666.67 663.05 -411.50 1.78
Setco Automotive 17.71 1.71 1.15 -590.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00